Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Revenue | n/a | n/a | 0.01 | 0.07 | 0.03 |
Operating Profit / Loss | 3.88 | 8.72 | 0.45 | (5.16) | 7.13 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 3.88 | 8.72 | 0.45 | (5.16) | 7.13 |
Post Tax Profit | 3.88 | 8.72 | 0.45 | (5.16) | 7.13 |
Profit for the Period | 3.88 | 8.72 | 0.45 | (5.16) | 7.13 |
Equity Holders of Parent Company | 3.88 | 8.72 | 0.45 | (5.16) | 7.13 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 31.12p | 37.76p | 0.59p | (5.05p) | 7.20p |
Earnings per Share (Diluted) | 31.12p | 37.76p | 0.59p | (5.05p) | 7.20p |
Earnings per Share (Adjusted) | 31.12p | 37.76p | 0.59p | (5.05p) | 7.20p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 31.12p | 37.76p | 0.59p | (5.05p) | 7.20p |
Earnings per Share (Diluted) | 31.12p | 37.76p | 0.59p | (5.05p) | 7.20p |
Earnings per Share (Adjusted) | 31.12p | 37.76p | 0.59p | (5.05p) | 7.20p |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 35.58 | 224.08 | 203.61 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | n/a | n/a | 35.58 | 224.08 | 203.61 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 1.09 | 14.74 | 26.59 | 0.03 | 0.03 |
Cash at Bank and in Hand | 2.59 | 2.12 | 2.43 | 1.78 | 23.64 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 8.28 | 55.49 | 29.76 | 4.51 | 7.37 |
Total Current Assets | 11.96 | 72.35 | 58.78 | 6.32 | 31.03 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 11.96 | 72.35 | 94.36 | 230.40 | 234.64 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 9.30 | 14.59 | 45.33 | 3.62 | 20.48 |
Total Current Liabilities | 9.30 | 14.59 | 45.33 | 3.62 | 20.48 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 2.66 | 57.76 | 49.03 | 226.78 | 214.00 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | 226.78 | 214.00 |
Retained Earnings | 2.66 | 57.76 | 49.03 | n/a | n/a |
Shareholders Funds | 2.66 | 57.76 | 49.03 | 226.78 | 214.16 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 2.66 | 57.76 | 49.03 | 226.78 | 214.00 |
| | | | | |
| 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Operating Margin | 6,801,612.33% | 1,912,446.61% | 6,594.23% | (7,371.43%) | 23,766.67% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 8.70 | 6.30 | 311.90 | n/a | 30.40 |
PEG | n/a | 0.30 | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 245.38p | 5,327.62p | 4,522.76p | 20,919.28p | 19,740.39p |