Standard | GAAP | GAAP | GAAP | GAAP | GAAP |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 29 Apr '20 | 29 Apr '19 | 29 Apr '18 | 29 Apr '17 | 29 Apr '16 |
---|
Turnover | 26.69 | 23.27 | 19.76 | 17.59 | 15.15 |
Operating Profit / Loss | 17.37 | 14.60 | 11.59 | 10.32 | 9.38 |
Net Interest | (6.05) | (5.52) | (4.41) | (3.91) | (3.29) |
Pre Tax Profit | 11.32 | 9.09 | 7.18 | 6.41 | 6.09 |
Post Tax Profit | 9.32 | 7.19 | 5.59 | 5.04 | 4.95 |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 4.24p | 3.30p | 2.61p | 2.36p | 2.31p |
Earnings per Share (Diluted) | 4.24p | 3.30p | 2.61p | 2.36p | 2.31p |
Earnings per Share (Adjusted) | 4.24p | 3.30p | 2.61p | 2.36p | 2.31p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 4.24p | 3.30p | 2.61p | 2.36p | 2.31p |
Earnings per Share (Diluted) | 4.24p | 3.30p | 2.61p | 2.36p | 2.31p |
Earnings per Share (Adjusted) | 4.24p | 3.30p | 2.61p | 2.36p | 2.31p |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 29 Apr '20 | 29 Apr '19 | 29 Apr '18 | 29 Apr '17 | 29 Apr '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 2,088.83 | 1,979.78 | 1,730.51 | 1,507.08 | 1,079.43 |
Total Fixed Assets | 2,088.83 | 1,979.78 | 1,730.51 | 1,507.08 | 1,079.43 |
| | | | | |
Current Assets | | | | | |
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 7.57 | 7.62 | 9.01 | 7.82 | 3.33 |
Cash at Bank and in Hand | 19.54 | 25.92 | 22.97 | 15.21 | 15.93 |
| | | | | |
Total Assets | 2,116.00 | 2,013.32 | 1,762.50 | 1,530.10 | 1,098.69 |
| | | | | |
Current Liabilities | | | | | |
Creditors Within 1Yr | 112.40 | 110.63 | 66.12 | 76.22 | 47.97 |
| | | | | |
Net Current Assets | (85.30) | (77.09) | (34.14) | (53.19) | 1,050.73 |
| | | | | |
Non-Current Liabilities | | | | | |
Creditors After 1Yr | 39.91 | 39.88 | 39.84 | 39.81 | 39.78 |
| | | | | |
Net Assets | 1,964.00 | 1,862.81 | 1,656.53 | 1,414.07 | 1,010.95 |
| | | | | |
Capital and Reserves | | | | | |
Called Up Share Capital | 11.18 | 10.93 | 10.86 | 10.70 | 10.70 |
Share Premium Account | 94.33 | 48.01 | 35.97 | 11.10 | 11.10 |
Other Reserves | 1,797.26 | 1,748.29 | 1,558.25 | 1,343.78 | 943.51 |
Shareholders Funds | 1,963.62 | 1,862.81 | 1,656.53 | 1,414.07 | 1,010.95 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| 29 Apr '20 | 29 Apr '19 | 29 Apr '18 | 29 Apr '17 | 29 Apr '16 |
---|
Operating Margin | 65.08% | 62.74% | 58.67% | 58.67% | 61.91% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 1.70 | 1.78 | 1.86 | 1.89 | 1.54 |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 2,612.00 | 3,488.60 | 4,482.80 | 5,021.20 | 4,740.30 |
PEG | 93.30 | 134.20 | 407.50 | 2,510.60 | n/a |
Dividend per Share Growth | 35.14% | 32.14% | 12.00% | (16.67%) | (62.03%) |
Net Asset Value per Share | n/a | n/a | n/a | n/a | n/a |