Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
---|
Revenue | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 |
Operating Profit / Loss | (4.55) | (6.40) | (6.40) | (7.09) | (7.09) |
Net Interest | (0.02) | n/a | n/a | n/a | n/a |
Pre Tax Profit | (4.58) | (6.40) | (6.40) | (7.09) | (7.09) |
Post Tax Profit | (4.90) | (6.61) | (6.61) | (7.14) | (7.14) |
Profit for the Period | (4.90) | (6.61) | (6.61) | (7.14) | (7.14) |
Equity Holders of Parent Company | (4.90) | (6.61) | (6.61) | (7.14) | (7.14) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (1.10USX) | (2.00USX) | (2.00USX) | (2.40USX) | (2.40USX) |
Earnings per Share (Diluted) | (1.10USX) | (2.00USX) | (2.00USX) | (2.40USX) | (2.40USX) |
Earnings per Share (Adjusted) | (1.10USX) | (2.00USX) | (2.00USX) | (2.40USX) | (2.40USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (1.10USX) | (2.00USX) | (2.00USX) | (2.40USX) | (2.40USX) |
Earnings per Share (Diluted) | (1.10USX) | (2.00USX) | (2.00USX) | (2.40USX) | (2.40USX) |
Earnings per Share (Adjusted) | (1.10USX) | (2.00USX) | (2.00USX) | (2.40USX) | (2.40USX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 51.45 | 34.02 | 34.02 | 24.67 | 24.67 |
Property, Plant and Equipment | 0.34 | 0.35 | 0.35 | 0.69 | 0.69 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.94 | 0.19 | 0.19 | 0.19 | 0.19 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 52.72 | 34.55 | 34.55 | 25.55 | 25.55 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.07 | 0.40 | 0.40 | 0.18 | 0.18 |
Cash at Bank and in Hand | 19.14 | 7.33 | 7.33 | 6.71 | 6.71 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.27 | 0.21 | 0.21 | 0.03 | 0.03 |
Total Current Assets | 19.47 | 7.94 | 7.94 | 6.92 | 6.92 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 72.19 | 42.50 | 42.50 | 32.47 | 32.47 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 3.95 | 2.15 | 2.15 | 1.40 | 1.40 |
Total Current Liabilities | 3.95 | 2.15 | 2.15 | 1.40 | 1.40 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 68.24 | 40.35 | 40.35 | 31.07 | 31.07 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 102.94 | 70.19 | 70.19 | 57.05 | 57.05 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 12.73 | 12.69 | 12.69 | 9.95 | 9.95 |
Retained Earnings | (47.43) | (42.54) | (42.54) | (35.93) | (35.93) |
Shareholders Funds | 68.24 | 40.35 | 40.35 | 31.07 | 31.07 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 68.24 | 40.35 | 40.35 | 31.07 | 31.07 |
| | | | | |
| 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
---|
Operating Margin | (8,124.68%) | (14,547.89%) | (16,000.00%) | (14,180.00%) | (14,180.00%) |
Return on Capital Employed | (27.13%) | (101.14%) | (101.14%) | (110.69%) | (110.69%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.03 | $0.01 | $0.01 | $0.01 | $0.01 |