Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | 30 Mar '20 |
---|
Revenue | 3,233.00 | 2,995.00 | 2,995.00 | 3,083.00 | 3,083.00 |
Operating Profit / Loss | 280.00 | 209.00 | 209.00 | (184.00) | (184.00) |
Net Interest | (68.00) | (95.00) | (95.00) | (83.00) | (83.00) |
Pre Tax Profit | 211.00 | 104.00 | 104.00 | (275.00) | (275.00) |
Post Tax Profit | 170.00 | 79.00 | 79.00 | (299.00) | (299.00) |
Profit for the Period | 170.00 | 79.00 | 79.00 | (299.00) | (299.00) |
Equity Holders of Parent Company | 151.00 | 68.00 | 68.00 | (320.00) | (320.00) |
Minority Interests | 19.00 | 11.00 | 11.00 | 21.00 | 21.00 |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 20.50p | 9.20p | 9.20p | (43.40p) | (43.40p) |
Earnings per Share (Diluted) | 20.50p | 9.20p | 9.20p | (43.40p) | (43.40p) |
Earnings per Share (Adjusted) | 22.60p | 13.70p | 13.70p | 24.00p | 24.00p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 20.50p | 9.20p | 9.20p | (43.40p) | (43.40p) |
Earnings per Share (Diluted) | 20.50p | 9.20p | 9.20p | (43.40p) | (43.40p) |
Earnings per Share (Adjusted) | 22.60p | 13.70p | 13.70p | 24.00p | 24.00p |
| | | | | |
Dividend per Share | 3.00p | n/a | n/a | 3.20p | 3.20p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | 30 Mar '20 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 1,126.00 | 1,061.00 | 1,061.00 | 1,171.00 | 1,171.00 |
Property, Plant and Equipment | 4,385.00 | 4,052.00 | 4,052.00 | 4,358.00 | 4,358.00 |
Investments | 189.00 | 183.00 | 183.00 | 190.00 | 190.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 33.00 | 144.00 | 144.00 | 22.00 | 22.00 |
Total Non-Current Assets | 5,733.00 | 5,440.00 | 5,440.00 | 5,741.00 | 5,741.00 |
| | | | | |
Current Assets | | | | | |
Inventories | 97.00 | 109.00 | 109.00 | 104.00 | 104.00 |
Trade and Other Receivables | 834.00 | 826.00 | 826.00 | 766.00 | 766.00 |
Cash at Bank and in Hand | 534.00 | 294.00 | 294.00 | 329.00 | 329.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 9.00 | 3.00 | 3.00 | 14.00 | 14.00 |
Total Current Assets | 1,474.00 | 1,232.00 | 1,232.00 | 1,213.00 | 1,213.00 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 7,207.00 | 6,672.00 | 6,672.00 | 6,954.00 | 6,954.00 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 171.00 | 146.00 | 146.00 | 213.00 | 213.00 |
Other Current Liabilities | 652.00 | 538.00 | 538.00 | 556.00 | 556.00 |
Total Current Liabilities | 823.00 | 684.00 | 684.00 | 769.00 | 769.00 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 2,418.00 | 2,307.00 | 2,307.00 | 2,441.00 | 2,441.00 |
Provisions | 469.00 | 462.00 | 462.00 | 463.00 | 463.00 |
Other Non-Current Liabilities | 251.00 | 252.00 | 252.00 | 278.00 | 278.00 |
Total Non-Current Liabilities | 3,138.00 | 3,021.00 | 3,021.00 | 3,182.00 | 3,182.00 |
| | | | | |
Net Assets | 3,246.00 | 2,967.00 | 2,967.00 | 3,003.00 | 3,003.00 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 74.00 | 74.00 | 74.00 | 74.00 | 74.00 |
Share Premium Account | 690.00 | 690.00 | 690.00 | 690.00 | 690.00 |
Other Reserves | (2,254.00) | (2,438.00) | (2,438.00) | (2,201.00) | (2,201.00) |
Retained Earnings | 4,597.00 | 4,523.00 | 4,523.00 | 4,327.00 | 4,327.00 |
Shareholders Funds | 3,107.00 | 2,849.00 | 2,849.00 | 2,890.00 | 2,890.00 |
| | | | | |
Minority Interests / Other Equity | 139.00 | 118.00 | 118.00 | 113.00 | 113.00 |
Total Equity | 3,246.00 | 2,967.00 | 2,967.00 | 3,003.00 | 3,003.00 |
| | | | | |
| 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | 30 Mar '20 |
---|
Operating Margin | 8.66% | 6.98% | 6.98% | (5.97%) | (5.97%) |
Return on Capital Employed | 5.39% | 4.13% | 4.13% | (3.88%) | (3.88%) |
Dividend Cover | 7.53 | n/a | n/a | 7.50 | 7.50 |
Dividend Yield | 0.80 | n/a | n/a | 1.20 | 1.20 |
PE Ratio | 15.80 | 20.90 | 20.90 | 11.20 | 11.20 |
PEG | n/a | n/a | n/a | 0.10 | 0.10 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 287.56p | 258.53p | 258.53p | 248.49p | 248.49p |