SpaceX IPO is the biggest IPO in stock market history. Join the conversation.Click here

Less Ads, More Data, More Tools Register for FREE

Interim Results

30 May 2008 07:00

RNS Number : 5601V
Alternative Energy Limited
30 May 2008
 



For Immediate Release 30 May 2008 

ALTERNATIVE ENERGY LIMITED ("AEL" or the "Company")

UNAUDITED HALF YEAR REPORT

Alternative Energy Limited is pleased to present its Half Year Report for the six months ended 29th February 2008. The interim results are reported on a basis consistent with International Financial Reporting Standards and are the Company's first interim results.

AEL was incorporated in Singapore on 26 December 2006 and effectively commenced business as an investment company upon its admission to trading on the Alternative Investment Market (AIMin London in October 2007, at which time the Company raised approximately US$7,800,000 for the purposes of, inter alia, the development and acquisition of technologies and businesses in the alternative energy sector.

Since the Company's inception, the need for technologies and business solutions to supplement or replace traditional fossil fuels have become even more apparent and urgent, with the price of oil rising to in excess of US$130 per barrel and the environmental impact of traditional methods continuing to cause alarm. Bio-fuels, once considered a potential replacement for fossil fuels, have also given rise to concerns because of competing land use and their potential impact on food prices.

Against this background Alternative Energy Limited has been quietly and efficiently working for a commercially viable alternative technology. Our admission to AIM was carried out competently and within budget by our team of professionals in London, led by our NOMAD Beaumont Cornish. We were then fortunate enough to identify and acquire a first class research and development team led by Dr Eric Goh in the form of Renewable Power Pte Ltd.

Since their acquisition by AEL in October 2007, Dr Eric Goh, Dr Tay Boon Hou and their team have been evaluating a number of different technologies for potential acquisition by the Company, primarily in the field of solar and wind generated energy, and have themselves developed, in the course of their research, further technologies which may lead to the Company obtaining its own proprietary technology.

In the light of what has been achieved the expenditure of US$493,730 by the Company, as stated in the interim statements, reflects value for money. As this is the Company's initial year, the Group comprising AEL and its subsidiary, Renewable Power Pte Ltd, incurred a group net loss of US$369,049.

The Company's research and development team are continuing to evaluate potential technologies and I feel confident that the Company will achieve its goal of obtaining a significant and commercially attractive business or technology in the alternative energy sector in the forthcoming months.

Contacts:

Christopher Nightingale, Chairman Tel: +65 6532 2122

Richard Lascelles, Director Tel: +44 207 408 1067

Roland Cornish, Beaumont Cornish Limited  Tel: +44 207 628 3396

 

 

ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARY

UNAUDITED CONSOLIDATED BALANCE SHEET AS AT 29 FEBRUARY 2008

Group

*Group

Unaudited

Audited

Note

29.2.2008

31.8.2007

US$

US$

Assets

Non-current assets

Property, plant and equipment

4

157,355

-

Goodwill

5

464,726

-

Total non-current assets

622,081

-

Current assets

Other receivables

6

78,575

-

Cash and cash equivalents

7

7,003,863

6,498,496

Total current assets

7,082,438

6,498,496

Total assets

7,704,519

6,498,496

Equity and liabilities

Capital and reserves

Issued capital

8

7,916,392

3,604,496

Accumulated losses

(398,998)

(29,949)

Currency translation reserve

6,572

-

Total equity

7,523,966

3,574,547

Current liabilities

Other payables and accruals

9

180,553

2,923,949

Total equity and liabilities

7,704,519

6,498,496

* The comparative information as at 31 August 2007 relates to when the Group was a shell company with no subsidiary. 

  ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARY 

UNAUDITED CONSOLIDATED INCOME STATEMENT 

Group

*Group

1.9.2007 to 29.2.2008

26.12.2006 to 31.8.2007

Unaudited

Audited

Note

US$

US$

Other operating expenses

(493,730)

(47,118)

Interest income

124,681

17,169

Loss before income tax

(369,049)

(29,949)

Income tax

10

-

-

Net loss for the financial period

(369,049)

(29,949)

US$ cent

US$ cent

Basic and diluted loss per share

11

#

#

* The comparative information for the period 26 December 2006 (date of incorporation) to 31 August 2007 relates to when the Group was a shell company with no subsidiary. 

# denotes a figure which is less than US$0.01 cents

ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARY

UNAUDITED STATEMENT OF CHANGES IN EQUITY 

Attributable to the equity holders of the parent

Note

Issued 

capital

Currency translation reserve

Accumulated

losses

Total

US$

US$

US$

US$

Audited

Audited

Audited

Audited

*Group

As at 26 December 2006, date of 

incorporation

4

-

-

4

Loss for the financial period

-

-

(29,949)

(29,949)

Issue of shares

8

3,858,332

-

-

3,858,332

Issue expenses

8

(253,840)

-

-

(253,840)

As at 31 August 2007

3,604,496

-

(29,949)

3,574,547

Issued 

capital

Currency translation reserve

Accumulated

losses

Total

US$

US$

US$

US$

Unaudited

Unaudited

Unaudited

Unaudited

Group

As at 1 September 2007

3,604,496

-

(29,949)

3,574,547

Currency translation differences

-

6,572

-

6,572

Net income recognised directly in equity

-

6,572

-

6,572

Loss for the financial period

-

-

(369,049)

(369,049)

Total recognised income and expenses for

the financial period

-

6,572

(369,049)

(362,477)

Issue of shares

8

4,341,663

-

-

4,341,663

Issue expenses

8

(29,767)

-

-

(29,767)

As at 29 February 2008

7,916,392

6,572

(398,998)

7,523,966

* The comparative information for the period 26 December 2006 (date of incorporation) to 31 August 2007 relates to when the Group was a shell company with no subsidiary.

  ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARY

UNAUDITED CONSOLIDATED CASH FLOW STATEMENT 

Group

*Group

1.9.2007 to 29.2.2008

26.12.2006 to 31.8.2007

Unaudited

Audited

US$

US$

Cash flows from operating activities

Loss after income tax 

(369,049)

(29,949)

Adjustments for: 

Depreciation 

8,883

-

Interest income

(124,681)

(17,169)

Operating cash outflow before working capital changes

(484,847)

(47,118)

Changes in working capital:

Other receivables

(20,798)

-

Other payables and accruals

(284,488)

298,950

Net cash (used in)/generated from operating activities

(790,133)

251,832

Cash flows from investing activities

Interest received

124,681

17,169

Acquisition of subsidiary, net of cash acquired (Note 12)

36,575

-

Purchase of property, plant and equipment

(159,225)

-

Net cash generated from investing activities

2,031

17,169

Cash flows from financing activities

Proceeds from issue of shares, net of issue costs (Note 13)

1,286,897

3,604,496

Cash raised for shares not yet issued (Note 9)

-

2,624,999

Net cash generated from financing activities

1,286,897

6,229,495

Effect of foreign exchange rate changes

6,572

-

Net increase in cash and cash equivalents

505,367

6,498,496

Cash and cash equivalents at the beginning of the financial period

6,498,496

-

Cash and cash equivalents at the end of the financial year

7,003,863

6,498,496

* The comparative information for the period 26 December 2006 (date of incorporation) to 31 August 2007 relates to when the Group was a shell company with no subsidiary.

ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARY 

NOTES TO THE UNAUDITED FINANCIAL INFORMATION 

FOR THE FINANCIAL PERIOD FROM 1 SEPTEMBER 2007 TO 29 FEBRUARY 2008

1. General
 
The Company was incorporated in Singapore on 26 December 2006 under the name of Alternative Energy Pte. Ltd. On 11 July 2007 the Company was converted into a public limited company and changed its name to Alternative Energy Limited (the “Company”). The Company is domiciled in Singapore.
 
On 12 October 2007, the Company was successfully admitted to trading on AIM, a market operated by the London Stock Exchange.
 
The principal activity of the Company is the holding of investments. The registered office of the
 Company is at 50 Raffles Place, #17-01 Singapore Land Tower, Singapore 048623.
 
The principal activity of the Company’s wholly-owned subsidiary, Renewable Power Pte Ltd, a company incorporated in Singapore, is that of research and development of renewable energies for household consumers.
 
The interim financial statements of the Company and its subsidiary (the “Group”) for the financial period ended 29 February 2008 were authorised for issue by the Board of Directors on 27 May 2008. 
 
 
2. Basis of preparation
 
The financial information set out in this report is based on the consolidated financial statements of Alternative Energy Limited and its subsidiary company (together referred to as the ‘Group’). These accounts have been prepared in accordance with International Financial Reporting Standards (IFRS as adopted by the EU). Theinterim results have not been audited, but were the subject of an independent review carried out by the Company’s auditors, BDO Raffles. As such these unaudited results do not constitute statutory accounts of the Company or the Group. These accounts have been prepared in accordance with the accounting policies that are expected to be applied in the Report and Accounts of Alternative Energy Limited for the year ended 31 August 2008. 
 
The consolidated financial statements incorporate the results of Alternative Energy Limited and its subsidiary undertaking as at 29 February 2008, using the acquisition method of accounting. These financial statements are presented in United States dollars, the functional currency of the group.
 
Comparative information
 
The Company was admitted to trading on AIM, a market operated by the London Stock Exchange on 12 October 2007, accordingly the results for the six months ended 29 February 2008 are the Group’s first interim results and therefore there are no comparatives for the six months ended 28 February 2007.
 
The comparative information disclosed in this report is in respect of the Company for the period from 26 December 2006 (date of incorporation) to 31 August 2007 when the Company was a shell company with no subsidiary. The comparative information has been extracted from first annual audited financial statements of the Company which received an unqualified auditors’ report.
 

Accordingly, the comparative information is not comparable to the Group’s first interim results for the six months ended 29 February 2008.

 

ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARY 

NOTES TO THE UNAUDITED FINANCIAL INFORMATION 

FOR THE FINANCIAL PERIOD FROM 1 SEPTEMBER 2007 TO 29 FEBRUARY 2008 (continued)

3.  Accounting policies

The unaudited interim financial information for the six months ended 29 February 2008 do not constitute statutory accounts. The accounting policies adopted for the unaudited interim financial information period from 1 September 2007 to 29 February 2008 are the same, in all material respects, as those that will be adopted by the Group in the financial statements for the year ended 31 August 2008.

4. Property, plant and equipment

Renovation

Computers

Machinery, office equipment, furniture and fittings 

Total

Group

US$ 

 US$

 US$

 US$ 

Cost

As at 1 September 2007

-

-

-

-

Acquisition of subsidiary

-

4,787

2,226

7,013

Additions

94,246

40,047

24,932

159,225

As at 29 February 2008

94,246

44,834

27,158

166,238

Accumulated depreciation

As at 1 September 2007

-

-

-

-

Depreciation charge for the 

period

4,768

2,849

1,266

8,883

As at 29 February 2008

4,768

2,849

1,266

8,883

Net book value

As at 29 February 2008

89,478

41,985

25,892

157,355

As at 31 August 2007

-

-

-

-

 

5. Goodwill

Group

Group

29.2.2008

31.8.2007

US$

US$

Goodwill (Note 12)

464,726

-

 

 

Goodwill represents the excess of the cost of a business combination over the interest in the fair value of identifiable assets, liabilities and contingent liabilities acquired. Cost comprises the fair values of assets given, liabilities assumed and equity instruments issued plus any direct costs of acquisition.

Goodwill is stated at cost less any accumulated impairment losses. Goodwill is allocated to cash generating units and is not amortised but is tested annually for impairment or more frequently if events or changes in circumstances indicate that it might be impaired.

ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARY 

NOTES TO THE UNAUDITED FINANCIAL INFORMATION 

FOR THE FINANCIAL PERIOD FROM 1 SEPTEMBER 2007 TO 29 FEBRUARY 2008 (continued)

5. Goodwill (continued)

As at 29 February 2008, the directors have assessed and determined that the goodwill is not impaired. Such assessment and determination require the directors to make judgments, estimates and assumptions. These estimates and associated assumptions are continually evaluated and are based on historical experience and other factors including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

 

6. Other receivables

Group

Group

29.2.2008

31.8.2007

US$

US$

Other receivables

24,711

-

Deposits

47,385

-

Prepayments

6,479

-

78,575

-

 

 

Other receivables include US$7,206 due from Global Voice Group Limited; Christopher Nightingale is a director of Global Voice Group Limited.

 

Other receivables are denominated in the following currencies:

Group

Group

29.2.2008

31.8.2007

US$

US$

Singapore dollar

61,070

-

United States dollar

17,505

-

78,575

-

7. Cash and cash equivalents

Group

Group

29.2.2008

31.8.2007

US$

US$

Cash on hand

3,736

4

Cash at banks

874,960

6,498,492

Fixed deposits

6,125,167

-

7,003,863

6,498,496

 

 

Fixed deposits are placed with the bank, with original maturing periods of not more than 90 days. Interest rate ranges from 1.5% to 4.4% per annum.

  ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARY 

NOTES TO THE UNAUDITED FINANCIAL INFORMATION 

FOR THE FINANCIAL PERIOD FROM 1 SEPTEMBER 2007 TO 29 FEBRUARY 2008 (continued)

 

7. Cash and cash equivalents (continued)

Cash and cash equivalents are denominated in the following currencies:

Group

Group

29.2.2008

31.8.2007

US$

US$

Singapore dollar

144,978

1,921

United States dollar

6,858,885

6,496,575

7,003,863

6,498,496

8. Issued capital

Group

Group

Number of shares fully paid of the legal parent

29.2.2008

31.8.2007

At beginning of financial period

570,445,035

2

Ordinary shares issued for cash

603,235,765

570,445,033

Ordinary shares issued as full settlement for purchase 

consideration for acquisition of subsidiary (Note 12)

9,411,764

-

At end of financial period

1,183,092,564

570,445,035

Group

Group

29.2.2008

31.8.2007

Issued and fully-paid

US$

US$

570,445,035 ordinary shares at beginning of financial period

3,604,496

4

Share issued

4,341,663

3,858,332

Share issue costs

(29,767)

(253,840)

1,183,092,564 ordinary shares at end of period

7,916,392

3,604,496

 

 

9. Other payables and accruals

Group

Group

29.2.2008

31.8.2007

US$

US$

Other payables

5,017

-

Share application monies

-

2,624,999

Accruals

111,871

268,618

Provision for directors' fees

33,333

-

Amount due to a director

30,332

30,332

180,553

2,923,949

Share application monies relate to cash received in advance in respect of shares issued subsequent to 31 August 2007.

Amount due to a director is interest-free, unsecured and repayable on demand.

  ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARY 

NOTES TO THE UNAUDITED FINANCIAL INFORMATION 

FOR THE FINANCIAL PERIOD FROM 1 SEPTEMBER 2007 TO 29 FEBRUARY 2008 (continued)

9. Other payables and accruals (continued)

Other payables and accruals are denominated in the following currencies:

Group

Group

29.2.2008

31.8.2007

US$

US$

British pound

99,296

238,310

Singapore dollar

47,924

60,640

United States dollar

33,333

2,624,999

180,553

2,923,949

10. Income tax

There is no income or deferred tax expense as the Group has no chargeable income for the financial period.

11. Basic and diluted loss per share

Basic loss per share for the six months to 29 February 2008 has been calculated on the basis of net loss after income tax of US$369,049 (2007: US$29,949) and the average number of shares in issue of 1,053,184,580 (2007: 71,019,263).

 

There are no potentially dilutive shares in issue.

12. Acquisition of a subsidiary

On 30 October 2007, the Company entered into a sale and purchase agreement with Dr Goh Swee Ming (the "vendor") pursuant to which the vendor sold his shareholding interest of 100% in Renewable Power Pte Ltd, a company incorporated in Singapore, to the Company for a consideration of US$400,000 which was fully paid or satisfied by way of the issuance of 9,411,764 new ordinary shares in the Company at the issue price of US$0.0425 per ordinary share (the "consideration shares").

The allotted and issued consideration shares rank pari passu in all respects with the then existing ordinary shares of the Company save that they will not rank for any dividends, rights, allotments or any distribution, the record date of which falls before the date of issue of the consideration shares. The consideration shares represented approximately 0.79% of the enlarged issued share capital of the Company upon the completion of this acquisition.

Subsequent to the above transactions, Dr Goh Swee Ming became a director of the Company on 14 March 2008.

  ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARY 

NOTES TO THE UNAUDITED FINANCIAL INFORMATION 

FOR THE FINANCIAL PERIOD FROM 1 SEPTEMBER 2007 TO 29 FEBRUARY 2008 (continued)

 

12. Acquisition of a subsidiary (continued)

The carrying amount and fair value of identifiable assets and liabilities of Renewable Power Pte Ltd as at the date of acquisition and the net cash inflow on acquisition were as follows:

Net book value on acquisition

Fair value recognised on acquisition

US$

US$

Property, plant and equipment

7,013

7,013

Cash and bank balances

36,575

36,575

Current assets (other than cash and bank balances)

57,777

57,777

Current liabilities

(166,091)

(166,091)

Total net liabilities

(64,726)

(64,726)

Goodwill (Note 5)

464,726

Total purchase consideration

400,000

The purchase consideration is fully settled by the issuance of 9,411,764 ordinary shares of the Company.

2007

US$

Consideration paid by cash

-

Cash acquired 

36,575

Net cash inflow on acquisition of subsidiary

36,575

 

 

Goodwill is attributable to the acquisition of subsidiary which is expected to provide future economic benefits in excess of the normal return generated from the acquired net identifiable assets.

 

 

Future economic benefits are expected to arise from the acquisition of this subsidiary as its presents several strategic advantages to the Group as follows:

 

(a) In house research capacity - rapid expansion

The availability of its own in house research team will both enable the Group to quickly analyse the

technical viability of investment proposals and will also enable the Group to develop its own technical

competence - a very important element in an area with many developing technologies and where the

cost of external consultancy could be very high.

 

(b) Confidentiality

 

The availability of an in house technical team will also enable the Group to ensure stricter confidentiality in technologies and investments which it analyses and reviews which would be vital in a technologically developing and sensitive market.

 

(c) Savings in infrastructure set-up

The subsidiary has acquired an office cum laboratory facility. This facility has already been fitted with renovations worth about S$500,000. Upon acquisition, the Group enjoys a saving in terms of sunk cost and renovation time, compared to the option of acquiring a new research facility on its own.

  ALTERNATIVE ENERGY LIMITED AND ITS SUBSIDIARY 

NOTES TO THE UNAUDITED FINANCIAL INFORMATION 

FOR THE FINANCIAL PERIOD FROM 1 SEPTEMBER 2007 TO 29 FEBRUARY 2008 (continued)

12. Acquisition of a subsidiary (continued)

 

(d) Singaporean team

All staff from the subsidiary are all Singapore citizens or permanent residents. Singapore is a recognised financial centre which is also a well known supporter of the development of technology. Singapore's proximity to the booming manufacturing and technology centres of Asia, coupled with the Singapore government's expressed desire to delevop alternative energy technologies means that basing a research and development team in Singapore may bring additional benefits in the way of opportunities, economic efficiencies and grants. 

13. Major non-cash transactions during the period

During the period, the Company issued ordinary shares worth US$400,000 in respect of the acquisition of Renewable Power Pte Ltd (see Note 12). 

In addition, as disclosed in Note 9, US$2,624,999 was received in the prior period in respect of shares issued during the current period.

Proceeds from issue of shares, net of issue costs of US$1,286,897 is stated after the effects of these transactions.

14. Subsequent event

On 18 April 2008, the Company fully subscribed to all ordinary shares of Alternative Energy Technology Pte Ltd ("AETPL"), a company incorporated in Singapore, for a consideration of S$2. Consequently, AETPL became a wholly-owned subsidiary of the Company.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SEUFMUSASESI

Related Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Back to RNS