The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNKTN.L Regulatory News (NKTN)

  • There is currently no data for NKTN

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

31 Mar 2016 07:00

RNS Number : 6126T
Nektan PLC
31 March 2016
 

31 March 2016

NEKTAN PLC

("Nektan", the "Company" or the "Group")

 

Interim Results for the six months ended 31 December 2015

 

Nektan plc (AIM: NKTN), a leading international B2B mobile gaming platform and content provider, announces its results for the six months ended 31 December 2015.

 

Period-End Summary:

· The Group continues to see strong and consistent quarterly growth in Real Money Gaming ("RMG") in Europe across all key performance indicators ("KPIs") in line with the trading update released on 1 February 2016.

· Strong action has been taken during January 2016 to reduce the ongoing monthly cost base by 45% to £280,000 by April 2016, lowering the level of monthly NGR at which the Group will be EBITDA positive

· Nektan's US joint venture with Spin Games LLC, Respin LLC ("Respin"), continues to see considerable momentum in the US from its first mover advantage with 54 signed and pending contracts with tribal and commercial casino operators (H1 2014: nil)

· Launch of Nektan Marketing Services ("NMS") in September, in partnership with Fred Done (Founder of Betfred, one of the world's largest independent bookmakers) and Warren Jacobs (Managing Director of Active Win Media Ltd)

· The Group announced in March 2016 a new fundraising totalling £2.93 million that puts in place additional working capital to support the strong growth being seen in Europe and in the US JV. The resolutions at the EGM on 29 March 2016 were passed unanimously.

 

Financial Summary:

 

Unaudited

Six months ended

31 December 2015

£'000

Unaudited

Six months ended

31 December 2014

£'000

 

Total revenue

1,629

250

Adjusted EBITDA*

(3,658)

(2,344)

Operating loss

(5,015)

(3,683)

Loss before taxation

(6,579)

(3,916)

Adjusted loss before taxation**

(6,578)

(2,928)

Basic loss per share (pence)

(29.0)

(19.7)

Diluted loss per share (pence)

(29.0)

(19.7)

 

*Adjusted EBITDA excludes listing and fundraising costs, impairments, non-recurring expenses and credits, and non-cash charges relating to share based payments

**Adjusted loss before taxation excludes share based payment expense and listing and fundraising costs

 

 

Gary Shaw, Acting Chief Executive Officer, said:

 

"In the US, our Respin JV is now fully licensed to operate its mobile gaming platform and solutions in US casinos across Nevada, California, Oregon and Louisiana. Post the period, Respin became the first group to be approved by Apple Inc. for mobile in-venue gaming in the US and our advanced mobile solutions are now enabling the linking of in-venue platforms to mobile play on smartphones. The first product launches of Respin's other product offering, Xtraspin, have increased revenues for casino operators per machine by up to 50%.

In Europe, we are disappointed with the delayed acceleration in the period of one large contract which was anticipated to be worth approximately £7 million in current year NGR. This has impacted revenues and EBITDA for the Group for the year as a whole. We are working hard with our partner to provide upgraded content, which will see an accelerated launch towards the end of the current financial year. Strong action has also been taken to reduce the ongoing monthly cost base.

Excluding the effects of this delayed contract, we are continuing to see significant growth in our Net Gaming Revenues and remain confident in the outlook for the full year and beyond as Nektan continues to strengthen its position and to deliver strong momentum in our key markets in Europe and the US business."

 

For further information on the Group, please contact:

Nektan

Gary Shaw, Acting Chief Executive Officer

Tel: +44 (0)7808 554954

 

 

Zeus Capital Limited (Nominated Adviser & Broker)

Nicholas How (Corporate Finance)

Adam Pollock (Corporate Broking)

 

Tel: +44 (0)20 3829 5000

 

 

 

Further information on Nektan can be found on the Group's website at www.nektan.com

 

 

About Nektan:

 

Nektan is a leading international B2B mobile gaming content developer and platform provider. The Group designs, builds and operates mobile games in the regulated, interactive real money gaming ("RMG") and freemium gaming space, delivering original and innovative content to large commercial organisations that have established online audiences.

Nektan's full end-to-end technology platform, Evolve, simplifies and supports the route to mobile and desktop gaming revenues, managing the full customer experience and back-office operations, allowing commercial partners to focus solely on marketing the product to their consumers.

Nektan also operates a joint venture, Respin LLC, with Spin Games LLC that provides US land-based casinos with in-venue mobile technology and an innovative way of increasing revenue from end-of-life cabinets whilst providing players new and innovative content to play, which includes functionality on mobile devices.

Nektan is regulated by the Gibraltar Licensing Authority and the UK Gambling Commission, as well as in the Irish market, and has offices in Gibraltar, London and Las Vegas with Respin based in Reno, Nevada.

 

 

 

Chairman and Acting Chief Executive's Statement

 

Overview

Over the last year and following the period end, Nektan has made considerable, tangible progress with strong momentum in its key markets in Europe and the US and strong quarterly growth across KPI's.

Nektan operates in the high growth market of mobile gaming and the Group aims to strengthen its position as the international, B2B mobile platform and gaming provider of choice. Nektan's principal markets are the regulated RMG sectors in the US and Europe where the Group continues to disrupt and exploit the changing market dynamics through innovation.

The Group's competitive advantage is its white label full end-to-end technology platform, Evolve (launched in April 2014), and its growing suite of high quality mobile gaming products, which together continue to prove very attractive to commercial entities, media agencies and affiliates that have large established online audiences.

Financial Review and Real Money Gaming KPIs

During the period and post period end, the Group has experienced significant growth in revenues, as well as other KPI's, demonstrating the operational progress being achieved. The Directors regard, in addition to net gaming revenue and EBITDA, the growth in first time depositors, player deposits and player cash stakes as reliable measures of performance that demonstrate growing sustainable lifetime revenues from players:

Net gaming revenue ("NGR") in the period of £1,629k represents 552% growth over the equivalent period in 2014, and the compound growth rates in all KPI's between July and December 2015 has been at least 20% per month.

· first time depositors were 11,001 in Q4 of 2015 versus 1,256 in Q1;

· cash stakes in Q4 of the year were £30.0m versus £3.4m in Q1; and

· deposit amounts were £2.2m in Q4 of 2015 versus £0.3m in Q1.

The increase in revenues in the period have resulted in a direct increase in partner shares payable. Furthermore the Group continued to invest in marketing campaigns with partners in order to drive future revenue growth.

Administration costs increased from £3,510k to £4,311k compared to the equivalent period in 2014. However as a result of actions taken after the period end, the monthly administration costs are on track to be reduced to £280k per month.

During the period, the Group reassessed the recoverability of two debtor balances, resulting in an impairment charge of £745,000.

The group's share of losses of its Respin JV increased from £203k to £785k as there continues to be heavy investment in this business.

During the 6 month period, the Group raised £4m funding - £1.6m through the issue of equity and £2.4m through a further issue of convertible loan notes. As a result, the interest charge increased by £120k per quarter and the number of shares in issue increased from 22.6m to 23.7m.

The loss before tax increased from £3.9m to £6.1m and the loss per share increased from 20.0p to 26.8p.

Working Capital

Following the recent Board changes, the directors have implemented a wholescale review of all costs and are taking the steps to reduce the Group's fixed cost base from an average monthly run rate of £490,000 in H1 to £280,000 by April 2016, lowering the level of monthly NGR at which the Group will be EBITDA positive. We believe that this will be achieved without adversely impacting growth and will be a significant step towards ensuring that we reach the key milestone of EBITDA break even as soon as possible.

The Group announced in March 2016 a new fundraising totalling approximately £2.93 million, through the issue of Convertible Loan Notes and equity, that puts in place additional working capital to support the strong growth being seen in Europe and in the US JV (the "Fundraising").The Group's business model sees it receive net gaming revenues in cash on a monthly basis, which will grow in line with its business activities. The Group has significant cash outflows around quarterly payments of gaming revenue taxes and convertible loan note interest and it also has further scheduled investments into the Group's US JV within the next 12 months.

After taking account of the receipt of the net proceeds of the Fundraising, the Directors expect to be able to manage the Group's working capital during these key periods provided the Group continues to perform in line with the Directors' expectations.

However, should this prove more difficult than anticipated or should revenues be less than, or costs exceed, the Board's expectations then the Group would need additional funds.

The Directors are therefore continuing to assess the Group's financing options, in addition to the Fundraising. These options include seeking new investors, debt finance or other financial support from key stakeholders for the Group; seeking a strategic partner; or seeking to realise value from its trading assets. These options have not yet been explored in detail and, whilst the Directors believe that, if required, the Group would be reasonably likely to secure additional funding from one of these options, any such funding or realisation of value in those circumstances could be on unfavourable and onerous terms.

Our business model and strategy

Nektan's core market is the regulated mobile RMG sector. In the early stages of the Group's development it has focused specifically on white label casino.

Nektan aims to strengthen its position as the international, B2B mobile platform and gaming provider of choice, recognised for being at the forefront of innovation in mobile gaming and through its revenue share and licensing business model, to generate high operational leverage and high margins. The Group's strategy is focused on:

· operating, distributing and monetising RMG entertainment for white label partners with access to large online audiences;

· continuing to develop and enhance the Group's end-to-end platform, including the ability to deploy content across mobile and desktop and to continue innovating content-rich and original gaming products; and

· targeting the land based US casino market with in-venue technology through a twin-pronged product strategy by adding a "bolt-on" module or by refurbishing the machines from the estimated 40% of slot machines in the US casino market that are no longer supported by manufacturers and enabling the linking of in-venue platforms to mobile play on smartphones 

Nektan simplifies the route to mobile gaming revenues for its partners, managing the full customer experience and back-office operations, allowing the partner solely to focus on marketing the product to its consumers. Net gaming revenue is split between the Group and the partner, with limited technical or integration cost attached to each launch.

Board

During the period and since the period end there have been a number of board changes. We are making good progress with our search for replacements at both Chief Executive Officer and Chief Financial Officer level and will make further announcements in due course.

Outlook

In both our European and US markets, supported by our leading full end-to-end technology platform, Evolve, the opportunities are substantial and there is significant interest in Nektan's offering.

Post period end, we have secured additional investment, raising £2.93 million through the issue of Convertible Loan Notes and equity to new and existing investors to support the Group's overall growth strategy and maintain strong momentum in its key markets.

Our pipeline remains very encouraging and, along with our existing partner base, emphasises the strength of our proprietary, scalable platform, our content and sector expertise. We remain confident in our outlook for the full year as Nektan continues to strengthen its position and to deliver strong momentum in our growth markets.

 

Jim Wilkinson and Gary Shaw

Chairman and Acting Chief Executive Officer

NEKTAN PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the period ended 31 December 2015

 

 

 

 

Unaudited

6 Months to

31 December

2015

 

Unaudited

6 Months to

31 December 2014

 

Notes

£'000

£'000

 

 

 

 

Revenue

2

1,629

250

Cost of sales

2

(537)

(87)

Gross profit

 

1,092

163

 

 

 

 

Marketing, partner and affiliate costs

2

(1,796)

(310)

Administrative expenses

2

(4,311)

(3,536)

 

 

 

 

Adjusted EBITDA

 

(3,658)

(2,344)

Listing and fundraising costs

 

(1)

(983)

Depreciation

 

(53)

(135)

Provisions for impairments and onerous leases

 

(797)

-

Amortisation of intangible assets

 

(506)

(216)

Share based payment charges

 

-

(5)

 

 

 

 

Operating loss

 

(5,015)

(3,683)

Finance expense

 

(837)

(30)

Share of loss of joint ventures

4

(727)

(203)

Loss before taxation

 

(6,579)

(3,916)

Tax (charge)/credit

 

4

15

 

 

 

 

Loss for the period

 

(6,575)

(3,901)

 

 

 

 

Other comprehensive income for the period

 

 

 

Exchange differences arising on translation of foreign operations which may be reclassified to profit or loss

 

(31)

(7)

Total comprehensive loss for the period

 

(6,606)

(3,908)

 

 

 

 

 

 

 

 

Earnings per share attributable to the Ordinary equity holders of the parent

 

 

 

 

 

 

 

Basic (pence)

3

(29.0)

(19.7)

Diluted (pence)

3

(29.0)

(19.7)

 

 

 

NEKTAN PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

For the period ended 31 December 2015

 

 

 

 

 

As at

31 December 2015

 

As at

30 June

2015

 

Notes

£'000

£'000

 

 

 

 

Non-current assets

 

 

 

Intangible assets

 

3,263

3,146

Property, plant and equipment

 

159

115

Investments in equity accounted joint ventures

4

1,915

1,064

 

 

5,337

4,325

 

 

 

 

Current assets

 

 

 

Trade and other receivables

5

1,809

1,473

Cash and cash equivalents

6

1,468

3,396

 

 

3,277

4,869

 

 

 

 

 

 

 

 

Total assets

 

8,614

9,194

 

 

 

 

Current liabilities

 

 

 

Trade and other payables

7

3,893

1,442

Convertible loan notes

7

844

583

 

 

4,737

2,025

 

 

 

 

Non-current liabilities

 

 

 

Convertible loan notes

8

6,205

4,507

Deferred tax

 

20

24

 

 

6,225

4,531

 

 

 

 

Total liabilities

 

10,962

6,556

 

 

 

 

 

 

 

 

Net (liabilities) / assets

 

(2,348)

2,638

 

 

 

 

Equity attributable to equity holder:

 

 

 

Share capital

9

238

226

Share premium

 

23,938

22,330

Merger reserve

 

(2)

(2)

Capital contribution reserve

 

3,306

3,306

Share option reserve

 

262

262

Foreign exchange reserve

 

(87)

(56)

Retained earnings

 

(30,003)

(23,428)

 

 

 

 

Total (deficit) / equity

 

(2,348)

2,638

 

 

NEKTAN PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the period ended 31 December 2015

 

 

 

Share capital

Share premium

Shares to be issued reserve

Share option reserve

Capital contribution reserve

Merger reserve

Foreign exchange reserve

Retained earnings

Total equity

 

 

 

 

 

 

 

 

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

At 1 July 2014

-

14,824

-

255

3,306

(2)

(60)

(15,286)

3,037

 

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

-

-

-

(3,901)

(3,901)

Other comprehensive income

-

-

-

-

-

-

(7)

-

(7)

Rebasing of shares

197

(197)

-

-

-

-

-

-

-

Issue of shares (net of costs)

17

5,822

-

-

-

-

-

-

5,839

Share based payments

-

-

-

5

-

-

-

-

5

 

 

 

 

 

 

 

 

 

 

At 31 December 2014

214

20,449

-

260

3,306

(2)

(67)

(19,187)

4,973

 

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

-

-

-

(4,241)

(4,241)

Other comprehensive income

-

-

-

-

-

-

11

-

11

Issue of shares (net of costs)

12

1,881

-

-

-

-

-

-

1,893

Share based payments

-

-

-

2

-

-

-

-

2

 

 

 

 

 

 

 

 

 

 

At 30 June 2015

226

22,330

-

262

3,306

(2)

(56)

(23,428)

2,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

-

-

-

(6,575)

(5,975)

Other comprehensive income

-

-

-

-

-

-

(31)

 

(31)

Issue of shares (net of costs)

12

1,608

-

-

-

-

 

 

1,620

 

 

 

 

 

 

 

 

 

 

At 31 December 2015

238

23,938

-

262

3,306

(2)

(87)

(30,003)

(1,748)

 

NEKTAN PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Continued)

For the period ended 31 December 2015

 

The following describes the nature and purpose of each reserve within equity:

 

Share capital

Represents the nominal value of shares allotted, called up and fully paid.

 

Share premium

Represents the amount of subscribed for share capital in excess of nominal value.

 

Capital contribution reserve

Represents:

(a) Nominal value of shares held by a shareholder in a subsidiary Company and contributed to Nektan plc.

(b) The release of the Group's obligation to repay borrowings of £3,304,000.

 

Merger reserve

The difference between the nominal value of the Nektan (Gibraltar) Limited shares acquired in May 2011 and the nominal value of shares in Nektan plc issued to acquire these shares as part of a Group restructuring.

 

Foreign exchange reserve

Represents the gains/losses arising on retranslating the net assets of overseas operations into UK Pound Sterling.

 

Shares to be issued reserve

Represents the share subscriptions received by investors for shares issued in the following year.

 

Retained earnings

Represents the cumulative net gains and losses recognised in the consolidated statement of comprehensive income.

 

Share option reserve

Represents the cumulative value of share option charges recorded in the consolidated statement of comprehensive income.

 

 

 

 

NEKTAN PLC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the period ended 31 December 2015

 

 

 

 

Unaudited

6 Months to

31 December 2015

Unaudited

6 Months to

31 December 2014

 

Notes

£'000

£'000

Cash flow from operating activities

 

 

 

Loss for the period

 

(6,575)

(3,916)

Adjustments for:

 

 

 

Amortisation of intangible assets

 

506

216

Depreciation of property, plant and equipment

 

53

135

Share based payment expense

 

-

5

Finance expense

 

837

30

Finance income

 

-

-

Share of loss of joint ventures

 

727

203

Income tax (credit)

 

(4)

-

Operating cash flow before movement in working capital

 

(4,456)

(3,327)

(Increase) / decrease in trade and other receivables

 

(202)

42

Increase / (decrease) in trade and other payables

 

1,488

(186)

Cash used in operations

 

(3,170)

(3,471)

 

Income taxes paid

 

Net cash outflow from operating activities

 

 

 

-

 

(3,170)

 

(1)

 

(3,472)

Cash flow from investing activities

 

 

 

Purchase of intangible fixed assets

 

(626)

(950)

Purchase of property, plant and equipment

 

(98)

(24)

Investments in joint ventures

4

(1,578)

(315)

Loans to joint ventures

5

(134)

(414)

Net cash used in investing activities

 

(2,436)

(1,703)

 

 

 

 

Cash flow from financing activities

 

 

 

Interest paid

 

(149)

(30)

Interest received

 

-

-

Issue of convertible debt (net of costs)

 

2,207

-

Proceeds on subscription for shares (net of costs)

9

1,620

5,839

Net cash generated from financing activities

 

3,678

5,809

 

 

 

 

Net (decrease) / increase in cash and cash equivalents

 

(1,928)

634

 

 

 

 

Cash and cash equivalents at beginning of period

6

3,396

877

 

 

 

 

Cash and cash equivalents at end of period

6

1,468

1,511

 

 

 

 

 

 

 

 

 

NEKTAN PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the period ended 31 December 2015

 

1. Accounting policies

 

General information

 

The unaudited condensed interim consolidated financial statements for the six months ended 31 December 2015, which were approved by the Board of Directors on 31 March 2016, do not comprise statutory accounts and should be read in conjunction with the Annual report and Accounts which includes audited financial information for the year ended 30 June 2015 accounts. Those accounts have been reported upon by the Group's auditors and delivered to Companies House in Gibraltar. The report of the auditors on those accounts was unqualified. The Annual Report is published in the Investors section of the Group website at www.nektan.com and is available from the Company on request.

 

Basis of preparation

 

The unaudited interim condensed consolidated financial statements are prepared on the basis of the accounting policies stated in the Group's Annual Report 2015 which is available on the Group's website at www.nektan.com. In the current reporting period, the Group has adopted a number of revised Standards and Interpretations. However, none of these have had a material impact on the Group's reporting. In addition, the IASB has issued a number of IFRS and IFRIC amendments or interpretations since the last annual report was published. It is not expected that any of these will have a material impact on the Group.

 

After making enquiries, including reviewing the Group's forecast, budget, liquidity requirements and new financing arrangements, including continued shareholders support, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the interim condensed consolidated financial statements.

 

2. Segmental information

 

Information reported to the Group's Acting Chief Executive, the strategic chief operating decision-maker, for the purposes of resource allocation and assessment of the Group's segmental performance, is primarily focused on the origination of the revenue stream. The Group's principal reportable segments under IFRS 8 are therefore as follows:

 

· Real money gaming

· Content licensing and revenue share

· Software development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NEKTAN PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the period ended 31 December 2015

 

2. Segmental information (continued)

 

Segment revenues and results

The following is an analysis of the Group's revenue and results by reportable segment:

 

 

Real money gaming

Content licensing and revenue share

Software development

Total

Unaudited 6 months to

31 December 2015

£'000

£'000

£'000

£'000

 

 

 

 

 

Net revenue

1,589

13

27

1,629

Cost of sales

(537)

-

-

(537)

Marketing partner and affiliate costs

(1,796)

-

-

(1,796)

Segment result

(744)

13

27

(704)

 

 

 

 

 

Administration expenses

 

 

 

(4,311)

Net finance expense

 

 

 

(837)

Share of loss of JV

 

 

 

(727)

Taxation

 

 

 

4

Loss for the period

 

 

 

(6,575)

 

 

 

Real money gaming

Content licensing and revenue share

Software development

Total

Unaudited 6 months to

31 December 2014

£'000

£'000

£'000

£'000

 

 

 

 

 

Net revenue

115

21

114

250

Cost of sales

(87)

-

-

(87)

Marketing partner and affiliate costs

(310)

-

-

(310)

Segment result

(282)

21

114

(147)

 

 

 

 

 

Administration expenses

 

 

 

(3,536)

Net finance expense

 

 

 

(30)

Share of loss of JV

 

 

 

(203)

Taxation

 

 

 

15

Loss for the period

 

 

 

(3,901)

 

 

Segment result represents the gross profit earned by each segment without allocation of the share of administration costs including Directors' salaries, finance costs and income tax expense. This is the measure reported to the Group's acting Chief Executive for the purpose of resource allocation and assessment of segment performance. Administration expenses comprise principally the employment and office costs incurred by the Group.

 

 

 

 

 

 

NEKTAN PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the period ended 31 December 2015

 

3. Loss per share

 

Basic loss per share is calculated by dividing the loss attributable to Ordinary shareholders by the weighted average number of Ordinary shares outstanding during the period.

 

 

Unaudited

6 Months to

31 December 2015

Unaudited

6 Months to

31 December 2014

Basic and diluted

 

 

Loss after tax (£'000)

(6,575)

(3,908)

Weighted average number of shares

22,731,418

19,878,662

Weighted average loss per share (pence)

(29.0)

(19.7)

 

 

 

 

The result for the period ended 31 December 2015 as well as the other periods presented was a loss and therefore there was no difference between the basic and diluted loss per share.

 

4. Joint ventures

 

The following entities meet the definition of a joint venture and have been equity accounted in the consolidated financial statements:

 

Name

Country of incorporation

Proportion of voting rights held

 

Nature of business

 

 

 

 

Broadcast Gaming Limited

Gibraltar

50%

Freemium gaming services

ReSpin Games LLC

USA

50%

Gaming software development

Nektan Marketing Services

England and Wales

50%

Digital marketing

 

 

 

Total

 

 

£'000

 

 

 

At 1 July 2014

 

-

Additions

 

315

Share of losses

 

(203)

At 31 December 2014

 

112

Additions

 

1,434

Share of losses

 

(482)

At 30 June 2015

 

1,064

Additions

 

1,578

Share of losses

 

(727)

At 31 December 2015

 

1,915

 

 

 

 

 

 

 

 

NEKTAN PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the period ended 31 December 2015

 

4. Joint ventures (continued)

 

Aggregated amounts relating to joint ventures are as follows:

 

 

Broadcast Gaming Limited

ReSpin Games LLC

Nektan Marketing Services

 

£'000

£'000

£'000

For the period ended 31 December 2015:

 

 

 

Non-current assets

-

462

6

Current assets

251

134

157

Total liabilities

481

498

48

Net assets/(liabilities)

(230)

98

115

Group's share of net assets/(liabilities)

(115)

49

58

Revenues

-

15

117

Profit / (Loss)

-

(1,570)

115

 

The share of losses of the Broadcast Gaming Limited have not been recognised as they would reduce the investment below zero. The Group's share of accumulated losses totalled £115,000.

During the year ended 30 June 2015, the Group became a joint venture partner in ReSpin Games LLC. In the period to 31 December 20015 a further contribution of £1,578k was provided and is included in the costs of investments. The share of losses of the joint venture totalling £785k have been deducted from the investment to leave a carrying value of £1,857k.

 

During the period ending 31 December 2015, the Group became a joint venture partner in Nektan Marketing Services ("NMS"). No capital contribution was made to NMS and the Group's share of the joint ventures profits is included within costs of investments.

 

5. Trade and other receivables

 

 

Unaudited

At 31 December 2015

Audited

At 30 June 2015

 

£'000

£'000

 

 

 

Trade receivables

53

12

Other receivables

1,232

776

Loan to joint ventures

134

463

Prepayments

390

222

 

1,809

1,473

 

The Directors consider that the carrying amount of the trade receivables, other receivables and the loan to the joint ventures approximate to their fair value due to their short term maturity. The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable shown above. The Group does not hold any collateral as security.

 

During the period, the Group reassessed the recoverability of two debtor balances, resulting in an impairment charge of £745,000.

 

 

 

NEKTAN PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the period ended 31 December 2015

 

6. Cash and cash equivalents

 

 

Unaudited

At 31 December 2015

Audited

At 30 June 2015

 

£'000

£'000

 

 

 

Cash in bank accounts

1,468

3,396

 

Interest is earned at floating rates on cash held on short-term deposit. All of the Group's cash and cash equivalents are held with major UK or US banks.

 

The Directors consider that the carrying value of cash and cash equivalents is approximate to their fair value.

 

7. Trade and other payables

 

 

Unaudited

At 31 December 2015

Audited

At 30 June 2015

 

£'000

£'000

 

 

 

Trade payables

1,156

427

Other payables

823

210

Accruals

628

370

Derivative financial liability

1,286

435

 

3,893

1,442

 

Player balances represent amounts due to customers including net deposits received, undrawn winnings and certain promotional bonuses. Player balances at 31 December 2015 are £242k (2014: £6k) and are included in other payables above.

 

Derivative financial liability relates to the fair value derivative component of the convertible loan notes issued in the period and during the year-ended 30 June 2015. Details of the convertible loan notes issued by the Group in the period can be found in Note 8.

 

The Directors consider that the carrying value of trade and other payables is approximate to their fair value.

 

The Group has financial risk management policies in place to ensure that all payables are paid within the credit timeframe and no interest has been charged by any suppliers as a result of late payment of invoices.

 

 

 

 

 

 

 

 

 

 

NEKTAN PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the period ended 31 December 2015

 

8. Convertible Loan Notes

 

During the period the Group raised £2.4m through the issue of convertible loan notes (net of costs). The conversion price is at a 25 percent premium to the price of the Ordinary shares at the date the convertible loan notes were subscribed for, subject to a maximum conversion price of 209 pence a share. Interest of 10 percent per annum is payable quarterly in arrears. Any notes that have not been converted will be redeemed in full on 28 April 2020. The notes can be converted at any time through to 28 April 2020.

 

 

Unaudited

At 31 December

2015

Audited

At 30 June

2015

 

£'000

£'000

 

 

 

Convertible loan notes

844

583

Current liabilities

844

583

Convertible loan notes

6,205

4,507

Non-current liabilities

6,205

4,507

 

The number of shares that will be issued upon conversion of the notes are variable and therefore on recognition the proceeds received from the issue of the notes, net of directly attributable transaction costs, have been allocated between the derivative financial liability based upon the fair values on inception of the conversion option and the host debt.

 

As a result of an update in the volatility assumptions and the rebasing of the conversion price due to the issue of equity in the period, the derivative financial liability has been revalued at the balance sheet date, which has resulted in a fair value movement of £472k that has been recognised as an expense in the income statement through finance expenses.

 

 

9. Share capital

 

 

Ordinary shares

number

Ordinary shares

£

Allotted, issued and fully paid

 

 

At 31 December 2014

21,440,051

214,401

Issued during the period

1,134,326

11,343

At 30 June 2015

22,574,377

225,744

Issued during the period

1,170,187

11,702

At 31 December 2015

23,744,564

237,446

 

The issued and fully paid share capital of the Group amounts to £237,446 and is split into 23,744,564 ordinary shares.

 

Authorised share capital

The authorised share capital of the Group is £1,000,000 divided into 100,000,000 Ordinary Shares of which 23,744,564 Ordinary shares have been issued, credited as fully paid (2014: 18,829,956).

 

 

 

 

NEKTAN PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the period ended 31 December 2015

 

 

10. Related party transactions

 

Balances and transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.

 

The following related party transactions took place during the period:

 

During the year ending 30 June 2015 a Non-executive Director provided consultancy services through a service company to the Group in relation to the admission to trading on AIM amounting to £45,000. The amount outstanding at the period-end was £nil (2014: £nil).

 

As at 30 June 2015, a Director and shareholder had a loan balance outstanding of £18,000 (2014: £37,000) and this amount was included in current liabilities. Repayment of £14,441 was made by the Group during the 6 months to 31 December 2015 and the balance outstanding at 31 December 2015 is £3,559. The loan is interest free and repayable on demand.

 

During the year ended 30 June 2015, the Group received loans from a shareholder totalling £1,370,000 which was subsequently converted to Ordinary shares. Prior to conversion interest of £31,000 was charged. No further loans were made in the 6 months ended 31 December 2015.

 

A Director and shareholder of Nektan plc, loaned the Group £270,000 during the 30 June 2015 financial year (2014: nil). The loan was repaid with accrued interest of £15,000 by 30 June 2015 (2014: nil). No further loans were made in the 6 months ended 31 December 2015.

 

A Non-executive Director and shareholder of Nektan plc, loaned the Group £50,000 during the 30 June 2015 financial year (2014: nil). The loan was repaid with accrued interest of £800 by 30 June 2015 (2014: nil). No further loans were made in the 6 months ended 31 December 2015.

During the period ended 31 December 2015, the Group paid legal and professional fees of £18,000 on behalf of Broadcast Gaming Limited, a joint venture of Nektan Plc. The total balance as at 31 December

 

2015 was £481,000 (June 2015: £463,000. This balance was reassessed for recoverability and an impairment charge for the full balance charged through the P&L in the period to 31 December 2015.

 

During the period, the Group provided an additional contribution to its joint venture ReSpin Games LLC, of £1,578,000 which is included in the cost of investments. The share of losses of the joint venture totalling £785,000 have been deducted from the investment to leave a carrying value of £1,857,000.

 

During the period, the Group made a loan of £134k to its Joint Venture undertaking Respin Games LLC. As at 31 December 2015 this balance was included within Loans to Joint Ventures.

 

11. Post-balance sheet events

 

On 7 March 2016 the Group announced additional financing raising gross proceeds of £2.93 million gross of costs through the issue of convertible loan notes and equity.

The resolutions at the EGM on 29 March 2016 were passed unanimously.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR WGUGWWUPQGQU
Date   Source Headline
15th May 20205:39 pmRNSNektan
15th Apr 20209:54 amRNSAppointment of Administrators & Nomad Resignation
14th Apr 20207:30 amRNSSuspension - Nektan plc
14th Apr 20207:30 amRNSSuspension to Trading on AIM
31st Jan 20209:50 amRNSIssue of Equity and Total Voting Rights
27th Jan 20207:30 amRNSRestoration - Nektan Plc
27th Jan 20207:01 amRNSTrading Update
27th Jan 20207:00 amRNSFinal Results and Restoration of Trading on AIM
9th Jan 20206:17 pmRNSHolding(s) in Company
9th Jan 20209:57 amRNSUpdate regarding publication of annual accounts
7th Jan 20205:03 pmRNSSale of the UK B2C business by the Administrators
7th Jan 20203:57 pmRNSUpdate on Restructuring
2nd Jan 20207:30 amRNSSuspension - Nektan Plc
2nd Jan 20207:00 amRNSTemporary Suspension
23rd Dec 20195:21 pmRNSDelay in publication of accounts and update
19th Dec 201912:05 pmRNSDirectorate Change
13th Dec 20194:40 pmRNSSecond Price Monitoring Extn
13th Dec 20194:35 pmRNSPrice Monitoring Extension
19th Nov 20192:15 pmRNSHolding(s) in Company
18th Nov 201912:36 pmRNSResult of Meeting, TVR & Directors' Shareholdings
5th Nov 20194:26 pmRNSFurther Issue of Equity
31st Oct 20197:00 amRNSAppointment of Joint Broker
25th Oct 20195:30 pmRNSResult of Placing and Update on Transactions
18th Oct 20195:10 pmRNSPlacing Update
9th Oct 20194:29 pmRNSPlacing Update
2nd Oct 20195:30 pmRNSPlacing Update
25th Sep 20195:44 pmRNSPlacing Update
18th Sep 20197:00 amRNSBusiness Update, Capital Restructuring and Placing
13th Aug 20194:41 pmRNSDirectorate Change
31st Jul 20197:00 amRNSQ4 Trading Update
23rd Jul 20197:00 amRNSNektan Expands into Africa
28th Jun 201911:24 amRNSChange of Adviser
27th Jun 20197:00 amRNSLaunch of New Bingo Product
24th Jun 20197:00 amRNSTrading Update
12th Jun 20193:51 pmRNSHolding(s) in Company
3rd Jun 20197:00 amRNSSenior Management Appointment
28th May 20197:00 amRNSExclusive Casino Content for BetVictor
26th Apr 20194:18 pmRNSUpdate re Inter-Conditional Transactions:Amendment
26th Apr 20193:39 pmRNSUpdate re Inter-Conditional Transactions
18th Apr 201911:04 amRNSResult of Placing
17th Apr 20197:00 amRNSSale of US Division, Equity Raise and CLN Update
5th Apr 20197:00 amRNSQ3 Trading Update
25th Mar 20197:00 amRNSInterim Results for the 6 months ended 31 Dec 2018
11th Mar 20197:00 amRNSMoPlay deal
8th Feb 20193:01 pmRNSCompany Update
8th Feb 20197:00 amRNSResult of AGM
14th Jan 20199:15 amRNSPosting of Circular and Notice of AGM
8th Jan 201912:15 pmRNSIssue of Equity
7th Jan 20197:00 amRNSQ2 Trading Update
28th Dec 20187:00 amRNSPosting of Accounts

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.