| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
---|
Revenue | 14,253.00 | 13,402.00 | 13,133.00 | 12,590.00 | 12,923.00 |
Operating Profit / Loss | 4,232.00 | 3,359.00 | 2,239.00 | (4,082.00) | (2,703.00) |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre tax Profit | 4,232.00 | 3,359.00 | 2,239.00 | (4,082.00) | (2,703.00) |
Post tax Profit | 3,800.00 | 2,151.00 | 1,415.00 | (5,248.00) | (2,726.00) |
Profit for the Period | 3,800.00 | 2,151.00 | 1,415.00 | (5,248.00) | (1,185.00) |
Equity Holders of Parent Company | 3,539.00 | 2,159.00 | 1,380.00 | (6,955.00) | (1,979.00) |
Minority Interests | 261.00 | (8.00) | 35.00 | 1,707.00 | 794.00 |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 26.00p | 13.50p | 6.30p | (59.50p) | (27.70p) |
Earnings per Share (Diluted) | 25.90p | 13.40p | 6.30p | (59.50p) | (27.70p) |
Earnings per Share (Adjusted) | 26.00p | 13.50p | 6.30p | 5.20p | 29.20p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 26.00p | 13.50p | 6.30p | (59.50p) | (17.20p) |
Earnings per Share (Diluted) | 25.90p | 13.40p | 6.30p | (59.50p) | (17.20p) |
Earnings per Share (Adjusted) | 26.00p | 13.50p | 6.30p | 5.20p | (17.20p) |
| | | | | |
Dividend per Share | n/a | 13.00p | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 6,622.00 | 6,616.00 | 6,543.00 | 6,480.00 | 6,537.00 |
Property, Plant and Equipment | n/a | n/a | n/a | 4,590.00 | 4,482.00 |
Investments | n/a | n/a | n/a | 703.00 | 1,361.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 150,029.00 | 133,349.00 | 160,843.00 | 246,981.00 | 262,514.00 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| n/a | n/a | n/a | n/a | n/a |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | 3,713.00 | 4,242.00 |
Cash at Bank and in Hand | n/a | n/a | n/a | n/a | n/a |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 419,881.00 | 409,861.00 | 422,487.00 | 534,386.00 | 530,155.00 |
| 419,881.00 | 409,861.00 | 422,487.00 | 538,099.00 | 534,397.00 |
| | | | | |
Other Assets | 146,507.00 | 144,409.00 | 148,183.00 | 1,803.00 | 6,117.00 |
Total Assets | 723,039.00 | 694,235.00 | 738,056.00 | 798,656.00 | 815,408.00 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 9,979.00 | 10,535.00 | 12,722.00 | 19,419.00 | 19,847.00 |
Provisions | n/a | n/a | n/a | 13,498.00 | 882.00 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| 9,979.00 | 10,535.00 | 12,722.00 | 32,917.00 | 20,729.00 |
| | | | | |
Net Assets | 43,556.00 | 46,490.00 | 49,093.00 | 49,404.00 | 54,147.00 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 38,993.00 | 41,182.00 | n/a | 11,823.00 | 11,625.00 |
Share Premium Account | n/a | n/a | n/a | 25,693.00 | 25,425.00 |
Other Reserves | n/a | n/a | n/a | 24,029.00 | 20,401.00 |
Retained Earnings | 4,554.00 | 4,554.00 | n/a | (12,936.00) | (4,020.00) |
Shareholders Funds | 43,547.00 | 45,736.00 | 48,330.00 | 48,609.00 | 53,431.00 |
| | | | | |
Minority Interests / Other Equity | 43,547.00 | 45,736.00 | 48,330.00 | 48,609.00 | 53,431.00 |
Total Equity | 43,556.00 | 46,490.00 | 49,093.00 | 49,404.00 | 54,147.00 |
| | | | | |
| 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
---|
Operating Margin | 29.69% | 25.06% | 17.05% | (32.42%) | (20.92%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 13.00 | 2.45 | n/a | n/a | n/a |
Dividend Yield | 0.80% | 2.50% | n/a | n/a | n/a |
PE Ratio | 9.20 | 16.10 | 44.10 | 43.20 | 10.30 |
PEG | 0.10 | 0.10 | 2.10 | n/a | 0.70 |
Dividend per Share Growth | (63.64%) | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 304.61p | 328.86p | 350.93p | 354.01p | 392.66p |