The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLXB.L Regulatory News (LXB)

  • There is currently no data for LXB

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

26 May 2011 07:00

RNS Number : 3111H
LXB Retail Properties Plc
26 May 2011
 



 For immediate release 26 May 2011

 

 

LXB Retail Properties Plc

 

INTERIM RESULTS FOR THE PERIOD ENDED 31 MARCH 2011

 

LXB Retail Properties Plc, a closed-ended real estate investment company focused on edge of town and out of town retail assets, today announces interim results for the period ended 31 March 2011.

 

Highlights

 

·; Acquired Stone Lake Retail Park in Greenwich, for £27.84m (including direct costs) in December 2010.

·; Continued to make further strategic acquisitions in Greenwich through the period.

·; Exchanged contracts on a subject to planning basis to acquire a Wm Morrison Supermarkets plc led development site on the Isle of Sheppey in January 2011.

·; Entered into a £25.95m loan facility arrangement with Deutsche Hypothekenbank in February 2011.

·; Cash deposits and liquid investments at 31 March 2011: £47.0m.

·; NAV per share at 31 March 2011: 100.16p.

·; Earnings per share: 6.10p.

Post period end:

·; April 2011: acquisition of 31 developable acres in Rushden, Northamptonshire for £4.7m (including direct costs).

·; May 2011: exchanged an agreement for lease on a subject to planning basis with J. Sainsbury Plc at Bugsby's Way, Greenwich for a new store of 145,000 sq ft (gross external).

·; May 2011: announcement of intention to raise approximately £100m before expenses by means of a share placing.

 

Phil Wrigley, Chairman of LXB Retail Properties Plc commented:

 

"Thus far we have raised equity of £147.6m of which £124.6m had been invested at the balance sheet date, with the remainder earmarked for developments which we own and other projects that we have already identified. Our highly experienced Investment Manager continues to identify significant new opportunities and, in order to capitalise on them, we have today, also announced our intention to raise approximately £100m by means of a share placing. Full details are set out in the announcement of the placing."

 

26 May 2011

 

 

For further information please contact:

 

LXB Manager LLP Tel: 020 7432 7900

Tim Walton, CEO

Brendan O'Grady, FD

 

Buchanan Communications Tel: 020 7466 5000

Charles Ryland / Suzanne Brocks

 

 

Forward looking statements

 

This document includes forward looking statements which are subject to risks and uncertainties. You are cautioned that forward looking statements are not guarantees of future performance and that if risks and uncertainties materialise, or if assumptions underlying any of these statements prove incorrect, the actual results of operations and financial condition of the Group may materially differ from those made in, or suggested by, forward looking statements. Other than in accordance with its legal or regulatory obligations, the Company undertakes no obligation to review, update or confirm expectations or estimates or to release publicly any revisions to any forward looking statements to reflect events that occur or circumstances that arise after the date of this document.

 

Chairman's Statement

 

Dear Shareholder,

 

I am pleased to present the Group's Interim Report for the half year ended 31 March 2011.

 

In the Company's last annual report I said that the Group anticipated making further acquisitions and progress with our existing developments and I am very pleased to report good progress on both fronts.

 

At Greenwich, we continue to make significant progress. This week's announcement of an agreement for a 25 year lease with J. Sainsbury Plc for a new 145,000 sq ft store represents a significant milestone, and is the culmination of many months' hard work by our Investment Manager. The agreement is subject to securing planning consent and we anticipate starting work on the site next year, with completion in 2013. Construction of Phase 1 at Greenwich (a new Wickes store) is expected to commence shortly, and we continue to pursue planning on Phase 2 (hotel and retail).

 

The site at Sheppey will include a 55,000 sq ft Wm Morrison Supermarkets plc foodstore. Our public exhibition to showcase our plans for the redevelopment was very positively received with visitors citing job creation, additional choice for shoppers, and the positive impact on local infrastructure as tangible benefits of our investment in their community. We aim to work closely with all stakeholders and the very positive feedback at Sheppey reinforces our belief that we are delivering what retailers and local communities want.

 

At Biggleswade, we have secured an additional 40,000 sq ft of retail consent which means that we now have existing consent for over 300,000 sq ft of retail space at that site. Tenant interest is strong and we are in detailed discussions with a potential anchor tenant. We remain on track to submit a comprehensive planning application in July of this year.

 

Earlier this month we told you about our investment at Rushden which offers the potential for a retail scheme of up to 250,000 sq ft in a prime location on the A45 in Northamptonshire, opposite an existing Waitrose. This project is at an early stage and planning applications have yet to be submitted, but there has already been very active interest from potential anchor tenants.

 

On financing, I am very pleased that we were able to secure a £26m investment facility in February of this year. Sensible use of leverage is a key component of our strategy to assemble a portfolio of high quality retail investments, and our Investment Manager maintains a regular dialogue with a number of banks to ensure they are apprised of the quality and potential of our proposition. Your board does not intend to gear its investments excessively; however it is very encouraging that we are observing a real appetite from lenders for our proposition.

 

We are monitoring the proposed changes to the UK REIT regime announced in the 2011 Budget on 23 March 2011, and the impact these might have on any decision to convert to REIT status at some point in the future.

 

Notwithstanding some of the current themes surrounding the retail sector, we are finding that demand for our product remains strong. The major retail players, who we intend to be anchor tenants in our developments, are maintaining their focus on acquiring new space in the right locations.

 

Thus far we have raised equity of £147.6m of which £124.6m had been invested at the balance sheet date, with the remainder earmarked for developments which we own and other projects that we have already identified. Our highly experienced Investment Manager continues to identify significant new opportunities and, in order to capitalise on them, we have today, also announced our intention to raise approximately £100m by means of a share placing. Full details are set out in the announcement of the placing.

 

In summary, I believe we are delivering our business plan. Our existing acquisitions are already driving shareholder value and we are creating a portfolio with strong investment characteristics. There is strong demand from our target tenants, the debt markets are very receptive to our proposition, and our Investment Manager continues to bring forward attractive new investment opportunities. I anticipate further positive news for shareholders in the coming months.

 

Phil Wrigley

Chairman

26 May 2011

 

Group Income Statement

Unaudited

Unaudited

Audited

 six months to

27 August 2009 to

 27 August 2009 to

Note

 31 March 2011

 31 March 2010

30 September 2010

£

£

£

Gross rental income

2,256,693

111,985

1,414,611

Direct property outgoings

(45,160)

(985)

(80,463)

Net rental income and gross profit

2,211,533

111,000

1,334,148

Administrative expenses:

Corporate expenses

(1,703,766)

(900,070)

(2,205,373)

Cost of property activities

(203,451)

-

-

Investment property revaluation surplus

9,332,114

21,862

259,783

Operating profit / (loss)

9,636,430

(767,208)

(611,442)

Finance income

4

112,544

349,866

510,926

Finance costs

4

(207,855)

(1,340,100)

(1,546,564)

Profit / (loss) before tax

9,541,119

(1,757,442)

(1,647,080)

Taxation charge

5

(85,366)

(5,397)

(34,343)

Profit / (loss) for the period

9,455,753

(1,762,839)

(1,681,423)

Pence

Pence

Pence

per share

per share

per share

Earnings / (loss) per share

Basic and diluted

6

6.10

(1.55)

(1.39)

 

 

All amounts relate to continuing activities.

 

Group Statement of Comprehensive Income

Unaudited

Unaudited

Audited

 six months to

27 August 2009 to

 27 August 2009 to

 31 March 2011

 31 March 2010

30 September 2010

£

£

£

Profit / (loss) for the period

9,455,753

(1,762,839)

(1,681,423)

Market value adjustment of interest

rate derivatives, recognised directly in equity

(246,481)

-

-

Tax effect of interest rate derivative valuation adjustment

47,896

-

-

Total comprehensive income for the period, net of tax

9,257,168

(1,762,839)

(1,681,423)

 

 

Group Statement of Changes in Equity

Stated

Hedging

Retained

Period ended 31 March 2011 (unaudited)

capital

reserve

earnings

Total

£

£

£

£

At 30 September 2010 (audited)

147,583,939

-

(1,681,423)

145,902,516

Profit for the period

-

-

9,455,753

9,455,753

Market value adjustment of interest rate derivatives

-

(246,481)

-

(246,481)

Tax effect of interest rate derivative valuation adjustment

-

47,896

-

47,896

At 31 March 2011 (unaudited)

147,583,939

(198,585)

7,774,330

155,159,684

Stated

Hedging

Retained

Period ended 31 March 2010 (unaudited)

capital

reserve

earnings

Total

£

£

£

£

At incorporation

-

-

-

-

Loss for the period

-

-

(1,762,839)

(1,762,839)

Issue of ordinary shares of no par value

114,215,000

-

-

114,215,000

Share issue costs

(4,664,014)

-

-

(4,664,014)

At 31 March 2010 (unaudited)

109,550,986

-

(1,762,839)

107,788,147

 

 

Group Balance Sheet

Unaudited as at

Unaudited as at

Audited as at

31 March

31 March

30 September

2011

2010

2010

Note

£

£

£

Non-current assets

Investment properties

7

134,215,000

30,050,000

93,000,000

Deferred tax asset

5

57,776

-

-

134,272,776

30,050,000

93,000,000

Current assets

Derivative financial assets

11

-

207,900

1,436

Business and other receivables

8

2,158,101

236,052

2,152,150

Money Market Fund investments

9

8,943,697

7,500,000

7,504,620

Cash deposits with maturities of more than three months

9

-

20,000,000

-

Cash and cash equivalents

9

38,082,968

50,821,264

45,020,822

49,184,766

78,765,216

54,679,028

Total assets

183,457,542

108,815,216

147,679,028

Current liabilities

Business and other payables

10

(2,381,097)

(1,021,672)

(1,742,169)

Income tax

(129,589)

(5,397)

(34,343)

Derivative financial liabilities

11

(288,881)

-

-

(2,799,567)

(1,027,069)

(1,776,512)

Non-current liabilities

Borrowings

12

(25,498,291)

-

-

Total liabilities

(28,297,858)

(1,027,069)

(1,776,512)

Net assets

155,159,684

107,788,147

145,902,516

Equity

Stated capital

13

147,583,939

109,550,986

147,583,939

Hedging reserve

(198,585)

-

-

Retained earnings

7,774,330

(1,762,839)

(1,681,423)

Total equity

155,159,684

107,788,147

145,902,516

Pence

Pence

Pence

per share

per share

per share

Net asset value per share

 Basic and diluted

14

100.16

94.37

94.19

Adjusted (EPRA)

14

100.31

95.54

95.19

Group Cash Flow Statement

 

 

Unaudited

Unaudited

Audited

 

 six months to

27 August 2009 to

 27 August 2009 to

 

 31 March 2011

 31 March 2010

30 September 2010

 

£

£

£

 

Cash flows from operating activities

 

Profit/ (loss) before tax

9,541,119

(1,757,442)

(1,647,080)

 

Adjustments for non-cash items:

 

Investment property revaluation surplus

(9,332,114)

(21,862)

(259,783)

 

 

Net finance costs

95,311

990,234

1,035,638

 

 

Cash flows from operations before

 

 changes in working capital

304,316

(789,070)

(871,225)

 

 

Change in business and other receivables

(31,676)

(101,334)

(2,125,382)

 

Change in business and other payables

499,672

804,948

1,729,014

 

 

 

Cash flows from operations

772,312

(85,456)

(1,267,593)

 

 

Investing activities:

 

Cash placed on deposit with maturities of more than three months

-

(20,000,000)

-

 

Interest received

138,269

215,148

484,158

 

Purchase of investment properties

(31,896,041)

(29,811,414)

(92,727,062)

 

Money Market Fund investments made

(1,439,077)

(7,500,000)

(7,504,620)

 

 

 

Cash flows from investing activities

(33,196,849)

(57,096,266)

(99,747,524)

 

 

Financing activities:

 

Net proceeds from share issues

-

109,550,986

147,583,939

 

New bank borrowings

25,488,075

-

-

 

Purchase of derivative instruments

-

(1,548,000)

(1,548,000)

 

Other finance costs paid

(1,392)

-

-

 

 

 

Cash flows from financing activities

25,486,683

108,002,986

146,035,939

 

 

 

Net (decrease) / increase in cash and cash equivalents

(6,937,854)

50,821,264

45,020,822

 

 

Cash and cash equivalents at beginning of period

45,020,822

-

-

 

 

 

Cash and cash equivalents at end of period

38,082,968

50,821,264

45,020,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes to the Interim Report

 

1. General information about the Group

 

LXB Retail Properties Plc was listed on the AIM and CISX markets on 23 October 2009. It is a closed-ended real estate investment company that was incorporated in Jersey on 27 August 2009.

 

This Interim Report includes the results and net assets of the Company and its subsidiaries, together referred to as the Group, on a consolidated basis.

 

Further general information about the Company can be found on its website:

 

www.lxbretailproperties.com

 

2. Basis of preparation

 

The financial information contained in this report has been prepared in accordance with IAS 34, "Interim Financial Reporting", as adopted by the European Union and on a going concern basis.

 

The condensed set of financial statements for the half year are unaudited and do not constitute statutory accounts for the purposes of The Companies (Jersey) Law 1991. They should be read in conjunction with the Group's statutory financial statements for the period ended 30 September 2010, which were prepared under IFRS and upon which an unqualified auditors' report was given.

 

The accounting policies adopted in this report are consistent with those applied in the Group's first annual report and financial statements for the period ended 30 September 2010 (the 2010 annual report) and are expected to be consistently applied in the year ending 30 September 2011. The 2010 annual report is available from the "Investor relations" page of the Company's website, www.lxbretailproperties.com, or by writing to the Company Secretary at Ogier Fund Administration (Jersey) Limited, Ogier House, The Esplanade, St Helier, Jersey, JE4 9WG.

 

3. Segmental information

 

During the period, the Group operated in and was managed as one business segment, being property investment, with all investment properties located in the United Kingdom.

 

4. Finance income and costs

 

 

Unaudited

Unaudited

Audited

 six months to

27 August 2009 to

 27 August 2009 to

Recognised in the income statement:

 31 March 2011

 31 March 2010

30 September 2010

£

£

£

Finance income:

Interest on cash deposits

112,544

349,866

510,926

Finance costs:

Bank interest and charges

(153,803)

-

-

Amortisation of capitalised finance costs

(10,216)

-

-

Change in fair value of derivative financial instruments

outside hedge accounting designation

(50,837)

(1,340,100)

(1,546,564)

Hedging reserve recycling

7,001

-

-

Total finance costs in income statement

(207,855)

(1,340,100)

(1,546,564)

Net finance costs recognised in income statement

(95,311)

(990,234)

(1,035,638)

Unaudited

Unaudited

Audited

 six months to

27 August 2009 to

 27 August 2009 to

Recognised in other comprehensive income:

 31 March 2011

 31 March 2010

30 September 2010

£

£

£

Losses recognised on mark to market adjustment of the effective

element of interest rate derivatives

(239,480)

-

-

Hedging reserve recycling - transfer to income statement

(7,001)

-

-

Net finance costs recognised in other comprehensive income

(246,481)

-

-

 

 

 

Further information about the derivative financial instruments, including details of their valuation at each balance sheet date, is included in note 11.

 

5. Taxation

 

Unaudited

Unaudited

Audited

 six months to

27 August 2009 to

 27 August 2009 to

 31 March 2011

 31 March 2010

30 September 2010

£

£

£

The tax charge for the period recognised in the income

 statement comprises:

 

Current tax on results for the period

(95,246)

(5,397)

(34,343)

 

Change in deferred tax in the period

9,880

-

-

 

(85,366)

(5,397)

(34,343)

 

 

The tax assessed for the period varies from the standard rate of income tax in the UK of 20%. The differences are explained below:

 

 

Unaudited

Unaudited

Audited

 six months to

27 August 2009 to

 27 August 2009 to

 31 March 2011

 31 March 2010

30 September 2010

£

£

£

Profit / (loss) before tax

9,541,119

(1,757,442)

(1,647,080)

Profit / (loss) before tax at the standard rate of income tax

 in the UK of 20%

1,908,224

(351,488)

(329,416)

Adjusted for the effects of:

Investment property revaluation surplus not subject to tax

(1,866,423)

(4,373)

(51,957)

Expenses not deductible for tax

311,239

446,136

685,844

Deduction for allowable financing costs

(272,404)

(14,905)

(191,278)

Income not subject to tax

(22,690)

(69,973)

(102,185)

Losses carried forward

27,420

-

23,335

Total current tax charge for the period

85,366

5,397

34,343

 

 

The Group has revenue related losses of £253,776 (31 March 2010: £nil; 30 September 2010: £116,675) available to carry forward to utilise against applicable future revenue profits, for which no deferred tax asset is currently recognised.

 

Tax status of the Company and its subsidiaries

 

All Group undertakings are either tax resident in Jersey or are tax transparent entities owned by Jersey resident entities. Jersey has a corporate tax rate of zero, so the Company and its subsidiaries have no liability to taxation on their income or gains in Jersey. The Company is not subject to UK Corporation tax on any dividend or interest income it receives.

 

The Group's investment properties are located in the United Kingdom and the net rental income earned less deductible items is subject to UK income tax, currently at a rate applicable to the relevant group undertakings of 20%.

 

 

Unaudited

Unaudited

Audited

Deferred tax asset

 six months to

27 August 2009 to

 27 August 2009 to

 31 March 2011

 31 March 2010

30 September 2010

£

£

£

At start of period

-

-

-

Tax on interest rate derivative adjustment credited to other

comprehensive income

47,896

-

-

Tax on interest rate derivative adjustment credited to

income statement

9,880

-

-

At end of period

57,776

-

-

 

 

6. Earnings / (loss) per share

 

Earnings / (loss) per share is calculated on 154,907,536 ordinary shares (31 March 2010: weighted average of 113,393,208 ordinary shares; 30 September 2010: weighted average of 120,734,012 ordinary shares) in issue for the period and is based on a profit attributable to ordinary shareholders for the period of £7,990,753 (31 March 2010: £1,762,839 loss; 30 September 2010: £1,681,423 loss).

 

There are no share options or other equity instruments in issue and therefore no adjustments need to be made for dilutive or potentially dilutive equity arrangements.

 

The European Public Real Estate Association ("EPRA") has issued guidelines aimed at providing a measure of earnings per share designed to present underlying earnings from core operating activities only. The adjusted EPRA earnings per share figure is calculated as follows:

 

Unaudited

Unaudited

Audited

six months to

27 August 2009 to

27 August 2009 to

31 March 2011

31 March 2010

30 September 2010

£

Pence per share

£

Pence per share

£

Pence per share

Basic earnings / (loss)

9,455,753

6.10

(1,762,839)

(1.55)

(1,681,423)

(1.39)

Adjustments:

Investment property revaluation

movements

(9,332,114)

(6.02)

(21,862)

(0.02)

(259,783)

(0.22)

Market value adjustments of interest

rate derivatives, net of tax

33,956

0.02

1,340,100

0.87

1,546,564

1.00

EPRA earnings / (loss)

157,595

0.10

(444,601)

(0.70)

(394,642)

(0.61)

 

 

7. Investment properties

Unaudited at 31 March 2011

Long

Freehold

leasehold

Total

£

£

£

At 30 September 2010 (audited)

73,700,000

19,300,000

93,000,000

Additions

31,678,283

204,603

31,882,886

Revaluation surplus

9,251,717

80,397

9,332,114

Carrying value at 31 March 2011 (unaudited)

114,630,000

19,585,000

134,215,000

Audited at 30 September 2010

Long

Freehold

leasehold

Total

£

£

£

At incorporation

-

-

-

Additions

73,482,477

19,257,740

92,740,217

Revaluation surplus

217,523

42,260

259,783

Carrying value at 30 September 2010 (audited)

73,700,000

19,300,000

93,000,000

 

 

The properties were valued as at 31 March 2011 by King Sturge LLP, Chartered Surveyors, in their capacity as external valuers. The valuation was undertaken in accordance with the Royal Institution of Chartered Surveyors' Valuation Standards on the basis of market value. Market value represents the estimated amount for which a property would be expected to exchange at the date of valuation between a willing buyer and a willing seller in an arm's length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion. A deduction is made to reflect an estimate of the purchasers' acquisition costs.

 

The historic cost of the Group's investment properties as at 31 March 2011 was £124,623,103 (31 March 2010: £30,028,138; 30 September 2010: £92,740,217).

 

 

8. Business and other receivables

 

 

Unaudited as at

Unaudited as at

Audited as at

31 March

31 March

30 September

2011

2010

2010

£

£

£

Business receivables

303,061

-

665,375

Prepayments and accrued income

1,083,413

17,136

268,315

Interest receivable

1,043

134,718

26,768

Other receivables

770,584

84,198

1,191,692

2,158,101

236,052

2,152,150

 

 

All amounts above are due within one year.

 

9. Cash and cash equivalents and Money Market Fund investments

 

 

Unaudited as at

Unaudited as at

Audited as at

31 March

31 March

30 September

2011

2010

2010

£

£

£

Money Market Fund investments

8,943,697

7,500,000

7,504,620

Cash deposits with maturities of more than three months

-

20,000,000

-

Cash and cash equivalents

38,082,968

50,821,264

45,020,822

47,026,665

78,321,264

52,525,442

 

 

The Money Market Fund investment is an investment in a Liquidity Fund with instant access and is therefore disclosed in the balance sheet as a current asset investment.

 

Included within the Group's cash and cash equivalents balance as at 31 March 2011 is £485,679 (31 March 2011: n/a; 30 September 2010: n/a) in bank accounts held as security by the provider of the secured bank debt.

 

10. Business and other payables

 

Unaudited as at

Unaudited as at

Audited as at

31 March

31 March

30 September

2011

2010

2010

£

£

£

Business payables

372,927

488,014

315,783

Rents received in advance

1,138,297

332,675

745,243

Other creditors

345,473

-

518,207

Other accruals

524,400

200,983

162,936

2,381,097

1,021,672

1,742,169

 

 

All amounts above are due within one year.

 

11. Derivative financial assets and liabilities

 

a) Derivative financial assets

 

On 8 January 2010, the Group entered into four purchaser swaptions in order to protect the Group against potential future interest rate rises. The following table provides a summary of the purchaser swaptions that were still exercisable in the period and their bid values at 31 March 2011.

 

 

 

 Option exercise

Swap

Premium

Notional

date and swap

Swap

strike rate

paid

Valuation

amount

start date

end date

%

£

£

£25m

1 October 2010

(expired)

1 July 2014

3.38

421,000

n/a

£25m

1 January 2011

(expired)

1 July 2014

3.71

382,000

n/a

£25m

1 April 2011

(expired)

1 July 2014

3.71

447,000

-

 

 

The valuation of the purchaser swaptions at 30 September 2010 was £1,436 (31 March 2010: £207,900).

 

b) Derivative financial liabilities

 

On 22 February 2011, the Group entered into an interest rate swap and floor. The following table provides a summary of the instruments and their bid values at 31 March 2011.

 

Market value

Market value

Market value

Protected

31 March 2011

31 March 2010

30 September 2010

Rate %

Expiry

£

£

£

£25.95m amortising swap

3.25%

31 January 2015

(792,438)

n/a

n/a

£25.95m floor

2.28%

31 January 2015

503,557

n/a

n/a

(288,881)

n/a

n/a

 

 

All interest rate derivative financial instruments have been fair valued by reference to interbank bid values as at the close of business on 31 March 2011 by J.C. Rathbone Associates Limited.

 

12. Non-current liabilities

 

Unaudited as at

Unaudited as at

Audited as at

31 March

31 March

30 September

2011

2010

2010

£

£

£

Bank loans (secured)

25,498,291

-

-

 

 

There was no difference between the book value and the fair value of the non-current liabilities disclosed above.

 

The Group had no undrawn, committed borrowing facilities at any of the above balance sheet dates.

 

13. Stated capital

 

Unaudited as at

Unaudited as at

Audited as at

31 March

31 March

30 September

2011

2010

2010

Number

Number

Number

Authorised

Ordinary shares of no par value - number

Unlimited

Unlimited

Unlimited

Issued and fully paid

Ordinary share of no par value - number

154,907,536

114,215,000

154,907,536

£

£

£

Ordinary shares of no par value - paid

153,279,835

114,215,000

153,279,835

Issue costs

(5,695,896)

(4,664,014)

(5,695,896)

Stated capital

147,583,939

109,550,986

147,583,939

 

 

 

14. Net asset value per share

 

Net asset value per share is calculated as the net assets of the Group attributable to shareholders at each balance sheet date, divided by the number of share in issue at that date of 154,907,536.

 

The European Public Real Estate Association ("EPRA") has issued guidelines aimed at providing a measure of net asset value ("NAV") on the basis of long term fair values. The EPRA measure excludes items that it considers have no impact in the long term, such as the fair value of derivative financial instruments and deferred tax balances. The Group's EPRA NAV is calculated as follows:

 

Unaudited as at

Unaudited as at

Audited as at

31 March 2011

31 March 2010

30 September 2010

£

Pence per share

£

Pence per share

£

Pence per share

Basic NAV

155,159,684

100.16

107,788,147

94.37

145,902,516

94.19

Adjustments:

Fair value movements in derivative

financial instruments

288,881

0.19

1,340,100

1.17

1,546,564

1.00

Deferred tax

(57,776)

(0.04)

-

-

-

-

EPRA NAV

155,390,789

100.31

109,128,247

95.54

147,449,080

95.19

 

 

15. Related party transactions and balances

 

Interests in shares

 

The interests of the Directors and their families in the share capital of the Company are as follows:

 

Ordinary shares

Unaudited as at

Unaudited as at

Audited as at

31 March

31 March

30 September

2011

2010

2010

Number

Number

Number

Phil Wrigley

272,962

100,000

272,962

Steve Webb

68,241

50,000

68,241

Danny Kitchen

380,208

250,000

380,208

Alastair Irvine

2,968,750

2,500,000

2,968,750

 

 

The interests disclosed above include both direct and indirect interests in shares.

 

The group headed by LXB3 Partners LLP, which includes LXB Manager LLP and its wholly owned subsidiaries, LXBRP GP Limited and LXB DH Limited, is a related party of the Company. LXB Manager LLP is the Investment Manager to the Group. LXBRP GP Limited and LXB DH Limited act as the sole corporate general partners of LXB Retail Properties Fund LP and LXB DH LP respectively, which are significant, indirectly controlled, subsidiaries of the Company. At 31 March 2011, LXB3 Partners LLP and its members held an aggregate total of 13,563,335 (31 March 2010: 12,820,865; 30 September 2010: 13,563,335) ordinary shares in the Company.

 

Since the balance sheet date a member of LXB3 Partners LLP has ceased to be involved in the business of the LLP. Following this change the other members of LXB3 Partners LLP held an aggregate total of 12,902,982 ordinary shares in the Company.

 

Fees

 

Directors' fees of £122,500 (31 March 2010: £130,388; 30 September 2010: £252,888) were payable for the period ended 31 March 2011. As at 31 March 2011, £61,250 (31 March 2010: £61,250; 30 September 2010: £61,250) of fees remained outstanding and are included within other accruals (note 10).

 

Management fees of £1,273,805 (31 March 2010: £479,706; 30 September 2010: £1,425,280) were payable to the group headed by LXB3 Partners LLP by the Group in respect of the period ended 31 March 2011, of which £nil (31 March 2010: £269,828; 30 September 2010: £475,293) was payable at the balance sheet date and was included within business and other payables (note 10).

 

The Investment Manager, LXB Manager LLP, is under the terms of the Investment Advisory Agreement, permitted to recharge certain costs and expenses incurred in the discharge of its duties. During the period it has recharged costs totalling £22,195 (31 March 2010: £nil; 30 September 2010: £nil). The amount remains outstanding in business payables at the period end (note 10).

 

Incentives - carried interest arrangements with LXB3 Partners LLP

 

At a future date, when the £147,449,175 of net funds raised from the share issues to date (being the stated capital of the Company, as disclosed in note 13, less £134,764 of listing related costs expensed in the income statement in prior periods) have been returned in cash to shareholders (assuming no further share issues), cash returns over and above that figure may ultimately be shared between Shareholders (80%) and LXB3 Partners LLP (20%), subject to Shareholders having first received the net proceeds of all share issues in cash together with a 12% per annum preferred return thereon (together referred to as "the cumulative hurdle amount" as at the relevant reporting date).

 

As the net assets of the Group are less than the cumulative hurdle amount as at 31 March 2011, no provision for future incentive payments has been recognised in these financial statements.

 

16. Post balance sheet events

 

On 20 April 2011, the Group acquired 31 developable acres in Rushden, Northamptonshire for £4.7m (including direct costs).

 

On 23 May 2011, a group company exchanged an agreement for lease on a subject to planning basis with Sainsbury's at Bugsby's Way, Greenwich. Sainsbury's are taking a 25 year lease for a new store of 145,000 sq ft (gross external) which will replace their existing 56,000 sq ft foodstore at the Greenwich Peninsula Retail Park. As part of this transaction the Group will acquire the existing store for redevelopment.

 

On 26 May 2011, the Group announced its intention to raise approximately £100m before expenses by means of a share placing. The placing is conditional upon, amongst other things, passing of all resolutions at the EGM expected to be held on 13 June 2011.

 

Glossary

 

AIM: The Alternative Investment Market of the London Stock Exchange.

 

CISX: The Daily Official List of the Channel Islands Stock Exchange.

 

EPRA: European Public Real Estate Association.

 

EPRA EPS: An adjusted measure of earnings per share designed by EPRA to present underlying earnings from core operating activities only.

 

EPRA NAV: An adjusted measure of net asset value designed by EPRA to present net asset value excluding the effects of changes in value of financial instruments held for long term benefit, and the deferred tax effects of those changes.

 

Investment Manager: LXB Manager LLP.

 

NAV: Net asset value.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR VELFLFEFBBBE
Date   Source Headline
23rd May 20197:30 amRNSSuspension - LXB Retail Properties Plc
21st May 20191:45 pmRNSDissolution Order & Dissolution Return of Capital
20th May 20195:30 pmRNSLXB Retail Properties
20th May 20194:40 pmRNSSecond Price Monitoring Extn
20th May 20194:35 pmRNSPrice Monitoring Extension
20th May 201912:07 pmRNSSecond Price Monitoring Extn
20th May 201912:02 pmRNSPrice Monitoring Extension
20th May 20197:00 amRNSTransfers and sales of remaining subsidiaries
16th May 20194:40 pmRNSSecond Price Monitoring Extn
16th May 20194:35 pmRNSPrice Monitoring Extension
10th May 20194:40 pmRNSSecond Price Monitoring Extn
10th May 20194:35 pmRNSPrice Monitoring Extension
30th Apr 20192:15 pmRNSDissolution Return of Capital update
30th Apr 201912:07 pmRNSSecond Price Monitoring Extn
30th Apr 201912:02 pmRNSPrice Monitoring Extension
29th Apr 20194:36 pmRNSPrice Monitoring Extension
23rd Apr 20194:36 pmRNSPrice Monitoring Extension
18th Apr 20194:00 pmRNSCourt Dissolution Hearing and NAV update
27th Mar 20197:00 amRNSResults of Meetings
21st Mar 20194:40 pmRNSSecond Price Monitoring Extn
21st Mar 20194:35 pmRNSPrice Monitoring Extension
4th Mar 20197:00 amRNSProposed Company Dissolution
26th Feb 20197:00 amRNSFull Year Results
20th Feb 20195:40 pmRNSReturn of Cash Announcement
19th Feb 20194:45 pmRNSFurther Return of Cash
3rd Jan 20194:35 pmRNSPrice Monitoring Extension
21st Dec 20183:30 pmRNSDisposal of Investment at Sutton
20th Dec 20185:30 pmRNSReturn of Cash Announcement
13th Dec 20187:00 amRNSPortfolio, NAV and Proposed Return of Cash Update
5th Oct 20184:30 pmRNSUpdate on Biggleswade
7th Sep 20182:30 pmRNSDisposal of Leisure Investment at Stafford
29th Aug 20185:45 pmRNSNOTIFICATION OF MAJOR HOLDINGS
17th Aug 20187:00 amRNSReturn of Cash Announcement
14th Aug 20183:30 pmRNSFurther Return of Cash
7th Aug 201810:15 amRNSUpdate on Rushden Lakes
18th Jul 20182:30 pmRNSUpdate on Disposal of Investments
4th Jul 20182:00 pmRNSPDMR Notification
3rd Jul 20185:00 pmRNSReturn of Cash Announcement
3rd Jul 20185:00 pmRNSPublication of Interim Report and Accounts
29th Jun 20187:00 amRNSInterim Results
11th Jun 20181:45 pmRNSUpdate on Return of Cash
26th Mar 20189:00 amRNSPortfolio update
16th Mar 20182:00 pmRNSCourt sanction of scheme of arrangement
27th Feb 20184:00 pmRNSResult of Annual General Meeting
27th Feb 20184:00 pmRNSResult of Court Meeting
19th Feb 201812:30 pmRNSNOTIFICATION OF MAJOR HOLDINGS
7th Feb 201810:00 amRNSClarification of blue proxy return date
5th Feb 201811:00 amRNSNotification of Major Holdings
5th Feb 20187:00 amRNSCourt Scheme, Returns of Cash & AGM
22nd Dec 20177:00 amRNSDisposals at Stafford & further lettings

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.