Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSIM.L Regulatory News (SIM)

  • There is currently no data for SIM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

4 Apr 2012 07:00

RNS Number : 7743A
SimiGon Limited
04 April 2012
 



 

 

4 April 2012

 

 

SimiGon Ltd

 

Preliminary Results for the year ended 31 December 2011

 

 

SimiGon Ltd (the Company, together with its subsidiaries, "SimiGon" or "the Company"), a global leader in providing simulation solutions, announces its preliminary results for the year ended 31 December 2011.

 

Financial Highlights

 

·; Revenues increased by 5% to $5.48 million (2010: $5.21 million)

·; Net profit improved by $1.03 million to $0.35 million (2010: Loss of $0.68 million)

·; Total operating expenses decreased by 12% to $4.35 million, (2010: $4.95 million)

·; Gross margin of 85% (2010: 85%)

·; Generated positive cash flow from operations of $2.3 million

·; Significant increase in cash and cash equivalents and short term bank deposits at the year end at $4.74 million (31 December 2010: $2.62 million)

 

Operational Highlights

 

·; Awarded a $5.6 million, five-year contract from Check-6, SimiGon's first major contract outside the aerospace and defence industry

·; Moved up the supply chain when selected as prime contractor by the U.S. Air Force Air Education Training Command (AETC) in $2.6 million contract

·; Entered the fourth year of supporting Lockheed Martin's F-35 Lightning II Joint Strike Fighter ("JSF") training program. This project made a significant contribution to revenues in 2011 and is expected to continue to do so over the lifespan of the JSF programme

·; SimiGon has been successfully meeting project milestones over the past three years for the UK Military Flying Training System ("UKMFTS")

·; SimiGon is in the third year of a long-term contract to provide training simulations for a strategic European aircraft manufacturer

·; Continued to deliver a complete Live, Virtual and Constructive training solution for Unmanned Aerial Vehicle training program, a leading provider in the small tactical unmanned aircraft systems

·; The Company's training and simulation platform, SIMbox, was selected for its in-base driving training system by the U.S Air Force

·; Significant improvement of the Company's distribution network as number of strategic partners tripled in 2011 from the number in 2010

 

 

Ami Vizer, Chief Executive Officer of SimiGon, stated: "We are pleased to announce a return to revenue growth and profit in a year of significant progress as we successfully implemented our strategic growth plan. We were able to foresee the potential market challenges, plan for it and improve our positioning and market reach.

 

"As a result, SimiGon has cemented its market leading position in the aerospace and defence industry while also achieving its growth plans to expand into lucrative new markets and move up the supply chain to become a prime contractor for training programmes.

 

"With a larger and more diverse customer base, major new contracts secured and the expected ramp up in sales of our long term defence training programmes, the Board looks forward to 2012 and beyond with confidence."

 

 

Enquiries:

 

SimiGon Ltd

Ami Vizer, Chief Executive Officer

Efi Manea, Chief Financial Officer

www.simigon.com

 

 

Tel: +1 (407) 737 7722

finnCap (NOMAD & Broker)

Stuart Andrews / Henrik Persson

 

 

Tel: +44 (0) 20 7220 0500

Luther Pendragon  (Public Relations)

Harry Chathli/Alexis Gore

 

 

Tel: + 44 (0) 207 618 9100

 

 

Overview

 

SimiGon is pleased to report a return to revenue growth and profit in 2011. Revenues increased 5% to $5.48 million (2010: $5.21 million) with a $0.35 million profit from a loss of $0.68 million in 2010.

 

The positive results in 2011 are the result of a patient strategy implemented by management to position SimiGon with strategically valuable partners and build a foundation for long term growth. SimiGon's software is now the preferred supplier of training and simulation technologies for four of the world's largest military flight training programmes including the JSF and UKMFTS, which is a reflection of SimiGon's leading position in the market of PC-based training and simulation solutions. 

 

Operational Review

 

SimiGon entered 2011 with a set of strategic goals to build a foundation for long term growth. These were: to expand into new markets outside the aerospace and defence industry; to increase the number of strategic partners; and to move up the supply chain and be a direct supplier of training programmes. It is pleasing to report that all of the above targets were achieved.

 

Major contract wins

 

In October 2011, SimiGon was awarded a $5.6 million contract from Check-6 in a five-year agreement, the Company's first major contract outside the aerospace and defence industry and the first step in the Company's growth strategy to diversify its product offering and increase its addressable market. SimiGon will bring the type of training and skill development required for survival by fighter pilots and astronauts, to oil and gas workers, preserving lives and protecting profits. Check-6 has worldwide operations and its clients include industry leaders such as Chevron, Diamond Offshore, BP, Hess and others.

 

This development diversifies SimiGon's customer base and leaves the Company less reliant on the defence sector. Non military sales accounted for 23% of revenues in 2011 as opposed to 16% in 2010.

 

SimiGon achieved a further significant milestone when selected as prime contractor for AETC for the delivery of SIMbox based T-6A Modular Training Devices (MTD). The SIMbox MTD simulators will be used to train undergraduate, Remotely Piloted Aircraft (RPA) students for Pilot Instrument Qualification training. With this agreement SimiGon moved up the supply chain and to become a direct supplier to AETC. This agreement positions SimiGon for similar opportunities globally as the T-6A is also used as a basic trainer by the Canadian Forces, the Luftwaffe of Germany, the Greek Air Force, the Israeli Air Force, and others.

 

In addition, the Company's training and simulation platform, SIMbox, was selected for its in-base driving training system by the U.S Air Force. This agreement opens another door for SimiGon and could lead to further new business opportunities in the future.

 

Increased partnerships

 

As part of the Company's long term strategy, SimiGon constantly surveys the potential to increase its number of strategic partners and penetrate additional commercial markets, offering other industries learning and training simulations using its advanced technological infrastructure.

 

In 2011 the number of strategic partners tripled from the number in 2010. New partners secured in 2011 include Check-6, AETC and TAISR Group to add to SimiGon's established, long term partnerships with the likes of Lockheed Martin, BAE and Boeing. As a result, SimiGon is not as dependent on a single client or country for its sales and now has a more diverse and global presence.

 

Update on long-term contracts

 

The Company entered the third year of supporting Lockheed Martin's F-35 Lightning II Joint Strike Fighter ("JSF") training program. The company expects increased license delivery as the JSF program enters its regular production and delivery phase.

 

SimiGon has been successfully meeting project milestones over the past three years for the UK Military Flying Training System ("UKMFTS"). This substantiates SimiGon's product capabilities allowing the company to showcase its product capabilities and increase probability of future sales.

SimiGon is in the third year of a long-term contract to provide training simulations for a strategic European aircraft manufacturer. This partnership was further strengthened in 2011 as agreement was reached for additional licenses as part of future projects expected to be delivered in 2012 and 2013.

 

The Company continued to deliver a complete Live, Virtual and Constructive training solution for Unmanned Aerial Vehicle training program for a leading provider in the small tactical unmanned aircraft systems. The first training center was launched in 2011 with additional systems expected to be delivered to US and international clients in 2012.

 

 

Financial Performance

 

Revenue for the year ended 31 December 2011 was $5.48 million, compared to $5.21 million in 2010, reflecting increase of 5%. In terms of regional breakdown, 71% of SimiGon's revenues came from North America (2010: 67%), 27% from Europe and the Middle East (2010: 27%) and 2% from the Far East (2010: 6%).

 

Net profit for the fiscal year improved by $1.03 million to $0.35 million (2010: loss of $0.68 million).

 

Total operating expenses for the year decreased by 12% to $4.35 million (2010: $4.95 million), the research and development expenses decreased to $1.68 million (2010: $1.76 million) mainly due to salary expenses and cost management. Sales and marketing expenses were $1.70 million (2010: $1.71 million). General and administration expenses decreased to $0.98 million (2010: $1.48 million) mainly due to doubtful debt provision recorded in year 2010, share-based compensation and reduced professional fees.

 

The operating profit therefore is $0.31 million (2010: operating loss $0.55 million) and the net profit is $0.35 million in 2011 compared to net loss of $0.68 million in 2010. This resulted in a net basic and diluted earnings per share of $0.01 (2010: Basic and diluted loss per share of $0.02).

 

SimiGon generated positive cash flow from operations of $2.3 million in 2011. As at 31 December 2011, SimiGon had cash, cash equivalent and deposits in the amount of $4.74 million (31 December 2010: $2.62 million).

 

 

Outlook

 

SimiGon has made a solid start to 2012 with revenue visibility improving as sales to the Company's long-term partners and recent contract wins continue to ramp up.

 

With a strong order book in place and new markets now opening up alongside the Company's established leading position in the aerospace and defence industry, the Board expects year-on-year sales growth and looks forward to the future with confidence. 

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

December 31,

2011

2010

U.S. dollars in thousands

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

4,231

2,110

Short-term bank deposits

508

507

Trade receivables

1,240

3,377

Other accounts receivable and prepaid expenses

410

181

Total current assets

6,389

6,175

NON-CURRENT ASSETS:

Long-term prepaid expenses

23

25

Fixed assets, net

87

85

Intangible assets, net

1,324

1,374

Total non-current assets

1,434

1,484

Total assets

7,823

7,659

 

 

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

December 31,

2011

2010

U.S. dollars in thousands

EQUITY AND LIABILITIES

CURRENT LIABILITIES:

Current maturities of loan

188

562

Trade payables

174

205

Deferred revenues

113

409

Other accounts payable and accrued expenses

762

691

Total current liabilities

1,237

1,867

NON-CURRENT LIABILITIES:

Employee benefit liabilities, net

108

122

Long-term loan

-

188

Other non-current liabilities

746

460

Total non-current liabilities

854

770

Total liabilities

2,091

2,637

EQUITY:

Share capital

105

98

Additional paid-in capital

15,997

15,644

Accumulated deficit

(10,370)

(10,720)

Total equity

5,732

5,022

Total liabilities and equity

7,823

7,659

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

Year ended

December 31,

2011

2010

2009

U.S. dollars in thousands

(except share and per share amounts)

Revenues

5,484

5,207

6,057

Cost of revenues

826

804

977

Gross profit

4,658

4,403

5,080

Operating expenses:

Research and development

1,675

1,760

1,833

Selling and marketing

1,696

1,711

1,610

General and administrative

975

1,478

1,566

Total operating expenses

4,346

4,949

5,009

Operating profit (loss)

312

(546)

71

Finance income

305

75

230

Finance cost

(267)

(207)

(229)

Net income (loss) and total comprehensive income (loss)

350

(678)

72

Basic and diluted earnings (loss) per share in U.S. dollars

0.01

(0.02)

0.00

Weighted average number of shares used in computing basic earnings (loss) per share (in thousands)

42,867

41,361

40,204

Weighted average number of shares used in computing diluted earnings (loss) per share (in thousands)

42,932

41,361

40,660

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

Number

of shares

Share capital

Additional paid-in capital

Treasury shares

Accumulated deficit

Total

equity

U .S. dollars in thousands (except share amounts)

Balance as of January 1, 2009

37,798,194

90

14,904

-

(10,114)

4,880

Total comprehensive income

-

-

-

-

72

72

Issuance of shares

2,263,383

5

(5)

*) -

-

-

Share-based compensation

-

-

396

-

-

396

Treasury shares

-

-

-

(3)

-

(3)

Exercise of stock options

1,460,979

3

-

-

-

3

Balance as of December 31, 2009

41,522,556

98

15,295

(3)

(10,042)

5,348

Total comprehensive loss

-

-

-

-

(678)

(678)

Issuance of shares

119,727

*) -

*) -

-

-

*) -

Share-based compensation

-

-

320

-

-

320

Issuance of Treasury shares

-

-

29

3

-

32

Balance as of December 31, 2010

41,642,283

98

15,644

-

(10,720)

5,022

Total comprehensive income

-

-

-

-

350

350

Issuance of shares

2,444,984

7

-

-

-

7

Share-based compensation

-

-

353

-

-

353

Exercise of stock options

47,502

*) -

-

-

-

*) -

Balance as of December 31, 2011

44,134,769

105

15,997

-

(10,370)

5,732

 

 

 

*) Represents an amount lower than $ 1 thousand.

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Year ended

December 31,

2011

2010

2009

U.S. dollars in thousands

Cash flows from operating activities:

Net income (loss)

350

(678)

72

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 Adjustments to the profit or loss items:

Depreciation and amortization

85

110

125

Finance cost

16

22

26

Share-based compensation

353

320

396

Accrued interest on long term loan and non-current liabilities

(124)

(33)

26

Change in employee benefit liabilities, net

(14)

21

(205)

Changes in asset and liability items:

Decrease (increase) in trade receivables

2,137

(76)

(1,421)

Decrease (increase) in other accounts receivable and prepaid expenses (including long-term)

(222)

34

(33)

Increase (decrease) in trade payables

(31)

48

10

Increase (decrease) in deferred revenues

(296)

204

(131)

Increase (decrease) in other accounts payable and accrued expenses

72

(39)

93

Cash paid and received during the year for:

1,976

611

(1,114)

Interest paid

(24)

(33)

(50)

Interest received

9

7

20

(15)

(26)

(30)

Net cash provided by (used in) operating activities

2,311

(93)

(1,072)

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Year ended

December 31,

2011

2010

2009

U.S. dollars in thousands

Cash flows from investing activities:

Purchase of fixed assets

(37)

(40)

(23)

Net cash used in investing activities

(37)

(40)

(23)

Cash flows from financing activities:

Proceeds from treasury shares

-

32

-

Exercise of stock options

*) -

-

3

Repayment of bank loan

(563)

(919)

(81)

Proceeds from refundable grants

410

327

89

Proceeds from long-term bank loans, net

-

750

-

Net cash provided by (used) financing activities

(153)

190

11

Increase (decrease) in cash and cash equivalents

2,121

57

(1,084)

Cash and cash equivalents at beginning of year

2,110

2,053

3,137

Cash and cash equivalents at end of year

4,231

2,110

2,053

 

 

 

 

(a)

Supplemental disclosure of non-cash financing activities:

Other Account Receivables Issuance of shares

6

-

-

 

 

 

*) Represents an amount lower than $ 1 thousand.

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UGUWCCUPPGBW
Date   Source Headline
4th Apr 20224:05 pmRNSMerger effective and Cancellation confirmed
28th Mar 20223:50 pmRNSUpdate related to Merger and Delisting schedule
28th Mar 20227:30 amRNSSuspension - SimiGon Limited
17th Mar 20227:00 amRNSUpdate on Merger & Cancellation timetable
3rd Mar 20227:00 amRNSUpdate to proposed Merger & Delisting
25th Feb 20222:15 pmRNSUpdate to proposed Merger & Delisting
18th Feb 20225:31 pmRNSResult of Special General Meeting of Shareholders
11th Feb 20226:26 pmRNSShareholder Update Re Tender Offer
3rd Feb 20223:00 pmRNSUpdate to Notice of Special General Meeting
17th Jan 20222:00 pmRNSPrice Monitoring Extension
14th Jan 202212:30 pmRNSProposed Merger & Delisting
30th Dec 20213:45 pmRNSResult of AGM
25th Nov 20217:00 amRNSNotice of AGM
5th Nov 20217:00 amRNSAppeal filed Against Court Ruling
5th Oct 20217:00 amRNSSimiGon wins U.S. Marine Corps Contract
27th Sep 20217:00 amRNSInterim Results
16th Aug 20217:00 amRNSSimiGon Re-awarded Blanket Purchase Agreement
9th Aug 20217:00 amRNSUSAF Extends SimiGon Inc. Support Contract
29th Jun 202111:05 amRNSPosting of Annual Report
15th Jun 202111:34 amRNSCourt Ruling in The Action for Prerogative Relief
28th Apr 20217:00 amRNSFinal Results
31st Mar 20217:00 amRNSTrading update
30th Dec 20202:44 pmRNSResult of AGM
21st Dec 20205:25 pmRNSHolding(s) in Company
23rd Nov 20204:46 pmRNSNotice of AGM
14th Oct 20204:49 pmRNSHolding(s) in Company
5th Oct 20208:15 amRNSSimiGon capitalize on investment in technology
25th Sep 20207:00 amRNSInterim Results
29th Jun 20207:00 amRNSPosting of Annual Report and Accounts
24th Jun 20204:40 pmRNSSecond Price Monitoring Extn
24th Jun 20204:35 pmRNSPrice Monitoring Extension
26th May 20207:00 amRNSSimiGon M&A team seeks strategic acquisitions
4th May 20207:00 amRNSUSAF extends SimiGon support contract
28th Apr 20207:00 amRNSFinal Results
16th Apr 20203:17 pmRNSResult of General Meeting
7th Apr 20203:57 pmRNSUpdate regarding forthcoming General Meeting
12th Mar 20201:00 pmRNSNotice of GM
9th Mar 20207:00 amRNSTrading Update
15th Jan 20207:00 amRNSNotice of Claim
30th Dec 20192:42 pmRNSResult of AGM
9th Dec 201912:32 pmRNSNotice of AGM - Replacement
2nd Dec 20199:32 amRNSSimiGon awarded $1.8m contract for C-130 VMT
22nd Nov 20197:00 amRNSNotice of AGM
7th Oct 20197:00 amRNSContract Win
30th Sep 20197:00 amRNSHalf-year Report
9th Sep 20197:00 amRNSContract Win
30th Aug 20197:00 amRNSExecutive Management & Directorate Change
22nd Aug 20197:00 amRNSSimigon awarded Blanket Purchase Agreement by USAF
12th Aug 20197:00 amRNSContract Win
12th Aug 20197:00 amRNSSuccessful Completion of Systems Delivery

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.