Standard | IFRS | IFRS |
---|
| | |
| Millions | Millions |
Income Statement | 31 Dec '22 | 31 Dec '21 |
---|
Revenue | 36.66 | 29.86 |
Operating Profit / Loss | 5.24 | (1.30) |
Net Interest | (4.18) | (1.10) |
Pre Tax Profit | 1.06 | (2.40) |
Post Tax Profit | 0.49 | (2.40) |
Profit for the Period | 0.49 | (2.40) |
Equity Holders of Parent Company | 0.49 | (2.40) |
Minority Interests | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 1.00USX | n/a |
Earnings per Share (Diluted) | 1.00USX | n/a |
Earnings per Share (Adjusted) | 1.00USX | n/a |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 1.00USX | n/a |
Earnings per Share (Diluted) | 1.00USX | n/a |
Earnings per Share (Adjusted) | 1.00USX | n/a |
| | | | | |
Dividend per Share | $0.05 | $0.05 |
| | | | | |
| Millions | Millions |
Balance Sheet | 31 Dec '22 | 31 Dec '21 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a |
Property, Plant and Equipment | n/a | n/a |
Investments | n/a | n/a |
Investment Properties | n/a | n/a |
Other Financial Assets | 67.65 | 63.57 |
Other Non-Current Assets | 385.49 | 303.39 |
Total Non-Current Assets | 453.14 | 366.96 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a |
Trade and Other Receivables | 20.88 | 19.05 |
Cash at Bank and in Hand | 10.88 | 81.96 |
Current Asset Investments | n/a | n/a |
Other Current Assets | n/a | n/a |
Total Current Assets | 31.76 | 101.01 |
| | | | | |
Other Assets | n/a | n/a |
Total Assets | 484.90 | 467.97 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a |
Other Current Liabilities | 15.92 | 11.13 |
Total Current Liabilities | 15.92 | 11.13 |
| | | | | |
Net Current Assets | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 90.27 | 59.92 |
Provisions | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a |
Total Non-Current Liabilities | 90.27 | 59.92 |
| | | | | |
Net Assets | 378.70 | 396.92 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 409.21 | 409.21 |
Share Premium Account | n/a | n/a |
Other Reserves | n/a | n/a |
Retained Earnings | (30.50) | (12.29) |
Shareholders Funds | 378.70 | 396.92 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a |
Total Equity | 378.70 | 396.92 |
| | | | | |
| 31 Dec '22 | 31 Dec '21 |
---|
Operating Margin | 14.30% | (4.36%) |
Return on Capital Employed | 1.12% | (0.29%) |
Dividend Cover | 0.22 | n/a |
Dividend Yield | 5.80 | 4.20 |
PE Ratio | 78.00 | n/a |
PEG | n/a | n/a |
Dividend per Share Growth | n/a | n/a |
Net Asset Value per Share | $0.93 | $0.97 |