Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 26 Mar '21 | 27 Mar '20 | 29 Mar '19 | 30 Mar '18 | 29 Mar '18 |
---|
Revenue | 462.30 | 330.35 | 323.53 | 479.61 | 479.61 |
Operating Profit / Loss | 56.93 | 14.68 | 31.04 | 35.98 | 35.98 |
Net Interest | (9.18) | (10.49) | (9.62) | (9.13) | (9.13) |
Pre Tax Profit | 41.67 | 6.80 | 26.17 | 22.14 | 22.14 |
Post Tax Profit | 33.07 | 7.04 | 20.46 | 19.58 | 19.58 |
Profit for the Period | 21.77 | 8.76 | 23.29 | 19.58 | 19.58 |
Equity Holders of Parent Company | 21.77 | 8.76 | 23.29 | 19.58 | 19.58 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 0.39p | 8.16p | 23.70p | 22.68p | 22.68p |
Earnings per Share (Diluted) | 0.38p | 8.12p | 23.70p | 22.68p | 22.68p |
Earnings per Share (Adjusted) | 0.45p | 8.16p | 23.70p | 22.68p | 22.68p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 0.25p | 10.14p | 26.98p | 22.68p | 22.68p |
Earnings per Share (Diluted) | 0.25p | 10.09p | 26.98p | 22.68p | 22.68p |
Earnings per Share (Adjusted) | 0.45p | 10.14p | 26.98p | n/a | n/a |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 26 Mar '21 | 27 Mar '20 | 29 Mar '19 | 30 Mar '18 | 29 Mar '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 22.76 | 0.01 | 24.95 | 25.18 | 25.18 |
Property, Plant and Equipment | 58.19 | 80.01 | 45.51 | 45.35 | 45.35 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | 0.00 | 0.01 | 0.04 | 0.04 |
Other Non-Current Assets | 22.58 | 31.69 | 10.56 | 11.11 | 11.11 |
Total Non-Current Assets | 103.53 | 111.71 | 81.03 | 81.67 | 81.67 |
| | | | | |
Current Assets | | | | | |
Inventories | 37.77 | 42.83 | 48.76 | 54.38 | 54.38 |
Trade and Other Receivables | 291.23 | 235.23 | 235.92 | 230.80 | 230.80 |
Cash at Bank and in Hand | 37.44 | 33.16 | 37.60 | 26.24 | 26.24 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.56 | 4.97 | 0.60 | 0.46 | 0.46 |
Total Current Assets | 367.00 | 316.19 | 322.89 | 311.88 | 311.88 |
| | | | | |
Other Assets | 45.29 | 60.57 | n/a | n/a | n/a |
Total Assets | 516.00 | 488.00 | 404.00 | 393.55 | 393.55 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 71.28 | 6.04 | 0.50 | 0.57 | 0.57 |
Other Current Liabilities | 81.38 | 86.96 | 77.68 | 80.62 | 80.62 |
Total Current Liabilities | 152.66 | 93.00 | 78.18 | 81.19 | 81.19 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 259.17 | 320.05 | 270.55 | 258.00 | 258.00 |
Provisions | 0.35 | 0.04 | 11.60 | 15.17 | 15.17 |
Other Non-Current Liabilities | n/a | n/a | 0.07 | n/a | n/a |
Total Non-Current Liabilities | 259.53 | 320.09 | 282.22 | 273.17 | 273.17 |
| | | | | |
Net Assets | 84.92 | 75.38 | 43.52 | 39.19 | 39.19 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 48.69 | 48.64 | 48.64 | 48.64 | 48.64 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 0.93 | 0.29 | 0.71 | 1.08 | 1.08 |
Retained Earnings | 35.30 | 26.44 | (5.83) | (10.53) | (10.53) |
Shareholders Funds | 84.92 | 75.38 | 43.52 | 39.19 | 39.19 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 84.92 | 75.38 | 43.52 | 39.19 | 39.19 |
| | | | | |
| 26 Mar '21 | 27 Mar '20 | 29 Mar '19 | 30 Mar '18 | 29 Mar '18 |
---|
Operating Margin | 12.31% | 4.44% | 9.59% | 7.50% | 7.50% |
Return on Capital Employed | 12.94% | 4.31% | 11.88% | 10.87% | 10.87% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 579.10 | 17.80 | 6.70 | 10.10 | 10.10 |
PEG | n/a | n/a | n/a | n/a | 0.80 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 71.55p | 86.77p | 21.38p | 16.14p | 16.14p |