Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSIXH.L Regulatory News (SIXH)

  • There is currently no data for SIXH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

26 Jun 2013 07:00

RNS Number : 8574H
600 Group PLC
26 June 2013
 



The 600 Group PLC

Preliminary Results for the year ended 30 March 2013

 

 

The 600 Group PLC, the AIM listed machine tools and laser marking company (AIM: SIXH), today announces its preliminary results for the year ended 30 March 2013, which are summarised as follows:

 

 

FINANCIAL RESULTS

FY13

 

£m

FY12

(restated)

£m

Revenues*

41.79

37.57

 

Operating profit*

 

0.97

 

0.23

Bank and other interest

(0.58)

(0.65)

Adjusted profit/(loss) before taxation*

0.39

(0.42)

Net pensions interest credit

3.50

1.57

Taxation credit/(charge) before special items

0.49

(0.91)

Loss on discontinued operations

(0.29)

(5.26)

Special items (net of tax)

(0.15)

(9.83)

Total profit/(loss) for the year

3.94

(14.85)

Earnings/(loss) per share

Continuing activities before special items

5.84p

0.38p

Total for the year

5.25p

 (23.30)p

*Denotes before discontinued activities and special items

 

 

FINANCIAL HIGHLIGHTS

 

·; Revenues increased by 11.2% to £41.79m (2012: £37.57m)

·; Operating profit up 322% to £0.97m (2012: £0.23m)

·; Profit for the year of £3.94m (2012: loss £14.85m)

·; EPS increased to 5.25p (2012: loss of 23.30p)

·; Significantly stronger balance sheet with net assets of £21.7m (2012: £7.0m)

 

CORPORATE AND OPERATIONAL HIGHLIGHTS

 

·; New management team in place.

·; Strengthened operational and financial control environment

·; Strategic review implemented - closures and disposals executed

·; Focus on customer service improvements

·; Backlog and production lead times improved

·; Building on strength of brands and global reach

·; Re-financing completed

·; UK pension scheme closed to future accrual and in surplus

 

 

Commenting today, Paul Dupee, Chairman of The 600 Group PLC said:

 

"Group focus has now moved from the turnaround phase of the first half of the year, towards growth from a stable, profitable and cash generative base. Although external market conditions became more challenging towards the end of the year, revenues continued to show a double digit increase through gains in market share, and operating margins improved across each segment of the business. We are continuing to invest in facilities and product development to sustain this improvement, and the Board is cautiously optimistic of further progress in the current financial year."

 

More Information on the group can be viewed at: www.600group.com

 

Enquiries:

The 600 Group PLC

Tel: 01924 415 000

Nigel Rogers, Chief Executive

Neil Carrick, Finance Director

Cadogan PR Limited

Tel: 0207 930 7006

Alex Walters

Tel: 07771713608

FinnCap

Tel: 020 7220 0500

Ed Frisby / Ben Thompson (corporate finance)

Tony Quirke / Victoria Bates (corporate broking)

Spark Advisory Partners

Miriam Greenwood/ Sean Wyndham -Quin

Tel: 020 3368 3553

 

Chairman's Statement for the financial year ended 30 March 2013

 

Overview

 

I am pleased to report satisfactory financial results for the year ended 30 March 2013 after a period of major management and strategic change. Following the execution of the turnaround plan during the first half of the year, excellent progress has been made in delivering profitable growth from a stable base. Following the successful refinancing in September 2012, it is particularly pleasing to report financial results for the second half of the year which were ahead of market expectations.

 

Strategy

 

Management aim to develop the Group's key strengths in metal turning machine tools, precision engineered components, and laser marking equipment. In each of these activities, Group businesses have strong products and brands, significant market share, diverse geographical spread, robust manufacturing and supply chains, and reliable distribution partners.

 

Non-core businesses in South Africa and Poland, and surplus freehold properties in the UK were sold during the year. The financial effects of these divestments are dealt with in discontinued activities and special items.

 

Towards the end of the financial year, the Group had started to marshal the financial and management capacity to begin evaluating potential acquisition targets as a means of generating additional scale, market penetration and accelerating growth.

 

 

Results and dividend

 

Revenue from continuing operations grew by 11.2% to £41.79m (2012: £37.57m) and generated a net operating profit from continuing operations but before special items of £0.97m (2012: £0.23m) and a net operating profit after Special Items of £1.67m (2012: loss of £9.61m).

 

After taking account of financial income and expense, special items, taxation and discontinued activities the net profit of the Group for the financial year was £3.94m (2012: loss of £14.85m).

 

Underlying earnings (from continuing operations before special items) amounted to 5.84 pence per share (2012: 0.38p) and earnings from continuing operations after special items amounted to 5.64 pence per share (2012: loss of 15.05p). Total earnings were 5.25 pence per share (2012: loss of 23.30p). As any dividend payments continue to be dependent upon the Group's results, the Board does not recommend that any payment be made.

 

Financial resources

 

On 5 September 2012 the company entered into an agreement for the placing of an aggregate of 19.66m ordinary shares of 1p each at a placing price of 7.5 pence per share, raising an aggregate of £1.47m before expenses. The company also entered into revised facility agreements with its principal banker covering existing term loan and revolving credit facilities amounting to £3.64m and a new working capital facility of £0.30m.

 

At the end of the financial year, group net indebtedness had reduced from £7.99m to £5.41m, and gearing was 25%. The group had financial headroom on existing borrowing facilities of £3.20m and was in full compliance with all financial covenants.

 

Prospects

 

Market conditions became more challenging in the final quarter of the year, especially in the Eurozone and Australia. Greater focus on customer service, supply chain efficiency and reduced lead times have facilitated increased market share despite this environment, and the board is confident that these improvements can be sustained in future.

 

 

Paul Dupee

 

Chairman

 

26 June 2013

 

 

 

Chief Executive's Review

Introduction

The 600 Group PLC ("the Group") is a leading engineering group with a world class reputation in the design and distribution of machine tools, and the design, manufacture and distribution of precision engineered components and laser marking systems. The Group operates these businesses from locations in Europe, North America and Australia selling into more than 180 countries worldwide.

During the early part of the financial year, the initial priorities were to stabilise the financial position of the Group and to implement a strategic review designed to introduce a stable, profitable and cash generative business model. This business plan was determined by the time of the refinancing in September 2012, and the financial performance of the Group in the second half of the year has slightly exceeded the expectations which were set at that time, despite some softening of end-user markets. In March 2013, Oxford Economics - the most widely quoted authority - downgraded the 2013 forecast growth in global demand from approximately 8% to just above 2%, with much of the growth emanating from the domestic market in China.

Throughout the second half, the emphasis has moved towards the strengthening of the financial and operational control environment, and delivering measurable improvements in customer service levels. This has involved the introduction of a dashboard of key performance indicators for each business unit covering both financial and non-financial measures.

The improved financial position of the Group has also facilitated necessary investment in new product development, production equipment and facilities, and a return to normalised levels of inventory holdings to support sales activity in the UK businesses. Customer backlogs, which had become unacceptably high in Europe, have now returned to acceptable levels by industry standards, although further improvements can still be achieved.

Our businesses have excellent products, and unrivalled brand heritage. Customer loyalty has been tested over a troubled period in recent years, but has been found to be robust now that lead times and quality standards that meet or exceed the requirements of end-users have been re-established. Furthermore, the main focus of the relationships with our supply chain partners has moved away from financial issues, and towards greater flexibility, design-led cost reduction activity and the need for product development.

Financial highlights

A full discussion of the financial results is set out in the Financial review on the following pages.

Revenues from continuing operations increased by 11.2% to £41.79m, with gross margins steady and net operating margins increasing to almost 5% of revenues in the second half. Group businesses have sufficient capacity to deliver further growth in revenues without corresponding step changes in fixed costs (including central overheads), and consequently there remains scope for further improvement in net operating margin in future.

Group net indebtedness stood reduced at £5.41m by the end of the year (2012: £7.99m), despite additional investment in inventory in the UK businesses to support customer service improvements, and reduction in average trade creditor days in the UK from 89 days to 61 days to ease supply chain bottlenecks following the refinancing in September 2012

Overall, the primary objective of delivering a stable, profitable and cash generative core business has been delivered, and this moves the main emphasis now on the delivery of organic growth, and the assessment of opportunities to expand by acquisition.

Machine tools and precision engineered components

Group companies design and develop metal cutting machine tools sold under the brand names Colchester and Harrison and design and manufacture precision engineering components under the brand names Pratt Burnerd and Gamet. These are sold worldwide, with direct sales operations in North America (Clausing), Europe, and Australia and a network of distributors in all other key end-user markets. Clausing is a customer service led distribution business and, in addition to branded Group products, carries a broad range of other machine tools, spares and accessories to serve the North American market.

 

The financial results of these activities were as follows:

2013

£ 000

2012

£ 000

 

Revenues

34,906

31,114

Adjusted operating profit before special items

2,145

1,468

Operating margin

6.1%

4.7%

 

Revenues increased by 12.2% with particularly strong growth in the well established markets of North America, and Europe.

Industry statistics for machine tool consumption in North America, which have been broadly stable since 2010, displayed a declining trend in the second half of the year. The North American business, trading under the Clausing brand name, has been able to deliver continuous healthy growth in this environment by focusing on enhanced market share through customer service. Almost half of revenues are derived from the sale of work-holding, accessories, spares and service, and these activities tend to be less reliant on the manufacturing investment cycle than the sale of machine tools. In addition, recent development of products derived from domestic sources has generated a favourable market reaction in the current economic climate.

Market conditions in Europe have been somewhat mixed during the year, with UK and CEE markets beginning to show signs of some improvement, contrasting with a more general slowdown in the Eurozone including France and Germany. Revenues have shown growth of almost 15% during the year, partly as a result of reducing the unacceptable order backlog evident at the beginning of the year. With customer lead times now at industry standard in the range 2-3 months, there is now the opportunity to increase selling activity and continue to recover market share, and this will be the key to delivering revenue growth in the coming year.

In December 2012, we announced the sale and partial leaseback of the main facility at Heckmondwike in West Yorkshire. Refurbishment of the newer portion of the facility, No.1 Union Works, is substantially complete and was the recent venue for a well-attended European distributor open house event. The facility houses manufacturing for Pratt Burnerd work-holding, cellular assembly of Tornado CNC controlled turning machines, and the custom fitting of controls and accessories onto conventional and Alpha machines, the manufacture of which is outsourced to our design. Measures to engender a culture of continuous improvement are underway, and further reductions in lead times, production costs and working capital commitments are targeted as a result of these initiatives.

Laser marking

Electrox designs, develops and manufactures equipment for the permanent marking of a wide variety of materials using lasers from its operations at Letchworth Garden City. These can be sold as a custom product for integration into automated production lines, or already fitted into a range of standard and custom workstations built at our own facility. This equipment is then sold by direct sales operations in the UK and North America, and through an established network of distributor partners throughout Europe and beyond.

 Results for the financial period were as follows:

2013

£ 000

2012

£ 000

 

Revenues

6,882

6,451

Adjusted operating profit before special items

213

316

Operating margin

3.1%

4.9%

Revenues for Electrox increased by 6.7%, with stronger growth in the second half of the year. Gross margins were slightly lower, mostly as a consequence of increased sales commissions, and operating profits were also lower due to increased expenditure on sales and marketing.

Throughout the year, we have engaged in extensive new product development and will introduce a complete range of workstations and state-of-the-art software controls during the first half of the current financial year. These new product launches will position Electrox with an industry leading product range and well spread geographical markets. Prototypes were shown at a recent distributor event, and were well received.

The world market for laser marking equipment is quite fragmented and currently estimated to exceed £200m. This provides ample opportunity for Electrox to deliver improving results in future.

 

Discontinued activities and divestments

In July 2012, the sale of the Group's subsidiary in South Africa, 600 SA Pty Ltd ("600SA") was completed for net cash proceeds of £1.7m. In September 2012, the Group also completed the sale of its subsidiary in Poland, FMT Colchester Sp. Zo.o ("FMT") for a nominal sum. This sale followed the closure of FMT which was announced in August 2012 due to the withdrawal of financial support from FMT by 600 Group.

During the period these businesses made a net loss after taxation of £0.5m and a profit on sale of £0.2m. These amounts are dealt with as discontinued activities in the current financial period and comparative figures have been adjusted as required. No significant further costs are expected to arise in future periods.

The Group also sold surplus freehold property at Shepshed, Leicestershire, and at Batley in West Yorkshire, realising net cash proceeds of £1.6m. In December 2012, the Group entered into a sale and partial leaseback of the freehold site at Heckmondwike in West Yorkshire realising net proceeds of £1.1m. The net effect of these transactions is treated under the category "Special Items".

 

UK pension scheme

The Group operated a defined benefit pension scheme in the UK which, with effect from 31 March 2013, was closed to the accrual of benefits in respect of future service. All UK employees are now offered membership of a replacement money-purchase scheme.

At 31 March 2013, the defined benefit scheme had investment assets of £203.30m which were estimated to be sufficient to cover 111% of the cost of future benefits measured on an on-going accounting basis. The Company and the Trustees of the scheme work in close co-operation to ensure the security of future member benefits, whilst mitigating the risk and cost of contributions to Group companies.

Accordingly, it is considered reasonably unlikely that the Group will be required to make significant cash contributions to the Scheme on a more conservative funding basis for the foreseeable future.

Corporate social responsibility

Maintaining the highest ethical and professional standards and accepting social responsibility is fundamental to the way we operate throughout The 600 Group Plc. We run our businesses based on sustained growth and transparency at all levels.

The development of our people is a core value throughout the Group and we see it as our duty to be a responsible employer. We are committed to the creation of training opportunities to support our employees in reaching their full potential. The Group operates a global policy on equality and we are committed to providing a working environment with a culture of respect towards the diversity of our people. We are committed to offering equal opportunities to all people without discrimination as to race, sex, nationality, ethnic or national origin, language, age, marital status, sexual orientation, religion or disability.

A comprehensive health and safety policy is in place to ensure a safe working environment at all times. The health and safety policy also demonstrates our additional responsibility to customers, suppliers and contractors and we maintain communication of the policy at all levels throughout the Company. We encourage two-way and open lines of communication throughout the Group and are committed to continuous dialogue with local and global stakeholders to create trust, opportunity and long term sustainable value.

Current trading and outlook

Revenues in the first quarter of the current financial year are expected to be marginally higher than the corresponding period last year. Results for the quarter will be ahead of last year as a consequence of reductions achieved in the group cost base during the second half.

 

Order intake in the quarter to date represented 109% of revenues (FY13Q1: 104%), indicating improving conditions as we enter the second quarter. The current order book of £7.8m represents approximately 2.3 months of forward revenue at the current rate.

The underlying level of customer enquiries is encouraging, with early signs of recovery in North America and the UK. Demand in the Eurozone and Australia is expected to continue to be patchy, at least during the first half. Accordingly, the board is cautiously optimistic of continued progress in the current financial year.

Nigel Rogers

 

Group Chief Executive

 

26 June 2013 

 

 

Financial Review

Results

Revenue from continuing operations increased by 11.2% to £41.79m (2012: £37.57m). The corresponding operating profit before special items was £0.97m (2012: profit of £0.23m) and £1.67m (2012: loss £9.61m) after special items.

After taking account of financial income and expenses including a net credit in respect of pensions interest of £3.50m (2012 : £1.57m), the net profit from continuing operations, before taxation, discontinued activities and special items, was £3.90m (2012: £1.15m).

Group operations in South Africa and Poland were sold in July and September 2012 respectively and have been treated as discontinued operations in this year's results and comparative figures adjusted accordingly. The net loss after taxation of £0.30m in respect of the trading activity and loss on sale of these operations is disclosed in discontinued operations in the Consolidated Income Statement.

A curtailment credit of £2.43m in respect of the closure of the UK final salary scheme to future accrual, and restructuring and other costs amounting to £1.73m which in the judgement of management are non-recurring in nature and resulting in a net credit of £0.70m (2012 cost of £9.83m) have been disclosed as special items.

The total net profit for the period was £3.94m (2012 loss £14.85m).

Basic earnings per share from continuing operations before special items was 5.84p (2012: 0.38p) and total basic earnings per share, after allowing for special items and discontinued activities, was 5.25p (2012: loss of 23.30p).

 

Taxation

The company incurred significant trading and capital losses in prior years in the UK and accordingly has no liability for taxation in the UK. In North America prior tax losses have now been utilised and the current year Group charge is principally in respect of taxation of profits in North America. Taxation will be payable going forward on profits in North America and tax continues to be paid in Australia on profits made there.

Deferred taxation was recognised this year in North America in respect of their prior years' losses and other timing differences and consequently a large credit of £1.7m has been recorded for prior year deferred taxation. The pensions curtailment gain and net notional pensions credit from interest on pension liabilities and return on pensions assets has resulted in a large deferred taxation charge in the current year of £1.6m. The inclusion of the UK final salary scheme surplus on the balance sheet this year has required all tax provisions relating to these pension entries to be calculated at 35% being the rate of taxation which would be applicable to any refund from the scheme. Additional deferred taxation has been provided on the pension scheme surplus recognised through the Consolidated Statement of Comprehensive Income and shown within this Statement.

Retirement Benefits

The accounting surplus on the UK final salary scheme has been included on the Group Statement of Financial Position for the first time this year as a result of a change in the scheme rules which has allowed the requirements on surplus recognition within IFRIC 14 to be applied. The accounting surplus at 30 March 2013 was £19.46m. The US retiree health scheme and pension fund deficits reduced during the year due to changes in actuarial assumptions to £1.35m (2012:£2.01m).

As a result of the closure of the UK scheme to future accrual a curtailment gain has arisen on the actuarial calculation of the liabilities which has been shown as a special item in the Group Income Statement. The income statement in addition to the current service charge within operating costs, also reflects the interest on the scheme liabilities and the return on the scheme assets within financial income and expense in the Group Income Statement which resulted this year in a net credit of £3.5m (2012: £1.6m). In accordance with the current legislation on taxation of pension surplus returns to a company, deferred taxation has been provided for on the pension entries at 35% as opposed to the normal 23% rate.

Cashflow and borrowings

Group net debt at 30 March 2013 had reduced to £5.4m (2012: £8.0m). The Term Loan facility in the UK had been paid down to £0.8m by 30 March 2013 but further capital repayments were deferred until September 2013 as part of the refinancing in September 2012 which also provided a further £300k overdraft facility for the UK businesses in addition to the existing £2.5m Revolving Credit facility. Surplus properties at Shepshed, Batley and Heckmondwike were sold during the year raising £2.7m and the divestment of the South African business in July 2012 resulted in a further £1.7m of cash being generated. The net proceeds of the equity raise in September was £1.2m and the refinancing allowed the release of extended UK creditors and stock levels to return to a normal position in the UK from their low point before the refinancing. Trade and other payables had reduced year on year by £2.7m at 30 March 2013. Capital expenditure was £0.66m with the majority of this being on the Electrox development of their new software and workstations. £0.5m was expended on redundancies, reorganisation and restructuring.

Headroom on bank facilities was £3.2m at the year end.

Treasury and risk management

Financial risks

The main financial risks faced by the Group are credit risk, foreign currency risk, interest rate risk and liquidity risk. The directors regularly review and agree policies for managing these risks.

Credit risk is managed by monitoring limits and payment performance of counterparties. The directors consider the level of general credit risk in current market conditions to be higher than normal. Where a customer is deemed to represent an unacceptable level of credit risk, terms of trade are modified to limit the Group's exposure.

Foreign currency risk is managed by matching payments and receipts in foreign currency to minimise exposure. Foreign currency is bought to match liabilities as they fall due where currency receipts are insufficient to match the liability. The results of 600 Inc and 600 Australia Pty Limited are reported in United States dollars and Australian dollars respectively, and as a result of this the Group's Statement of Financial Position and trading results can be affected by movements in these currencies. Part of this exposure is hedged by entering into working capital facilities denominated in US dollars.

Liquidity risk is managed by the Group maintaining undrawn revolving credit and overdraft facilities in order to provide short term flexibility.

Interest rate risk is managed by holding a mixture of cash and borrowings in Sterling, US dollars and Australian dollars at floating rates of interest.

Market risks

The Group's main exposure to market risk arises from increases in input costs in so far as it is unable to pass them onto customers through price increases. The Group does not undertake any hedging activity in this area and all materials and utilities are purchased in spot markets. The Group seeks to mitigate increases in input costs through a combination of continuous improvement activities to minimise increases in input costs and passing cost increases on to customers, where this is commercially viable.

The Group is also aware of market risk in relation to the dependence upon a relatively small number of key vendors in its supply chain. This risk could be manifest in the event of a commercial or natural event leading to reduced or curtailed supply. The Group seeks to mitigate these risks by maintaining transparent and constructive relationships with key vendors, sharing long term plans and forecasts, and encouraging effective disaster recovery planning.

The Group is also exposed to the risk of a downturn in its customers' end markets leading to reduced levels of activity for the Group. The directors seek to ensure that the Group's activities are not significantly concentrated in sales to either one individual customer or into a single market sector in order to mitigate the exposure to a downturn in activity levels. The directors consider that the current level of market risk is normal.

Other principal risks and uncertainties

The remaining main risks faced by the Group are its exposure to pension funding and the risk to its reputation of a significant failure to comply with accepted standards of ethical and environmental behaviour.

Pension funding risk arises from the Group's operation of a defined benefit pension scheme which gives rise to fluctuations between the value of its projected liabilities and the value of the assets the scheme holds in order to discharge those liabilities. The amount of any surplus or deficit may be adversely affected by such factors as lower than expected investment returns, changes in long term interest rates and inflation expectations and increases in the forecast longevity of members. The directors regularly review the performance of the pension scheme and any recovery plan. Proactive steps are taken to identify and implement cost effective activities to mitigate the pension scheme deficit.

The directors have taken steps to ensure that all of the Group's global operations are conducted to the highest ethical and environmental standards. Regulatory requirements are kept under review, and key suppliers are vetted in order to minimise the risk of the Group being associated with a company that commits a significant breach of applicable regulations.

Key performance indicators

 

The Group's key financial objectives that the Directors judge to be effective in measuring the delivery of their strategies and managing the business concentrate at the Group level on profit, together with its associated earnings per share, forward order book and net cash. At the business unit level, they include working capital control and customer related performance measures.

These key performance indicators are measured and reviewed on a regular basis and enable the business to set and communicate its performance targets and monitor its performance against these targets.

Key financial performance indicators as at 30 March 2013 were:

·; Revenue growth - annual growth rate of revenue 11.2% (2012: 4.2%)

·; Gross Margin - gross profit before special items as a percentage of revenue 31.7% (2012: 32.3%)

·; Operating margin - operating profit before special items as a percentage of revenue; 2.3% (2012: 0.6%)

·; Working Capital levels - inventory plus trade and other receivables less trade and other payables as a percentage of revenue 22.7% (2012: 20.7%)

·; Book to bill ratio - ratio of new orders to revenue on a 3 monthly rolling basis - 85%

·; Order backlog - the value of outstanding orders expressed in months - 2 months

 

Going concern

In accordance with FRC guidelines, the Board has assessed the Group's funding and liquidity position and further details can be found in the basis of preparation accounting policy note. The Directors confirm that, after having made appropriate enquiries, they have a reasonable expectation that the Group and the Company have adequate resources to continue operations for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparation of the financial statements.

 

Neil Carrick FCA

Group Finance Director

26 June 2013

 

Consolidated Income Statement

for the 52-week period ended 30 March 2013

 

Click on, or paste the following link into your web browser, to view the associated PDF document that contains the table referred to above.

 

http://www.rns-pdf.londonstockexchange.com/rns/8574H_1-2013-6-25.pdf

 

Consolidated statement of comprehensive income

for the 52-week period ended 30 March 2013

 

 

52-week

52-week

period ended

period ended

 30 March

31 March

2013

2012

£000

£000

Profit/(loss) for the period

3,936

(14,849)

Other comprehensive (expense)/income

Foreign exchange translation differences

-

(95)

Net actuarial gains on employee benefit schemes

1,406

7,025

Impact of changes to defined benefit asset limit

12,940

(8,810)

Impact of transfer to assets held for sale

(616)

349

Deferred taxation

(4,720)

386

Other comprehensive expense for the period, net of income tax

9,010

(1,145)

Total comprehensive (expense)/income for the period

12,946

(15,994)

Attributable to:

Equity holders of the Parent Company

12,946

(15,994)

Total recognised (expense)/income

12,946

(15,994)

 

 

Consolidated statement of financial position

As at 30 March 2013

 

As at

As at

2013

2012

£000

£000

Non-current assets

Property, plant and equipment

4,500

5,085

Intangible assets

1,297

852

Deferred tax assets

3,120

1,473

Employee benefits

18,105

-

27,022

7,410

Current assets

Inventories

10,273

10,811

Trade and other receivables

6,183

6,528

Assets held for sale

-

9,093

Cash and cash equivalents

1,025

409

17,481

26,841

Total assets

44,503

34,251

Non-current liabilities

Employee benefits

-

(2,012)

Loans and other borrowings

(5,100)

(5,824)

Deferred tax liabilities

(7,597)

(1,365)

(12,697)

(9,201)

Current liabilities

Trade and other payables

(6,973)

(9,556)

Income tax payable

(535)

(199)

Provisions

(1,309)

(1,241)

Loans and other borrowings

(1,332)

(2,579)

Liabilities held for sale

-

(4,488)

(10,149)

(18,063)

Total liabilities

(22,846)

(27,264)

Net assets

21,657

6,987

Shareholders' equity

Called-up share capital

14,579

14,375

Share premium account

16,858

15,645

Revaluation reserve

909

1,080

Capital redemption reserve

2,500

2,500

Equity reserve

173

167

Translation reserve

1,860

1,487

Retained earnings

(15,222)

(28,267)

Total equity

21,657

6,987

 

 

Consolidated statement of changes in equity

As at 30 March 2013

 

Ordinary

Share

Capital

share

premium

Revaluation

redemption

Translation

Equity

Retained

Total

capital

account

reserve

reserve[1]

reserve

reserve

Earnings

Equity

£000

£000

£000

£000

£000

£000

£000

£000

At 2 April 2011

14,315

13,899

1,475

2,500

1,697

160

(12,363)

21,683

At 3 April 2011

14,315

13,899

1,475

2,500

1,697

160

(12,363)

21,683

Loss for the period

-

-

-

-

-

-

(14,849)

(14,849)

Other comprehensive income:

Foreign currency translation

-

-

(46)

-

(210)

-

(95)

(351)

Net actuarial losses on employee benefit schemes

-

-

-

-

-

-

7,025

7,025

Impact of write down of assets held for sale

-

-

(349)

-

-

-

349

-

Impact of changes to defined benefit asset limit

-

-

-

-

-

-

(8,810)

(8,810)

Deferred tax

-

-

-

-

-

-

386

386

Total comprehensive income

-

-

(395)

-

(210)

-

(15,994)

(16,599)

Transactions with owners:

Share capital subscribed for

60

1,746

-

-

-

-

-

1,806

Shareholder loan issue with convertible warrants

-

-

-

-

-

7

-

7

Non-controlling interest reversal

Credit for share-based payments

-

-

-

-

-

-

90

90

Total transactions with owners

60

1,746

-

-

-

7

90

1,903

At 31 March 2012

14,375

15,645

1,080

2,500

1,487

167

(28,267)

6,987

At 1 April 2012

14,375

15,645

1,080

2,500

1,487

167

(28,267)

6,987

Profit for the period

-

-

-

-

-

-

3,936

3,936

Other comprehensive income:

Foreign currency translation

-

-

26

-

373

-

399

Net actuarial losses on employee benefit schemes

-

-

-

-

-

-

1,406

1,406

Impact of assets disposed of

-

-

(197)

-

-

-

(616)

(813)

Impact of changes to defined benefit asset limit

-

-

-

-

-

-

12,940

12,940

Deferred tax

-

-

-

-

-

-

(4,720)

(4,720)

Total comprehensive income

-

-

(171)

-

373

-

12,946

13,148

Transactions with owners:

Share capital subscribed for

204

1,213

-

-

-

-

-

1,417

Shareholder loan issue with convertible warrants

-

-

-

-

-

6

-

6

Credit for share-based payments

-

-

-

-

-

-

99

99

Total transactions with owners

204

1,213

-

-

-

6

99

1,522

At 30 March 2013

14,579

16,858

909

2,500

1,860

173

(15,222)

21,657

 

 

Consolidated cash flow statement

For the 52-week period ended 30 March 2013

 

52-week

52-week

period ended

period ended

30 march

31 March

2013

2012

£000

£000

Cash flows from operating activities

Profit/(loss) for the period

3,936

(14,849)

Adjustments for:

Amortisation of development expenditure

87

116

Depreciation

627

1,033

Impairment of goodwill

-

931

Impairment of tangible fixed assets

-

1,158

Net financial income

(2,924)

(921)

Net pension credit

(2,429)

(1,224)

Other special items

1,631

-

Equity share option expense

100

90

Discontinued operations

Income tax expense

364

907

Operating cash flow before changes in working capital and provisions

1,097

(12,759)

Decrease/(increase) in trade and other receivables

346

(1,240)

Decrease in inventories

104

5,896

(Decrease)/Increase in trade and other payables

(2,701)

3,358

Restructuring and redundancy expenditure

(572)

-

Decrease in employee benefits

-

1,767

Cash used in operations

(1,726)

(2,978)

Interest paid

(469)

(757)

Income tax paid

(40)

(132)

Net cash flows from operating activities

(2,235)

(3,867)

Cash flows from investing activities

Interest received

7

68

Proceeds from sale of property, plant and equipment

2,710

380

Proceeds from sale of subsidiary undertakings

1,708

-

Purchase of property, plant and equipment

(129)

(963)

Development expenditure capitalised

(532)

(549)

Refinancing costs

(286)

-

Net cash flows from investing activities

3,478

(1,064)

Cash flows from financing activities

Proceeds from issue of ordinary shares

1,416

1,806

Repayment of external borrowing

(1,383)

-

Net proceeds from external borrowing

-

4,986

Finance lease repayments

(173)

-

Net cash flows from financing activities

(140)

6,792

Net increase in cash and cash equivalents

1,103

1,861

Cash and cash equivalents at the beginning of the period

(117)

(1,905)

Effect of exchange rate fluctuations on cash held

39

(73)

Cash and cash equivalents at the end of the period

1,025

(117)

 

 

Notes relating to the consolidated financial statements

For the 52-week period ended 30 March 2013

 

IFRS 8 - "Operating Segments" requires operating segments to be identified on the basis of internal reporting about components of the Group that are regularly reviewed by the chief operating decision maker to allocate resources to the segments and to assess their performance. The chief operating decision maker has been identified as the Executive Directors. The Executive Directors review the Group's internal reporting in order to assess performance and allocate resources.

 

Following the restructuring undertaken the two business streams of Machine Tools and Precision Engineered Equipment have been aggregated as they are operationally managed and reported internally to the Executive Directors as a single Division. The South African business consisted of the Mechanical Handling and Waste activity and the Polish business was the only Group operation in that country and both have been classified as a discontinued activity in these accounts. The Executive Directors consider there to be two continuing operating segments being Machine Tools and Precision Engineered Components and Laser Marking .

The executive directors assess the performance of the operating segments based on a measure of operating profit/(loss). This measurement basis excludes the effects of Special Items from the operating segments. Head Office and unallocated represent central functions and costs and include the effects of the Group Final Salary Scheme in the UK.

 

The following is an analysis of the Group's revenue and results by reportable segment:

Continuing

52 Weeks ended 30 March 2013

Machine

Tools

& Precision

Engineered

Components

Laser

Marking

Head Office

& unallocated

Total continuing

Discontinued

Total

Segmental analysis of revenue

£000

£000

£000

£000

£000

£000

Revenue from external customers

34,906

6,882

-

41,788

3,658

45,446

Inter-segment revenue

-

131

-

131

323

454

Total segment revenue

34,906

7,013

-

41,919

3,981

45,900

Less: inter-segment revenue

-

(131)

-

(131)

(323)

(454)

Total revenue

34,906

6,882

-

41,788

3,658

45,446

Segmental analysis of operating Profit/(loss) before Special Items

2,145

213

(1,385)

973

(500)

473

Special items

(1,391)

7

2,082

698

698

Group profit from operations

754

220

697

1,671

(500)

1,171

Other segmental information:

Reportable segment assets

25,981

5,170

12,405

43,556

Reportable segment liabilities

(32,387)

(5,167)

3,831

(33,723)

Fixed asset additions

72

57

-

129

Depreciation and amortisation

491

195

28

714

Segment information CONTINUED

 

Continuing

52-weeks ended 31 March 2012

Machine Tools

& Precision

Engineered

Components

Laser

Marking

Head Office

& unallocated

Total

Discontinued

Total

Segmental analysis of revenue

£000

£000

£000

£000

£000

£000

Revenue from external customers

31,114

6,451

-

37,565

15,600

53,165

Inter-segment revenue

-

200

-

200

1,903

2,103

Total segment revenue

31,114

6,651

-

37,765

17,503

55,268

Less: inter-segment revenue

-

(200)

-

(200)

(1,903)

(2,103)

 

Total revenue per statutory accounts

31,114

6,451

-

37,565

15,600

53,165

Segmental analysis of operating Profit/(loss) before special Items

1,468

316

(1,559)

225

(1,097)

(872)

Special Items

(6,435)

(1,372)

(2,024)

(9,831)

(3,048)

(12,879)

Group (Loss)/profit from operations

(4,967)

(1,056)

(3,583)

(9,606)

(4,145)

(13,751)

Other segmental information:

Reportable segment assets

21,034

4,056

1,385

26,475

7,776

34,251

Reportable segment liabilities

(15,441)

(3,977)

(1,903)

(21,321)

(5,943)

(27,264)

Non-current assets

3,063

2,310

2,037

7,410

-

7,410

Fixed asset additions

229

151

1

381

582

963

Depreciation and amortisation

613

225

28

866

283

1,149

Impairment of fixed assets

-

-

-

-

1,158

1,158

Impairment of development costs

-

931

-

931

-

931

 

Inter-segment pricing is determined on an arm's length basis. Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected to be used for more than one period.

 

 

Geographical segmental analysis of revenue is shown by origin and destination in the following two tables:

Segmental analysis by origin

2013

2012

£000

%

£000

%

Gross sales revenue:

UK

18,076

39.8

16,414

30.9

North America

19,994

44.0

17,167

32.3

Australasia

3,718

8.2

3,984

7.5

Continuing Revenue

41,788

92.0

37,565

70.7

Discontinued

3,658

8.0

15,600

29.3

Total Revenue

45,446

100.0

53,165

100.0

 

SEGMENT INFORMATION CONTINUED

Segmental analysis by destination:

2013

2012

£000

%

£000

%

Gross sales revenue:

UK

6,581

15.1

6,034

15.8

Other European

6,662

17.0

4,982

13.1

North America

22,691

50.2

20,063

52.6

Africa

79

1.2

500

1.3

Australasia

3,765

10.3

4,103

10.8

Central America

142

1.1

425

1.1

Middle East

729

1.7

665

1.7

Far East

1,139

2.0

793

2.1

Continuing Revenue

41,788

98.6

37,565

98.5

Discontinued

3,657

1.4

558

1.5

45,445

100.0

38,123

100.0

There are no customers that represent 10% or more of the Group's revenues.

Discontinued operations

600SA the Group's South African business was sold on 16 July 2012 to Eqstra Holdings Limited for a total consideration of ZAR ( South African Rand) 24.3m which resulted in net proceeds after costs received in the UK of £1.7m. This represented the full activities of the Mechanical Handling and Waste business segment. FMT Colchester Sp. Zoo the Group's Polish business was sold for a nominal sum on 11 September 2012. This business was the Group's only activity in Poland. The results for both these businesses are included in the post tax loss on discontinued activities in the Group's consolidated income statement. The figures for 2012 have been restated to show both these activities as discontinued. The results of these discontinued operations are as follows:

2013

2012

£000

£000

South Africa

Poland

Total

South Africa

Poland

Total

Results of the discontinued operations

Revenue

3,042

616

3,658

13,772

1,828

15,600

Expenses

(3,002)

(1,156)

(4,158)

(13,437)

(6,308)

(19,745)

Loss before tax from discontinued operations

40

(540)

(500)

335

(4,480)

(4,145)

Taxation

-

-

-

151

-

151

Profit/(Loss) from operating activities after tax

40

(540)

(500)

486

(4,480)

(3,994)

Profit/(Loss) from sale of discontinued activities

-

205

205

(1,263)

-

(1,263)

Loss for the period

40

(335)

(295)

(777)

(4,480)

(5,257)

 

 

£000

£000

South Africa

Poland

Total

South Africa

Poland

Total

Cash flows from discontinued operations

Net cash flow from operating activities

40

(134)

(94)

(511)

-

(511)

Cash flow from investing activities

-

-

-

460

-

-

Net cash used /generated from discontinued activities

40

(134)

(94)

(51)

(704)

(511)

 

 

 

 

 

 

 

 

Other operating income/operating expenses

2013

2012

£000

£000

Other operating income

79

126

Operating expenses:

- administration expenses

9,569

15,662

- distribution costs

1,489

1,742

Total operating expenses

11,058

17,404

 

SPECIAL ITEMS

In order for users of the financial statements to better understand the underlying performance of the Group the Board have separately disclosed transactions which by virtue of their size or incidence, are considered to be one off in nature. In addition, they include the charge for share based payments.

Such items include gains and losses on the sale of properties and assets, exceptional costs relating to reorganisation, redundancy and restructuring, legal disputes and inventory, asset and intangibles impairments.

 

2013

2012

£000

£000

Cost of sales

Inventory impairments

246

2,706

Plant and equipment impairments

-

1,158

Development expenditure impairments

-

931

Redundancies

354

252

Operating costs

Redundancies

-

1,159

Refinancing

295

451

Reorganisation and restructuring costs

760

3,084

Property disposals

(23)

-

Share-based payments

99

90

Pension curtailment credit

(2,429)

-

Continuing

(698)

9,831

Discontinued

-

3,048

Restructuring costs

(698)

12,879

 

Reorganisation and restructuring costs relate to legal disputes and costs incurred in the UK with regard to site closures.

The property disposals relate to the disposal of the three UK sites at Shepshed, Batley and Heckmondwike.

Inventory impairments relate to a review of the recoverability of stock following these closures.

The pensions curtailment gain arose on the change to actuarial assumptions as a result of the closure to the UK final scheme to future accrual at the end of March 2013.

Refinancing costs relate to the costs of the share placing and bank facility restructuring in September 2012.

Prior Year

Reorganisation and restructuring costs relate to legal disputes and costs incurred both in the UK and Poland with regard to the move of the machine tools manufacturing to Poland. As a result of these manufacturing transfers and trading losses in Poland, inventory levels were reviewed for obsolescence and age and impairments were made to inventories and plant and machinery.

Within the laser marking business there has been a sales trend towards the most recent technological ranges with the result that the carrying value of the development expenditure and related stock of older generation products has been impaired.

Redundancies relate to the reduction in UK production capacity on the transfer of machine tool manufacturing to Poland and the termination costs related to Head Office and Board changes.

Refinancing costs relate to the costs of the share placing in the early part of the year and the re-banking completed in August 2011.

 

Financial income and expense

2013

2012

£000

£000

Interest income

7

24

Expected return on defined benefit pension scheme assets

11,570

10,834

Financial income

11,577

10,858

Bank overdraft and loan interest

(185)

(276)

Shareholder loan interest

(200)

(200)

Other loan interest

(23)

(23)

Other finance charges

-

-

Finance charges on finance leases

(61)

(61)

Amortisation of shareholder loan expenses

(117)

(109)

Interest on defined benefit pension scheme obligations

(8,067)

(9,268)

Financial expense

(8,653)

(9,937)

 

Taxation

2013

2012

£000

£000

Current tax:

Corporation tax at 24% (2012: 26%):

- current period relating to prior period

-

-

Overseas taxation:

- current period

(499)

(74)

Total current tax charge

(499)

(74)

Deferred taxation:

- current period

(1,579)

(50)

- prior period

1,714

(783)

Total deferred taxation charge

135

(833)

Taxation charged to the income statement

(364)

(907)

 

 

Taxation CONTINUED

 

Tax reconciliation

The tax charge assessed for the period is lower than the standard rate of corporation tax in the UK of 24% (2012: 26%). The differences are explained below:

2013

2012

£000

%

£000

%

Profit/(Loss) before tax

4,595

(13,165)

Profit/(Loss) before tax multiplied by the standard rate of corporation tax

in the UK of 24% (2012 26%)

1,103

24.0

(3,423)

(26.0)

Effects of:

- expenses not deductible

109

2.4

120

0.9

- non-taxable income

-

-

-

-

- overseas tax rates

182

4.0

104

0.8

- pension fund surplus taxed at higher rate

657

14.3

-

-

- property disposals

(656)

(14.3)

-

-

- deferred tax prior period adjustment

(1,714)

(37.3)

783

5.9

- unrecognised losses utilised/tax not recognised on losses

725

15.8

3,345

25.4

- impact of rate change

(42)

(0.9)

(22)

(0.2)

Taxation charged to the income statement

364

7.9

907

6.9

 

Following the enactment of legislation in the UK to reduce the corporation tax rate from 24% to 23% from 1 April 2013, the effective tax rate this year includes the impact on the income statement of calculating the UK deferred tax balances at the lower UK corporation tax rate. The impact of this rate change is a £42,000 decrease in the tax charge in the income statement. The March 2013 Budget announced that the rate will further reduce to 20% by 2015 in addition to the planned reduction to 21% by 2014 previously announced in December 2012. It has not yet been possible to quantify fully the anticipated effect of the further 3% rate reduction although this will further reduce the company's future current tax charge and deferred tax assets and liabilities. No taxation is expected on the property disposals due to the availability of losses in the UK.

 

Earnings per share

 

The calculation of the basic earnings per share of 5.25p (2012: loss of 23.30p) is based on the earnings for the financial period attributable to the Parent Company's shareholders of a profit of £3,936,000 (2012: loss of £14,849,000) and on the weighted average number of shares in issue during the period of 74,997,407 (2012: 63,717,224). At 30 March 2013, there were 1,276,504 (2012: 2,272,102) potentially dilutive shares on option with a weighted average effect of 458,143 (2012: 9,863,832) shares giving a diluted profit per share of 5.14p . As a loss cannot be diluted the diluted figures for 2012 remained the same as the basic loss per share for continuing operations at 23.30p

 

2013

2012

Weighted average number of shares

Issued shares at start of period

63,926,253

57,933,679

Effect of shares issued in the year

11,071,154

5,783,545

Weighted average number of shares at end of period

74,997,407

63,717,224

 

 

Cash and cash equivalents

2013

2012

£000

£000

Cash at bank

925

309

Short-term deposits

100

100

Cash and cash equivalents per statement of financial position

1,025

409

Bank overdrafts

-

(526)

Cash and cash equivalents per cash flow statement

1,025

(117)

 

 

RECONCILIATION OF NET CASH FLOW TO NET DEBT

2013

2012

£000

£000

Increase in cash and cash equivalents

1,103

1,861

Decrease/(Increase) in debt and finance leases

1,556

(4,885)

Increase in net debt from cash flows

2,659

(3,024)

Net debt at beginning of period

(7,994)

(4,795)

Shareholder loan adjustment

(111)

(103)

Exchange effects on net funds

39

(72)

Net debt at end of period

(5,407)

(7,994)

 

 

Analysis of net DEBT

At

At

31 March

Exchange

30 March

2012

movement

Other

Cash flows

2013

£000

£000

£000

£000

£000

Cash at bank and in hand

309

-

-

616

925

Term deposits (included within cash and cash equivalents on the balance sheet)

100

-

-

-

100

Overdrafts

(526)

39

-

487

-

(117)

-

-

1,103

1,025

Debt due within one year

(1,761)

-

-

553

(1,208)

Debt due after one year

(3,638)

-

-

830

(2,808)

Shareholder loan

(2,052)

-

(111)

-

(2,163)

Finance leases

(426)

-

-

173

(253)

Total

(7,994)

39

(111)

2,659

(5,407)

 

 

Statutory Accounts

The Financial information set out in this preliminary announcement does not constitute the company's Consolidated Financial Statements for the financial years ended 3o March 2012 or 2012 but is derived from those Financial Statements. Statutory Financial Statements for 2012 have been delivered to the Registrar of Companies and those for 2013 will be delivered following the company's AGM. The Auditors KPMG Audit PLC have reported on those financial statements. Their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain statements under Section 498(2) or (3) of the Companies Act 2006 in respect of the Financial Statements for 2013 or 2012.

The Statutory accounts will be available on the Company's web site and will be posted to shareholders who have requested a copy and thereafter by request to the company's registered office.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DDGDLDDDBGXU
Date   Source Headline
3rd Apr 20247:00 amRNSCancellation - 600 GROUP PLC
20th Mar 202411:36 amRNSReplacement: Trading Update & Annual Report Update
19th Mar 20245:15 pmRNSTrading Update and Update regarding Annual Report
7th Feb 20243:30 pmRNSTrading Update and Update regarding Annual Report
2nd Jan 20247:00 amRNSDirectorate Change
7th Dec 20232:36 pmRNSFurther re Debt Facilities
4th Dec 20237:00 amRNSFurther re LOI and Bank Facilities
16th Nov 20234:00 pmRNSChange of Nominated Adviser and Broker
31st Oct 202312:30 pmRNSBoard Changes & Update re Annual Report
6th Oct 20237:00 amRNSLetter of Intent re Potential Disposal
2nd Oct 20237:30 amRNSSuspension - 600 Group plc
2nd Oct 20237:00 amRNSResult of AGM
18th Sep 20235:30 pmRNSIssue of Equity and Total Voting Rights
7th Sep 20233:13 pmRNSHolding(s) in Company
7th Sep 20237:46 amRNSNotice of AGM
1st Sep 20234:49 pmRNSUpdate re AGM and Annual Report & Board Change
16th Aug 20234:01 pmRNSHolding(s) in Company
14th Aug 20233:04 pmRNSEquity Subscription and Total Voting Rights
9th Aug 20233:00 pmRNSExercise of Options
1st Aug 20237:00 amRNSAppointment of Chief Operating Officer
24th May 20237:00 amRNSTrading Update
4th May 20237:00 amRNSDirectorate Change
22nd Dec 20227:00 amRNSInterim Results
25th Nov 20225:05 pmRNSResult of Reconvened AGM
1st Nov 20227:00 amRNSBoard Changes
18th Oct 20228:24 amRNSNotice of General Meeting
30th Sep 202212:00 pmRNSResults for the year ended 31 March 2022
29th Sep 20227:00 amRNSResult of AGM
5th Sep 202211:00 amRNSNotice of Annual General Meeting
17th Aug 202210:00 amRNSAppointment of Don Haselton as GM of CMS Laser
29th Jul 20224:48 pmRNSExercise of Options and Total Voting Rights
10th Jun 20227:00 amRNSExercise of Options and Total Voting Rights
5th May 202211:03 amRNSHolding(s) in Company
11th Apr 20227:00 amRNSCompletion of Machine Tools Sale
24th Mar 20223:45 pmRNSResult of General Meeting
7th Mar 20229:05 amRNSSecond Price Monitoring Extn
7th Mar 20229:00 amRNSPrice Monitoring Extension
7th Mar 20227:00 amRNSProposed disposal of Machine Tool Solutions
28th Feb 20227:00 amRNSBoard Changes
15th Nov 20217:00 amRNSInterim Results
12th Nov 20217:00 amRNSTrading Update & Second Round PPP Loan Forgiveness
29th Sep 20217:00 amRNSResult of AGM
2nd Sep 20217:00 amRNSBoard Changes
2nd Sep 20217:00 amRNSResults for the year ended 31 March 2021
20th Jul 202111:05 amRNSSecond Price Monitoring Extn
20th Jul 202111:00 amRNSPrice Monitoring Extension
20th Jul 20217:00 amRNSTrading Update and Notice of Results
15th Jul 20217:00 amRNSSuccessful Loan Note Restructuring
15th Apr 202111:05 amRNSSecond Price Monitoring Extn
15th Apr 202111:00 amRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.