Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | (21.82) | (7.77) | (7.40) | (8.25) | (7.29) |
Net Interest | (0.24) | (0.07) | (0.01) | (0.01) | (0.01) |
Pre Tax Profit | (22.07) | (7.85) | (7.41) | (8.26) | (7.30) |
Post Tax Profit | (20.35) | (7.31) | (5.95) | (6.77) | (7.21) |
Profit for the Period | (20.35) | (7.31) | (5.95) | (6.77) | (7.21) |
Equity Holders of Parent Company | (20.35) | (7.31) | (5.95) | (6.77) | (7.21) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (12.00p) | (5.40p) | (4.70p) | (6.40p) | (7.70p) |
Earnings per Share (Diluted) | (12.00p) | (5.40p) | (4.70p) | (6.40p) | (7.70p) |
Earnings per Share (Adjusted) | (12.00p) | (5.40p) | (4.70p) | (6.40p) | (7.70p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (12.00p) | (5.40p) | (4.70p) | (6.40p) | (7.70p) |
Earnings per Share (Diluted) | (12.00p) | (5.40p) | (4.70p) | (6.40p) | (7.70p) |
Earnings per Share (Adjusted) | (12.00p) | (5.40p) | (4.70p) | (6.40p) | (7.70p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 0.10 | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.26 | 0.33 | 0.01 | n/a | 0.03 |
Investments | n/a | n/a | n/a | 0.02 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | 0.33 | 0.22 | n/a | n/a |
Total Non-Current Assets | 0.36 | 0.66 | 0.22 | 0.02 | 0.03 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 3.08 | 0.88 | 0.25 | 1.55 | 0.32 |
Cash at Bank and in Hand | 48.22 | 0.15 | 4.17 | 0.05 | 4.70 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.11 | 0.11 | 0.80 | 0.22 | n/a |
Total Current Assets | 51.41 | 1.14 | 5.21 | 1.81 | 5.02 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 51.77 | 1.81 | 5.44 | 1.83 | 5.05 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.19 | 0.21 | n/a | n/a | n/a |
Other Current Liabilities | 5.65 | 5.37 | 5.03 | 3.51 | 1.74 |
Total Current Liabilities | 5.85 | 5.58 | 5.03 | 3.51 | 1.74 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 0.21 | 0.41 | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.21 | 0.41 | n/a | n/a | n/a |
| | | | | |
Net Assets | 45.71 | (4.18) | 0.41 | (1.68) | 3.31 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 5.84 | 4.10 | 4.09 | 3.75 | 2.83 |
Share Premium Account | 81.23 | 25.19 | 25.12 | 18.65 | 2.07 |
Other Reserves | 20.96 | 9.67 | 7.04 | 5.67 | 18.56 |
Retained Earnings | (62.31) | (43.15) | (35.84) | (29.75) | (20.15) |
Shareholders Funds | 45.71 | (4.18) | 0.41 | (1.68) | 3.31 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 45.71 | (4.18) | 0.41 | (1.68) | 3.31 |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Operating Margin | n/a | n/a | n/a | n/a | n/a |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 23.44p | (2.15p) | 0.21p | (0.86p) | 1.70p |