| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
|---|
| Revenue | 1,005.00 | 1,093.00 | 1,058.00 | 1,014.00 | 1,115.00 |
| Operating Profit / Loss | 292.00 | 193.00 | 149.00 | 346.00 | 562.00 |
| Net Interest | (14.00) | (56.00) | (51.00) | (61.00) | (1.00) |
| Pre tax Profit | 278.00 | 137.00 | 98.00 | 285.00 | 561.00 |
| Post tax Profit | 275.00 | 58.00 | 35.00 | 228.00 | 403.00 |
| Profit for the Period | 275.00 | 58.00 | 35.00 | 228.00 | 403.00 |
| Equity Holders of Parent Company | 275.00 | 58.00 | 35.00 | 228.00 | 403.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 38.00USX | 8.00USX | 5.00USX | 32.00USX | 56.00USX |
| Earnings per Share (Diluted) | 37.00USX | 8.00USX | 5.00USX | 31.00USX | 56.00USX |
| Earnings per Share (Adjusted) | 37.00USX | 37.00USX | 35.00USX | 34.00USX | 58.00USX |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 38.00USX | 8.00USX | 5.00USX | 32.00USX | 56.00USX |
| Earnings per Share (Diluted) | 37.00USX | 8.00USX | 5.00USX | 31.00USX | 56.00USX |
| Earnings per Share (Adjusted) | 37.00USX | 37.00USX | 35.00USX | 34.00USX | 58.00USX |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | $0.13 | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 84.00 | 92.00 | 83.00 | 62.00 | 91.00 |
| Property, Plant and Equipment | 57.00 | 54.00 | 27.00 | 32.00 | 13.00 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 77.00 | 73.00 | 109.00 | 122.00 | 78.00 |
| | 78.00 | 52.00 | 41.00 | 48.00 | 41.00 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 78.00 | 52.00 | 41.00 | 48.00 | 41.00 |
| Trade and Other Receivables | 327.00 | 310.00 | 257.00 | 206.00 | 193.00 |
| Cash at Bank and in Hand | 924.00 | 863.00 | 692.00 | 467.00 | 331.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| | 1,329.00 | 1,225.00 | 990.00 | 721.00 | 565.00 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,547.00 | 1,444.00 | 1,209.00 | 937.00 | 747.00 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 4.00 | 5.00 | 101.00 | 34.00 | 17.00 |
| Other Current Liabilities | 814.00 | 849.00 | 929.00 | 569.00 | 445.00 |
| | 818.00 | 854.00 | 1,030.00 | 603.00 | 462.00 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 237.00 | 477.00 | 434.00 | 571.00 | 719.00 |
| Provisions | 424.00 | 316.00 | 40.00 | 42.00 | 41.00 |
| Other Non-Current Liabilities | 2.00 | n/a | n/a | n/a | n/a |
| | 663.00 | 793.00 | 474.00 | 613.00 | 760.00 |
| | | | | | |
| Net Assets | 66.00 | (203.00) | (295.00) | (279.00) | (475.00) |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 73.00 | 72.00 | 72.00 | 72.00 | 1,437.00 |
| Share Premium Account | 5.00 | 2.00 | n/a | n/a | n/a |
| Other Reserves | (1,327.00) | (1,309.00) | (1,317.00) | (1,318.00) | (1,311.00) |
| Retained Earnings | 1,315.00 | 1,032.00 | 950.00 | 967.00 | (601.00) |
| Shareholders Funds | 66.00 | (203.00) | (295.00) | (279.00) | (475.00) |
| | | | | | |
| Minority Interests / Other Equity | 66.00 | (203.00) | (295.00) | (279.00) | (475.00) |
| Total Equity | 66.00 | (203.00) | (295.00) | (279.00) | (475.00) |
| | | | | | |
| | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
|---|
| Operating Margin | 29.05% | 17.66% | 14.08% | 34.12% | 50.40% |
| Return on Capital Employed | 45.13% | 38.37% | 75.63% | 113.07% | 266.35% |
| Dividend Cover | n/a | n/a | n/a | 2.68 | n/a |
| Dividend Yield | n/a | n/a | n/a | 5.60% | n/a |
| PE Ratio | 3.70 | 13.30 | 10.20 | 6.70 | 3.10 |
| PEG | n/a | 2.20 | 3.40 | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | ($0.02) | ($0.40) | ($0.53) | ($0.47) | ($0.77) |
Indivior Fundamentals (INDV)
INDV Share
INDV Share
INDV Share
INDV Share
INDV
INDV Share
INDV Level 2
INDV Live
INDV Broker
INDV Directors
INDV Financial
INDV
INDV Short
INDV
Last checked at -
Last checked at