If you would like to ask our webinar guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund a question please submit them here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksOPP.L Regulatory News (OPP)

  • There is currently no data for OPP

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

22 Sep 2021 07:00

RNS Number : 5070M
Origo Partners PLC
22 September 2021
 

Origo Partners PLC

("Origo" or the "Group" or the "Company")

Interim Unaudited Financial Statements

 

Origo Partners PLC today announces its interim unaudited Financial Statements for the six months ended 30 June 2021

 

For further information about Origo please visit www.origopartners.com or contact: 

Origo Partners plc

John Chapman

Chairman

 

55 Athol Street

Douglas

Isle of Man IM1 2LA

Nominated Adviser and Broker

Arden Partners plc

Richard Johnson

 

 

 +44 (0)20 7614 5900

 

 

Chairman's Statement

Dear Shareholders,

The net asset value of Origo Partners Plc ("Origo") as at 30 June 2021 was US$1.689 million as compared to US$2.343 million at year end 2020. The primary reasons for the decline in net asset value are a further write down of Origo's investment in Celadon Mining Limited (Celadon) and Origo's ongoing costs - offset by the previously reported realization of Origo's investment in Gobi Coal and Energy Ltd.

Celadon is a privately held company domiciled in the British Virgin Islands. It owns coal mining rights in northern China. Over a year ago, Celadon agreed to sell all of its assets for a series of payments amounting to about RMB 280 million or about US$40 million. Celadon had in turn told us that beginning around now and finishing March 2022, we would receive several payments totalling about US$3.45 million for our Celadon shares. Although Celadon has received several payments comprising a small percentage of the RMB 280 million, the bulk has not been received, and, consequently, Celadon has not distributed any cash to Origo or its other shareholders. At least part of the explanation for the buyer's default seems to be the death last month of the buyer's managing principal. Celadons's controlling shareholder, who has been maintaining Celadon's solvency with loans, nonetheless remains hopeful that the transaction will complete. We continue to monitor Celadon but given the buyer's repeated failures to complete as promised, the risks that the deal will not complete, and the uncertainty of alternative options, Origo has again decided to write this asset down by half.

About a decade ago, Origo invested in Moly World Limited (Molyworld), another BVI company, which through a Mongolian company owns rights to mine molybdenum in Mongolia. Origo paid US$10 million for twenty percent of the BVI company in 2011. Thereafter, global molybdenum prices collapsed, Molyworld had various legal problems, the driving force behind the company died, and no real operational progress was made. Molybdenum prices have now recovered to about where they were in 2011. Origo expects to put its Molyworld shares and any other remaining assets up for auction before the end of the year. We will provide additional details in due course.

Very truly yours,

John D. Chapman

Chairman

Origo Partners Plc

Interim Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2021

(Unaudited)Six months ended30 June 2021

(Unaudited)Six months ended30 June 2020

(Audited)Year ended31 December 2020

Notes

US$'000

US$'000

US$'000

Investment income/(losses):

Realised gains/(losses) on disposal of investments

-

-

22

Unrealised gains/(losses) on investments

(282)

-

(565)

(282)

-

(543)

Other income

-

-

20

Other administrative expenses

6

(370)

(436)

(725)

Foreign exchange gains/(losses)

(2)

(9)

(7)

Net loss before Finance Costs and Taxation

(654)

(445)

(1,255)

Finance costs

-

(2)

(2)

Loss before tax

(654)

(447)

(1,257)

Income tax credit

8

-

-

-

Loss after tax

(654)

(447)

(1,257)

Other comprehensive income

Other comprehensive income to be reclassified to profit or loss in subsequent periods

Exchange differences on translating foreign operations

-

(39)

-

Net other comprehensive income to be reclassified to profit or loss in subsequent periods

-

(39)

-

Tax on other comprehensive income

-

-

-

Other comprehensive loss after tax

-

(39)

-

Total comprehensive loss

(654)

(486)

(1,257)

Basic loss per ordinary share

9

(0.04) cents

(0.03) cents

(0.07) cents

Basic loss per redeemable preference share

9

(3.49) cents

(2.38) cents

(6.71) cents

 

The accompanying notes from an integral part of these consolidated financial statements.

Interim Consolidated Statement of Financial Position

As at 30 June 2021

 

(Unaudited)30 June 2021

(Audited)31 December 2020

(Unaudited)30 June 2020

Notes

US$'000

US$'000

US$'000

Current assets

Investments at fair value through profit or loss

11

285

842

1,407

Loans due within one year

12

-

-

-

Trade and other receivables

182

20

175

Cash and cash equivalents

1,379

1,651

1,890

Total assets

1,846

2,513

3,472

Current liabilities

Trade and other payables

157

170

358

Total current liabilities

157

170

358

Net assets

1,689

2,343

3,114

Equity attributable to equity holders of the company

Share capital

56

56

56

Share premium

149,994

149,994

150,027

Share-based payment reserve

5,048

5,048

5,048

Accumulated Losses

(200,960)

(198,200)

(200,663)

Translation reserve

(1,457)

(1,457)

(1,418)

Other reserve

13

49,008

46,902

50,064

Total equity

1,689

2,343

3,114

 

The accompanying notes from an integral part of these consolidated financial statements.

Interim Consolidated statement of changes in equity

For the six months ended 30 June 2021

 

Attributable to equity holders of the parent

Issued capital

Share premium

Share-based payment reserve

Accumulated Losses

Translation reserve

Other reserve

Total

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

At 1 January 2020

56

150,027

5,048

(200,216)

(1,379)

50,064

3,600

Adjustment

-

(33)

-

48

(15)

-

-

Loss for the period

-

 -

-

(1,257)

-

-

(1,257)

Other comprehensive income

-

 -

-

 -

-

-

-

Total comprehensive loss

-

 -

-

(1,257)

-

-

(1,257)

Reclassification on disposal of subsidiaries

-

-

-

3,225

(63)

(3,162)

-

At 31 December 2020

56

149,994

5,048

(198,200)

(1,457)

46,902

2,343

Loss for the period

-

-

-

(654)

-

-

(654)

Other comprehensive income

-

-

-

-

-

-

-

Total comprehensive loss

-

-

-

(654)

-

-

(654)

Other reserve reclassification

-

-

-

(2,106)

-

2,106

-

At 30 June 2021

56

149,994

5,048

(200,960)

(1,457)

49,008

1,689

 

Reserve

Description and purpose

Share premium

Amounts subscribed for share capital in excess of nominal value.

Share-based payment reserve

Equity created to recognise share-based payment expense.

Accumulated losses

Cumulative net gains and losses recognised in profit or loss.

Translation reserve

Equity created to recognise foreign currency translation differences.

Other reserve

Capitalised redeemable preference shares as disclosed in Note 13.

 

The accompanying notes from an integral part of these consolidated financial statements.

Interim Consolidated statement of cash flows

For the six months ended 30 June 2021

(Unaudited)30 June 2021

(Audited)31 December 2020

(Unaudited)30 June 2020

 Notes

US$'000

US$'000

US$'000

Loss before tax

(654)

(1,257)

(447)

Adjustments for:

Realised gains on disposal of investments

-

(22)

-

Unrealised losses on investments at FVTPL*

282

565

-

Foreign exchange losses

2

7

-

Operating loss before changes in working capital and provisions

(370)

(707)

(447)

Proceeds from disposals of investments at FVTPL*

275

24

-

(Increase)/ decrease in trade and other receivables

(162)

14

(140)

(Decrease)/ increase in trade and other payables

(13)

(126)

22

Net cash outflow from operations

(270)

(795)

(565)

Investing activities

Net cash removed on disposal of subsidiary

-

(2)

-

Net cash flows outflow from investing activities

-

(2)

-

Net decrease in cash and cash equivalents

(270)

(797)

(565)

Effect of exchange rate changes on cash and cash equivalents

(2)

(7)

-

Cash and cash equivalents at beginning of period

1,651

2,455

 

2,455

Cash and cash equivalents at end of period

1,379

1,651

1,890

 

* FVTPL refers to the fair value through profit and loss

The accompanying notes from an integral part of these consolidated financial statements.

Notes to the Interim Consolidated Financial Statements

For the six months ended 30 June 2021

 

1 Reporting entity

Origo Partners Plc ("the Company") is a limited liability company incorporated and domiciled in the Isle of Man whose shares are publicly traded on the AIM market of the London Stock Exchange.

The Company and its subsidiary are collectively referred to as the Group.

The principal activities of the Group are private equity investment, focused on growth opportunities created by the urbanization and industrialization of China. The Group's Investing Policy has now changed from that of a closed-ended, permanent capital vehicle to that of a realisation company with the mandate to return the net proceeds of realisations to shareholders.

 

 

2 Basis of accounting

These interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting". These interim consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2020, which were prepared in accordance with International Financial Reporting Standards as adopted by the European Union. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual financial statements.

The consolidated financial statements of the Group as at and for the year ended 31 December 2020 are available upon request from the Company's registered office at 55 Athol Street, Douglas, Isle of Man or the Company website http://origopartners.com

These interim consolidated financial statements have been approved and authorised for issue by the Company's Board of directors on 15 September 2021.

3 Use of judgments and estimates

In preparing these interim financial statements, management has made judgements and estimates that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

The significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those described in the last annual financial statements.

Measurement of Fair Value

When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

- Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

- Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices)

- Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs)

If the inputs used to measure the fair value of an asset or a liability are categorised in different levels of the fair value hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.

4 Changes in significant accounting policies

The accounting policies applied in these interim financial statements are the same as those applied in the last annual financial statements. A number of new standards are effective from 1 January 2020 but they do not have a material effect on the Group's financial statements.

5 Financial risk management policies

The principal risks and uncertainties are consistent with those disclosed with the preparation of the Group's annual financial statements for the year ended 31 December 2020.

6 Other administrative expenses

(Unaudited)Six months ended30 June 2021

US$'000

(Audited)Year ended31 December 2020

US$'000

(Unaudited)Six months ended30 June 2020

US$'000

Recurring expenses:

(362)

(777)

(400)

- Directors fees

(108)

(210)

(108)

- Audit fees

(24)

(35)

(18)

- Other

(230)

(532)

(274)

Non-recurring expenses*

(8)

52

(36)

Total

(370)

(725)

(436)

 

* Non-recurring expenses include professional fees of an ad-hoc nature.

7 Directors remuneration

(Unaudited)Six months ended30 June 2021

US$'000

(Audited)Year ended31 December 2020

US$'000

(Unaudited)Six months ended30 June 2020

US$'000

Hiroshi Funaki

38

75

38

Philip Peter Scales

30

55

30

John Chapman

40

80

40

Total

108

210

108

8 Income Tax

The Company is resident for tax purposes in the Isle of Man and subject to corporate income tax at the standard rate of 0% and as such no provision for tax in the Isle of Man has been made.

9 Loss per share

(Unaudited)30 June 2021

(Unaudited)30 June 2020

(Audited)31 December 2020

USUS$'000

USUS$'000

USUS$'000

Loss for the year attributable to ordinary shareholders of the parent as used in the calculation of basic loss per share

(131)

(89)

(251)

Weighted average number of ordinary shares

351,035,389

351,035,389

351,035,389

Basic loss per share of ordinary shares

(0.04) cents

(0.03) cents

(0.07) cents

Loss for the year attributable to redeemable preference shareholders of the parent as used in the calculation of basic loss per share

(523)

(358)

(1,006)

Weighted average number of redeemable preference shares

14,991,781

14,991,781

14,991,781

Basic loss per share of redeemable preference shares

(3.49) cents

(2.38) cents

(6.71) cents

10 Investments in subsidiaries

Name

Country ofincorporation

Proportion of ownership interest at30 June 2021

Proportion of ownership interest at30 June 2020

Ascend Ventures Ltd

Malaysia

-

100%

Origo Resource Partners Ltd*

Guernsey

100%

100%

PHI International Holding Ltd

Bermuda

-

100%

PHI International (Bermuda) Holding Ltd**

Bermuda

-

100%

Ascend (Beijing) Consulting Ltd***

China

-

100%

* In liquidation

** Owned by Origo Resources Partners Limited

*** Owned by Ascend Ventures Limited

 

 

 

11 Investments at fair value through profit and loss

As at 30 June 2021 (Unaudited)

Country ofincorporation

Proportion of ownership interest

Name

CostUS$'000

Fair valueUS$'000

China Rice Ltd

British Virgin Islands

32.1%

13,000

-

Moly World Ltd

British Virgin Islands

20.0%

10,000

-

Unipower Battery Ltd

Cayman Islands

16.5%

4,301

-

Staur Aqua AS

Norway

9.2%

719

-

Celadon Mining Ltd

British Virgin Islands

8.9%

13,069

282

Six Waves Inc

British Virgin Islands

1.1%

240

-

Other quoted investments

593

3

 Total

285

As at 31 December 2020 (Audited)

 

Country ofincorporation

Proportion of ownership interest

CostUS$'000

Fair valueUS$'000

 

Name

 

China Rice Ltd

British Virgin Islands

32.1%

13,000

-

 

Moly World Ltd

British Virgin Islands

20.0%

10,000

-

 

Unipower Battery Ltd

Cayman Islands

16.5%

4,301

-

 

Gobi Coal & Energy Ltd

British Virgin Islands

7.5%

14,960

275

 

Staur Aqua AS

Norway

9.2%

719

-

 

Celadon Mining Ltd

British Virgin Islands

8.9%

13,069

564

 

Six Waves Inc

British Virgin Islands

1.1%

 240

-

 

Fram Exploration AS

Norway

0.6%

1,223

-

 

Other quoted investments

593

3

 

 Total

842

 

All investments measured at a fair value hierarchy level of 3 except, the other quoted investments which are measured at a fair value hierarchy level of 1.

The shares held in China Rice Ltd and Unipower Battery Ltd are all convertible preference shares whilst the remaining investments held in the other entities are all ordinary equity shares. The 'proportion of ownership interest' represents the percentage of the shares held by the Group in all share classes.

During the period to 30 June 2021 the Group disposed of its investment in Gobi Coal and Energy Limited at the carrying value recognised at 31 December 2020 and hence there are no gains or losses in respect of the disposal during the period to 30 June 2021.

12 Loan Investments

As at 30 June 2021 (Unaudited) & 31 December 2020 (Audited)

Borrower

Loanrates %

Loanprincipal US$'000

Loans due within one yearUS$'000

Loans due after one year US$'000

Fair value US$'000

Staur Aqua AS

0-15

3,848

-

-

-

Total

-

-

-

The convertible loan issued to Staur Aqua was fully impaired in 2018.

The loan consists of a convertible credit agreement and is measured at fair value, in accordance with level 3 of the fair value hierarchy.

 

 

13 Other reserve

As at 30 June 2021 (Unaudited) and 31 December 2020 (Audited) the other reserve included of 57,000,000 (US$49,008,000) redeemable zero dividend preference shares at no par value capitalised in September 2017. During the previous year, the Group's Employee Benefit Trust was closed and the amount included within other reserve of US$2,106,325 has been transferred to retained earnings.

14 Related party Transactions

Identification of related parties

The Group has a related party relationship with its subsidiary and key management personnel. The Company receives and pays certain debtors and creditors on behalf of its subsidiary. Transactions between the Company and its subsidiary have been eliminated on consolidation.

Transactions with key management personnel

The Group's key management personnel are the non-executive directors as identified in Note 7.

The following balances were included in trade and other payables and were outstanding in respect of Directors remuneration at the period end.

(Unaudited)Six months ended30 June 2021

(Audited)Year ended31 December 2020

US$'000

US$'000

Amounts due to related parties

Key management personnel:

Hiroshi Funaki

-

-

Philip Peter Scales

(15)

(15)

John Chapman

(40)

(80)

 

15 Commitments and contingencies

There were no material contracted commitments or contingent assets or liabilities at 30 June 2021 (31 December 2020: none).

 

16 Subsequent events

There were no significant subsequent events.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FLFLEADILFIL
Date   Source Headline
28th Jun 20197:00 amRNSAnnual Financial Report
15th Mar 20197:00 amRNSChange of Adviser
17th Jan 20197:00 amRNSNiutech Divestment
16th Nov 20182:50 pmRNSHolding(s) in Company
28th Sep 20187:00 amRNSHalf-year Report
15th Aug 201812:01 pmRNSResult of AGM
29th Jun 201812:54 pmRNSPosting of Annual Report and Notice of AGM
29th Jun 20187:00 amRNSAnnual Financial Report
26th Jun 20187:00 amRNSSale of Kincora Copper
25th May 20185:30 pmRNSChina Rice Asset Impairment
8th May 20182:25 pmRNSResult of Meeting
3rd May 20187:00 amRNSMoly World Asset Impairment
23rd Apr 20187:00 amRNSRepayment of Outstanding Debt and Asset Sale
20th Apr 20185:08 pmRNSPosting of Circular and Notice of Class Meeting
20th Apr 20187:00 amRNSCompany Update, Directorate and Adviser Changes
9th Feb 20189:12 amRNSPartial Niutech Divestment
31st Oct 20173:16 pmRNSDirectorate Changes
25th Oct 20179:27 amRNSHolding(s) in Company
12th Sep 20174:59 pmRNSDirectorate Change
12th Sep 20178:43 amRNSHalf-year Report
17th Aug 20173:18 pmRNSMoly World Receives Mining Licence
9th Aug 20173:06 pmRNSAnnouncement re Kincora Copper Limited
24th Jul 20176:03 pmRNSResult of AGM
20th Jul 20177:00 amRNSDisposal
13th Jul 20177:00 amRNSPartial Niutech Divestment
30th Jun 20179:44 amRNSPosting of Annual Report and Notice of AGM
29th Jun 20177:00 amRNSFinal Results
5th Dec 20167:00 amRNSLoan Facility
23rd Nov 20162:47 pmRNSPortfolio Update
30th Sep 20167:00 amRNSHalf-year Report
27th Sep 20167:00 amRNSResults of Meetings
21st Sep 201610:21 amRNSNotice of Results
14th Sep 20165:50 pmRNSHolding(s) in Company
9th Sep 20165:41 pmRNSHolding(s) in Company
7th Sep 20167:30 amRNSRestoration - Origo Partners Plc
7th Sep 20167:00 amRNSPosting of Circular and Restoration of Trading
22nd Aug 20164:36 pmRNSFurther Update re Isle of Man Court Proceedings
19th Aug 20164:50 pmRNSDispute Resolution and Proposed Restructuring
27th Jul 20166:13 pmRNSReplacement: Result of AGM
25th Jul 20165:01 pmRNSFurther Update re Court Proceedings
25th Jul 20162:37 pmRNSResult of AGM
5th Jul 201610:17 amRNSPosting of Annual Report and Notice of AGM
4th Jul 201610:21 amRNSFinal Results
30th Jun 20166:00 pmRNSAnnouncement re Publication of Annual Report
3rd Jun 20168:30 amRNSAnnouncement re Kincora Copper Limited
26th May 20167:00 amRNSAnnouncement re Kincora Copper Limited
3rd May 20169:45 amRNSHeng Yu - PRC New Third Board Listing Approval
21st Apr 201610:05 amRNSHolding(s) in Company
8th Apr 20165:36 pmRNSFurther re Isle of Man Court Proceedings
11th Mar 201610:58 amRNSFurther re Court Proceedings and Suspension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.