Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHZD.L Regulatory News (HZD)

  • There is currently no data for HZD

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results for Six Months Ended 30 June 2016

20 Sep 2016 07:00

RNS Number : 2593K
Horizon Discovery Group plc
20 September 2016
 



 

HORIZON DISCOVERY GROUP PLC

("Horizon", "the Group" or "the Company")

Interim Results for the Six Months Ended 30 June 2016

Strong Revenue Growth and Focus on Operational Gearing

Underpin Path to Profitability

Cambridge, UK, 20 September 2016: Horizon Discovery Group plc (LSE: HZD), a world leader in the application of gene editing technologies, announces its interim results for the six months ended 30 June 2016.

Highlights (including post period end):

Financial

· Group revenue increased 19% to £10.2 million (HY15: £8.6 million)

· Products business revenue increased 62% to £4.8 million (HY15: £3.0 million)

· Services business delivered revenue of £5.2 million (HY15: £5.4 million)

o Solid growth in in vivo and in vitro service revenues

o Temporarily reduced molecular screening capacity as the Group consolidates Boston operations into new Cambridge, UK headquarters

· The Group remains eligible to receive future R&D milestones of up to £208 million plus future product royalties (HY15: £158 million) through its Research Biotech business

· Loss Before Interest, Tax, Depreciation and Amortisation of £4.3 million (HY15: £4.9 million) in line with expectations, as the business invests for scale and transitions towards positive EBITDA in 2017

· Cash resources of £13.0 million (FY15: £25.1 million) following one-time investments in new global headquarters in UK, business automation and Avvinity Therapeutics

Commercial

· Strong customer growth continued with more than 1,600 unique customers (+33% increase over HY15)

· Deal signed to integrate Horizon's molecular reference standards into Qiagen's GeneReader NGS workflows

· Partnership formed with Ventana Medical Systems for the provision of reference standards

· Two OEM Agreements with market leading Next Generation Sequencing Company with potential for additional agreements to follow

· Collaboration with Fulcrum Therapeutics for novel CRISPR-based target discovery in genetic diseases with potential for additional future projects

· License of biomanufacturing cell lines to the Centre for Process Innovation (CPI) and the National Institute for Bioprocessing Research and Training (NIBRT)

· Launch of Avvinity Therapeutics, a cancer immunotherapy company formed in a joint venture with Centauri Therapeutics

 

Financial Guidance and Path to Profit Strategy

· Based on historical H1/H2 revenue weighting (typically 40%:60%) and the current strong trading outlook, full year FY16 revenues are expected to be within a range of £24 million to £26 million. This guidance reflects:

o A reduction in molecular screening capacity as the Group consolidates the Boston facility into its new Cambridge, UK headquarters, expected to reduce revenue by £2.7m in FY16, before returning this part of our business to growth in 2017 on a more profitable basis

· Horizon on course to report positive EBITDA in FY17 in line with the Company's previously stated strategy:

o Path to Profit strategy includes increased business automation and reduction of senior management headcount by a third - activities on track to be complete by end December 2016

o Estimated restructuring costs of closing the Boston facility by the end of 2016 of up to £0.75 million to be recognised in the second half of 2016 that are expected to deliver run rate cost savings of at least £3.0 million from 1 January 2017

o Commitment to deliver overall Group annual cost savings of at least £5 million in 2017

Commenting on the interim results, Dr Darrin Disley, CEO of Horizon Discovery Group, said: "Horizon is making a fundamental contribution to the rapidly growing personalised and genomic medicine markets by deploying our proprietary gene editing platform to build cells and then apply them in an increasingly broad range of applications including genomics research, drug discovery and development, clinical diagnostics and drug manufacturing. Today, our core cell building platform and catalogue of over 23,000 products drives our 'commercial fly-wheel', an engine that generates multiple revenue streams from our cell-based assets. We are pleased to report continued revenue growth driven in particular by continued momentum in our Products business.

"Since our IPO in 2014, Horizon has made strategic investments to build an optimal business model for exploiting our technology platforms and achieve our strategic goal of becoming EBITDA positive in 2017, and sustainably profitable thereafter. We have today announced changes to the shape of our business that will allow us to focus on our core strengths, continue to scale the business on a significantly reduced cost base and drive considerable growth, integration and innovation.

"We are pleased with the progress delivered during the past six months and look forward, with confidence, to building on this in the second half of the year and beyond given the encouraging prospects for our newly shaped business. We already see signs in H2 of strong business growth and we have a clear route to profitability."

 

Analyst briefing and conference call today

An analyst briefing will be held at 09:00am BST on Tuesday 20 September at Guildhall Room, 85 Gresham Street, London, EC2R 7HE. There will be a simultaneous live conference call and the presentation will be available on the Group's website at www.horizondiscovery.com. Dial-in details:

Participant dial-in: 0800 694 0257International dial-in: +44 (0) 1452 555566Participant code: 78854916

An audio replay file will be made available shortly afterwards via the Company website: www.horizondiscovery.com

 

For further information from Horizon Discovery Group plc, please contact:

 

Horizon Discovery Group plc

Darrin Disley, Chief Executive Officer / Richard Vellacott, Chief Financial Officer

On the day of the interim results: Tel +44 (0) 20 3709 5701, thereafter: Tel +44 (0) 1223 655 580

 

Consilium Strategic Communications (Financial Media and Investor Relations)

Mary-Jane Elliott / Sue Stuart / Matthew Neal / Melissa Gardner

Tel: +44 (0) 20 3709 5701

Email: horizon@consilium-comms.com

 

Numis Securities Limited (Joint Broker and NOMAD)

Michael Meade / Freddie Barnfield

Tel: +44 (0) 207 260 1000

 

RBC Capital Markets (Joint Broker)

Paul Tomasic / Marcus Jackson

Tel: +44 (0) 20 7653 4000

 

 

CHAIRMAN'S AND CHIEF EXECUTIVE OFFICER'S REVIEW

Drug discovery is changing…

Drug discovery is changing. Mass market drugs are becoming less common and fewer drugs are being targeted at entire patient populations in the hope that some will respond. Instead, we are witnessing the discovery and development of smart drugs aimed at specific patient groups, or cell and gene therapies aimed at individuals who are more likely to benefit from therapy based on their individual genetics - the era of personalised medicine. The rapidly growing personalised and genomic medicine markets that Horizon operates within are worth a combined £29 billion1.

Horizon - the right business model

To support this more targeted approach to drug discovery and development, Horizon builds and applies cells - human disease models and reagents derived from genetically-engineered cells that our customers use, or that we deploy on their behalf. This allows Horizon to gain knowledge of the genetic drivers of disease, develop novel drugs or cell therapies targeted at these genetic drivers and to develop companion diagnostics that predict patient responses in the clinic. By applying the right genetics, in the right model, in the right context, Horizon's solutions provide biological insights that translate into improved research and development outcomes for drug developers, improved diagnosis of disease and treatment regimens that better serve patients.

Strong markets for Horizon and additional key relationships

The available markets for our products and services business units are stronger than ever. We are pleased to report continued revenue growth underpinned by the announcement of key relationships with customers. Key new relationships have included the market leading next generation sequencing company, Qiagen and Ventana Medical Systems for the provision of reference standards to support ongoing quality control in many labs and assay development / validation efforts.

Research Biotech offers significant future upside

In addition, our Research Biotech business unit is building value as expected as we deploy our extensive intellectual property, gene editing platform, products, services and know-how alongside targeted investment to develop our cancer immunotherapy, synthetic lethality and cell therapy ventures. This activity offers significant upside exposure to the business, providing access to high-value investment areas such as those realised by cancer immunotherapy companies, gene editing companies and gene therapy companies. The Group's strategy is to invest up to £8 million to unlock superior value from our core capabilities. 

Evolution keeps Horizon on firm path to profit

Since its IPO in March 2014, Horizon has delivered its strategy of investing in the facilities, systems, offerings, personnel and infrastructure required to scale and to drive towards sustainable, profitable growth. As part of the Group's evolution during this high growth phase, and in line with the Group's firm commitment to a Path to Profit strategy, important reorganisational changes with the business have been put in place. These changes include consolidation of core capabilities, business automation, organisational design improvements and the streamlining of Horizon's senior management team by one third. With our scalable infrastructure now substantially implemented, the Group is focusing on delivering on its commitment to a Path to Profit strategy which would see the business become EBITDA positive in FY2017 and deliver long-term growth based upon core capabilities and continued innovation. 

New global headquarters in Cambridge, UK and Centres of Excellence to drive innovation

The Group's transition towards positive EBITDA includes the consolidation of operations from its 23,000 sq. ft. Boston facility into the new Cambridge, UK headquarters. This consolidation will co-locate all of Horizon's cell-based assay development, genetic screening and molecular screening service operations in a single Centre of Excellence which will create revenue synergies, significantly reduce run rate costs and simplify operations. Our decision to temporarily reduce our molecular screening capacity in order to consolidate our Boston operations is expected to deliver significant profitability improvements in the future.

Moving forward, our commercial and research operations will be focused around our in vitro and Screening Centres of Excellence in Europe and our in vivo Centre of Excellence based in the US. These Centres of Excellence provide a consolidated capability for continued innovation and future growth that underpin our powerful fly-wheel product, service and research biotech business model making the most of a more integrated workforce.

Maximising operational gearing

The Group also expects to deliver further cost benefits from its one-off investments in scalable infrastructure, including ERP systems, e-commerce platforms and laboratory automation, and a more integrated and efficient organisational design that is expected to significantly increase operational efficiency, deliver a more productive footprint and reduce the level of management and overhead required to deliver the business.

Summary - optimised for next phase of profitable growth

With growing markets and Horizon's investment in infrastructure, personnel and technologies for long-term growth and success, we remain confident in realising the potential of the Company both for patients, shareholders and all of our stakeholders and we thank our staff for their ongoing strong contribution to the business.

 

BUSINESS REVIEW

PRODUCTS

Growth in revenue and further expansion of product catalogue

The Products business continues to deliver strong growth, with the molecular reference standards business continuing to be a particularly important driver of organic growth, reporting revenue of £4.8 million during the period, representing strong period on period growth of 62% (six months to 30 June 2015: £3.0 million). The expansion in the cell line and diagnostic reagent inventory has taken the Group's catalogue of products to in excess of 23,000. The growth in size has been contributed by the launch of multiple new high-value products including significant expansion of the patient-derived xenograft catalogue, additional cell-free DNA Reference Standards, new cell-based and in vivo disease models and novel iPS cell lines.

 

New high value partnerships provide concept-to-sale product and ongoing revenue stream

Horizon's strategy for the products business is to drive an increasing volume of visible and predictable revenue streams through our direct (Off the Shelf) and indirect (OEM) channels. In the first half of 2016 and to date, we announced notable partnerships with Qiagen (a leader in the supply of genomic and diagnostic instrumentation and reagents), Ventana Medical Systems (a leader in immunohistochemistry-based molecular diagnostic products) and with a global leading sequencing platform company. The Ventana agreement is further evidence of our comprehensive service offering to clients, from concept to sale of Reference Standards for assay development, right through to OEM provision.

Three of our new key partnerships are summarised below:

1. Partnership formed with Ventana Medical Systems for the provision of reference standards to support their assay development and validation efforts, with Horizon taking primary responsibility for post-development commercialization. Horizon will serve as the primary distribution channel to end customers, thereby providing additional ongoing revenue streams to the Company. The agreement establishes a multi-year programme with the potential to generate significant development fees each year, with several projects currently underway, continuing the Group's successful strategy of embedding products into established and emerging workflows, delivering visible revenue streams at high margin.

2. License of an important biomanufacturing cell line to the Centre for Process Innovation (CPI) and the National Institute for Bioprocessing Research and Training (NIBRT). This agreement allows organisations to access cutting-edge bioproduction cell lines at an early stage of drug or technology development, reinforcing Horizon's reputation as a leader and innovator well positioned to support new biomanufacturing programmes around the world.

3. Horizon entered into two OEM agreements with a global market leading next generation sequencing company under which Horizon will supply two previously developed HDx™ Molecular Reference Standards that cover many of the genes most commonly linked with cancer progression and response to treatment. The Horizon materials will be incorporated into assay kits from the NGS manufacturer for a range of applications including cancer research and diagnostics.

 

New products and sale channels

During the period, Horizon launched new cell-free DNA products to support the rapidly growing field of liquid tumour biopsies. This was the Group's most successful product launch to date, with monthly customer demand greater than current manufacturing capacity. 

We are pleased with progress in our partnerships with ThermoFisher, Abcam and ArcherDx during the period, and their increasing contribution not only to our continued product growth but also to how our products underpin the value chain. Our channels have been further deepened for reagent products through relationships with both well-established global leaders and also highly innovative companies such as Axol Biosciences and Definigen that will allow us to progress opportunities in stem cell and other product opportunities.

The capabilities and value of Bioproduction cell lines, used by customers to enhance the manufacturing of biological drugs, were also strengthened and the first commercial license was signed with Innovent Biologics. The products business model continues to enjoy support from grant funding, including up to £1.4 million for bioproduction initiatives from Innovate UK and the Advanced Manufacturing Supply Chain Initiative, both of which are in progress. 

SERVICES

Solid growth in in vivo and in vitro services

Revenues from the Services business were £5.2 million (six months to 30 June 2015: £5.4 million) during the period, with solid growth in in vivo and in vitro service revenues offset by a reduction in molecular screening revenues following our decision to temporarily reduce operational capacity in order to consolidate our screening operations from Boston to our new Global headquarters in Cambridge, UK. 

Horizon's strategy for the Services business focuses on paid-for product development and the high value application of its products, both of which contribute additional value to our Products and Research Biotech businesses.

During the period the Group has seen continued organic growth in its custom in vitro and in vivo model generation service, with deepening relationships with biotech and pharma customers in target identification and validation services. Trends emanating from the Group's pharmaceutical customers indicate the pharma industry will continue to outsource more of their model generation needs and, with a wealth of experience in gene editing, Horizon is ideally placed to benefit from this. 

Path to Profit strategy: new Centres of Excellence focus on core capabilities and drive innovation

As part of our committed Path to Profit strategy, we have formed Centres of Excellence in Europe for in vitro and screening activities and in the US for in vivo activities. The Centres of Excellence provide a consolidated and more focused capability for innovation and growth that underpin Horizon's powerful fly-wheel product, service and research biotech business model.

The existing St Louis, Missouri, and Boyertown, Pennsylvania, USA operations will provide the Centre of Excellence for in vivo cell building that will co-locate applied R&D with gene editing, advanced disease model generation and application to drive innovation. 

The consolidation of all cell-based assay development, genetic screening and molecular screening service operations into the Company's new Cambridge, UK headquarters is expected to significantly focus operations and create business synergies for improved profitability. We estimate restructuring costs of closing the Boston facility by the end of 2016 of up to £0.75 million to be recognised in the second half of this year that will deliver run rate cost savings of at least £3.0 million from 1 January 2017. 

New service offerings

During the period, new service offerings have been provided by Horizon including high-throughput immuno-oncology screening, on-demand iPS cell line generation, gene editing of immune cells and immuno-oncology assay and screening capabilities. The Group has also enhanced its CRISPR-based target identification and validation capabilities, further establishing Horizon as the leader in the space, endorsed by its publication in Nature2.

In particular, we announced a collaboration with Fulcrum Therapeutics for novel CRISPR-based target discovery in genetic diseases. The initial programme consists of two projects with the potential for additional future work, and confirms Horizon's role as a preferred partner not only for established biotechnology and pharmaceutical companies, but also for innovative start-ups.

Strong pipeline

Horizon has visibility over a solid Service business pipeline, including multiple high-value partnerships with large pharma around custom cell line generation, drug combination screening and CRISPR screening. Having temporarily reduced the operational capacity of our molecular screening platform, we are pleased to have visibility over a strong pipeline of molecular screening opportunities with leading pharmaceutical and biotechnology customers through FY16 and into the first quarter of FY17.

RESEARCH BIOTECH

Discrete investments in risk-managed, high value portfolio are evolving via partners' programmes

Horizon's Research Biotech strategy is to deliver a risk-managed portfolio of value by supporting the drug development programmes of our partners, and those undertaken internally. This is achieved through the application of our gene editing and disease model generation platform to provide high-value information that has the potential to transform the direction, efficiency and risk profile of programmes. We do this in two ways: by taking a targeted position in the downstream success of partners' development programmes; and by making discrete investments in the fields of immuno-oncology, synthetic lethality, and cell and gene therapy where we have significant know-how and understanding of the technology. This allows us to develop a portfolio of potentially lucrative risk-managed and time-bound programmes with value to be realised through future milestone and royalty revenues, licensing opportunities and equity upside.

Avvinity Therapeutics emerges in rapidly growing immuno-oncology market

During the period, Horizon formed Avvinity Therapeutics, a joint venture with Centauri Therapeutics Limited. The JV created a differentiated new player in the rapidly growing immuno-oncology market, utilising a powerful and proprietary platform to discover and develop novel immuno-oncology therapeutics, for both solid tumours and leukaemias. Avvinity has the exclusive rights in oncology to use the Alphamer therapeutic platform, invented by a Nobel Laureate. We are pleased with progress across our three lead programmes as we build towards a value inflexion point in 2018.

Potential for up to £208 million R&D milestones plus future product royalties

Horizon's Research Biotechnology programmes and alliances have continued to progress in the period, and the Company is eligible to receive future R&D milestones of up to £208 million plus future product royalties, with the next milestone payment not anticipated before 2017.

 

FINANCIAL REVIEW

Revenue for the six month period ended 30 June 2016 was £10.2 million (HY15: £8.6 million). Horizon's Products business reported strong revenues of £4.8 million during the period (HY15: £3.0 million), with molecular reference standards products continuing to be a particularly strong driver of organic growth. 

Horizon's Services business delivered revenue of £5.2 million (HY15: £5.4 million) during the period, with solid growth in in vivo and in vitro service revenues offset by a reduction in molecular screening revenues as we decided to temporarily reduce operating capacity in order to consolidate our screening operations from Boston, US to our new UK headquarters - a decision that will allow us to operate the business at enhanced future profitability.

As expected, revenue recognised from the Research Biotech business was £0.1m (HY15: £0.2 million), and we formed our Avvinity joint venture which holds the potential to add significant equity upside value to the Group.

Operating expenditure for the period was £11.2 million (HY15: £10.6 million), in line with expectations as the business invests in the scalable infrastructure that will support the transition to positive EBITDA in 2017. Operating expenditure included non-cash items of £2.2 million (HY15: £2.0 million) in respect of amortisation of acquired intangible assets, depreciation and share option charges. In addition, an exceptional credit of £0.5 million was recognised relating to contingent consideration on acquisitions.

Loss after tax for the period was £6.0 million (HY15: £6.6 million), in line with the Board's expectations for the first half of the year.

Cash balances as of 30 June 2016 were £13.0 million (FY15: £25.1 million) following one-time capital investments in our new headquarters, business automation systems such as ERP and manufacturing automation and Avvinity Therapeutics that are expected to deliver significant long term value for the Group.

Current trading and outlook

Horizon has delivered a solid first half to the financial year, showing continued revenue growth and investments that will underpin the scale of the Group in line with strategic objectives to drive the Path to Profit strategy that would see the Group deliver a positive EBITDA in 2017.

Horizon's historic revenue profile is weighted towards the second half of the year (typically 40%:60%), and that trend is expected to continue. The Company anticipates continued momentum in Product revenue as the business continues to increase in scale. With respect to the Services business, we expect continued growth other than in molecular screening, for which revenues are expected to contract by £2.7 million as we relocate operations from Boston to Cambridge, UK, before returning to growth in 2017 with increased margins and enhanced profitability.

We are committed to delivering our Path to Profit strategy that will see overall annual Group cost savings of at least £5 million in 2017, which will include at least £3 million from the relocation of our Boston operations and further savings from our investments in business automation, optimisation of our organisational design and senior management changes, all of which are on track to be completed by the end of December 2016. 

Based upon our typical annual revenue weighting, our existing strong pipeline and the temporary reduction in molecular screening operating capacity, we expect full year 2016 revenues to be within a range of £24 million to £26 million.

With positive indicators already seen in H2, the Board has full confidence that the newly shaped Group is positioned for strong business growth and a clear route to reporting a positive EBITDA in 2017.

References:

1Markets and Markets Genomics Market by Products Global Forecast to 2018, January 2014 Visiongain Cell-Based Assays: World Market Prospects 2013-2023, February 2013 Markets and Markets Genomics Market by Products Global Forecast to 2018, January 2014 BCC Research Molecular Diagnostics: Technologies and Global Markets, March 2013.

2Cross, B. C. S. et al. Increasing the performance of pooled CRISPR-Cas9 drop-out screening. Sci. Rep. 6, 31782; doi: 10.1038/srep31782 (2016).

 

Independent review report to Horizon Discovery Group plc

for the six months ended 30 June 2016

 

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2016 which comprises the consolidated income statement and consolidated statement of comprehensive income, the consolidated balance sheet, the consolidated statement of changes in equity, the consolidated cash flow statement and related notes 1 to 8. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the Company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the AIM Rules of the London Stock Exchange.

As disclosed in the notes to the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report have been prepared in accordance with the accounting policies the Group intends to use in preparing its next annual financial statements.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2016 is not prepared, in all material respects, in accordance with the AIM Rules of the London Stock Exchange.

 

 

Deloitte LLP

Chartered Accountants and Statutory Auditor

Cambridge, UK

20 September 2016

HORIZON DISCOVERY GROUP PLC

CONDENSED CONSOLIDATED INCOME STATEMENT

Six months ended 30 June 2016

 

 

 

 

 

 

Unaudited Six months ended 30 June 2016

£`000

Unaudited Six months ended 30 June 2015

£`000

Audited

Year ended 31 December 2015

£`000

Note

REVENUE

2

10,203

8,551

20,156

Cost of sales

(5,351)

(4,659)

(10,192)

 

 

 

Gross profit

4,852

3,892

9,964

Other operating income

2

365

376

806

Sales, marketing and distribution costs

(2,681)

(2,049)

(5,078)

Research and development costs

(2,350)

(2,164)

(5,296)

Corporate and administrative expenses

(6,858)

(6,676)

(11,075)

Share of results of joint ventures

(142)

-

-

Exceptional items

3

460

(68)

391

 

 

 

OPERATING LOSS

(6,354)

(6,689)

(10,288)

Investment income

2

32

25

70

Finance costs

(117)

(169)

(326)

 

 

 

LOSS BEFORE TAX

(6,439)

(6,833) 

(10,544)

Taxation

416

259

661

 

 

 

LOSS FOR THE PERIOD

(6,023)

(6,574)

(9,883)

 

 

 

LOSS PER SHARE

Basic and diluted (pence)

 

4

 

(6.4p)

 

(7.9p)

 

(11.2p)

 

 

 

 

 

HORIZON DISCOVERY GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME

Six months ended 30 June 2016

 

 

 

 

 

 

 

 

Unaudited Six months ended 30 June 2016£`000

Unaudited Six months ended 30 June 2015£`000

Audited

Year ended 31 December 2015£`000

LOSS FOR THE PERIOD

(6,023)

(6,574)

(9,883)

Items that may be reclassified subsequently to profit or loss:

Exchange differences on translation of foreign operations

5,090

(93)

2,648

 

 

 

Other comprehensive income for the period net of tax

5,090

(93)

2,648

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

(933)

(6,667)

(7,235)

 

 

 

Total comprehensive income attributable to:

Owners of the Company

(933)

(6,667)

(7,235)

 

 

 

 

 

HORIZON DISCOVERY GROUP PLC

CONDENSED CONSOLIDATED BALANCE SHEET

30 June 2016

 

 

 

Note

Unaudited

As at 30 June 2016£`000

Unaudited

As at 30 June 2015£`000

Audited

As at 31 December 2015

£`000

Non current assets

Goodwill

5

33,909

29,154

30,778

Other intangible assets

15,296

13,703

13,619

Property, plant and equipment

11,876

7,211

7,961

Investments

2,429

-

-

 

 

 

63,510

50,068

52,358

 

 

 

Current assets

Inventories

1,934

1,749

1,793

Trade and other receivables

8,501

5,697

9,652

Cash and cash equivalents

13,028

32,497

25,067

 

 

 

23,463

39,943

36,512

 

 

 

Total assets

86,973

90,011

88,870

 

 

 

Current liabilities

Trade and other payables

(5,718)

(7,078)

(6,779)

 

 

 

(5,718)

(7,078) 

(6,779)

 

 

 

Net current assets

17,745

32,865

29,733

 

 

 

Non-current liabilities

Deferred tax

(965)

(2,051)

(1,277)

Deferred consideration

-

(1,466)

(958)

 

 

 

(965)

(3,517)

(2,235)

 

 

 

Total liabilities

(6,683)

(10,595)

(9,014)

 

 

 

Net assets

80,290

79,416

79,856

 

 

 

Equity

Share capital

6

2,580

2,565

2,571

Share premium account

61,812

61,746

61,774

Share option reserve

2,077

1,830

1,936

Merger reserve

34,453

32,406

33,274

Retained earnings

(20,632)

(19,131)

(19,699)

 

 

 

Total equity

80,290

79,416

79,856

 

 

 

HORIZON DISCOVERY GROUP PLC

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Six months ended 30 June 2016

 

Share

 capital

£`000

Share premium

account

£`000

Share option

reserve

£`000

 

Merger

reserve

£`000

 

Retained

earnings

£`000

 

 

Total

£`000

Balance at 1 January 2016

2,571

61,774

1,936

33,274

(19,699)

79,856

Loss for the period

-

-

-

-

(6,023)

(6,023)

Shares issued

1

38

-

-

-

39

Contingent share consideration to be issued on Haplogen acquisition

 

 

8

 

 

-

 

 

-

 

 

1,179

 

 

-

 

 

1,187

Accumulated other comprehensive income

 

-

 

-

 

-

 

-

 

5,090

 

5,090

Credit to equity for equity settled share based payment transactions

 

 

-

 

 

-

 

 

141

 

 

-

 

 

-

 

 

141

 

 

 

 

 

 

Balance at 30 June 2016

2,580

61,812

2,077

34,453

(20,632)

80,290

 

 

 

 

 

 

 

 

Share

 capital

£`000

Share premium

account

£`000

Share option

reserve

£`000

 

Merger

reserve

£`000

 

Retained

earnings

£`000

 

 

Total

£`000

Balance at 1 January 2015

2,414

37,583

1,635

29,402

(12,464)

58,570

Loss for the period

-

-

-

-

(6,574)

(6,574)

Shares issued

146

24,868

-

3,004

-

28,018

Share issue costs

-

(896)

-

-

-

(896)

Options exercised

5

191

-

-

-

196

Accumulated other comprehensive income

 

-

 

-

 

-

 

-

 

(93)

 

(93)

Credit to equity for equity settled share based payment transactions

 

 

-

 

 

-

 

 

195

 

 

-

 

 

-

 

 

195

 

 

 

 

 

 

Balance at 30 June 2015

2,565

61,746

1,830

32,406

(19,131)

79,416

 

 

 

 

 

 

 

HORIZON DISCOVERY GROUP PLC

CONDENSED CONSOLIDATED CASHFLOW STATEMENT

Six months ended 30 June 2016

 

 

 

 

 

 

 

 

 

 

 

 

Note

Unaudited Six months ended 30 June 2016

£`000

Unaudited

Six months ended 30 June 2015

£`000

Audited

Year ended 31

 December

2015

£`000

Net cash outflow from operating activities

7

(3,644)

(5,748)

(10,953)

 

 

 

Investing activities

Interest received

32

25

70

Acquisition of subsidiaries net of cash acquired and associated settlement costs

 

 

 

-

 

(2,946)

 

(2,946)

Acquisition of investment in a joint venture

(2,571)

-

-

Purchases of property, plant and equipment

(4,652)

(1,058)

(2,689)

Proceeds from sale of property, plant and equipment

46

-

1

Purchase of intangible assets

(1,422)

(527)

(1,212)

 

 

 

Net cash used in investing activities

(8,567)

(4,506)

(6,776)

 

 

 

Financing activities

Proceeds on issue of shares net of expenses

14

24,299

24,328

 

 

 

Net cash from financing activities

14

24,299

24,328

 

 

 

Effect of exchange rate changes

158

(1)

15

 

 

 

Net (decrease)/ increase in cash and cash equivalents

(12,039)

14,044

6,614

Cash and cash equivalents at beginning of period

25,067

18,453

18,453

 

 

 

Cash and cash equivalents at end of period

13,028

32,497

25,067

 

 

 

 

 

 

HORIZON DISCOVERY GROUP PLC

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION

Six months ended 30 June 2016

1. ACCOUNTING POLICIES

General information

This condensed consolidated interim financial information does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2015 were approved by the Board of Directors and have been delivered to the Registrar of Companies. The audit report on those accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain any statement under section 498(2) or (3) of the Companies Act 2006.

This consolidated interim financial information has been reviewed, not audited.

Basis of preparation

The annual financial statements of Horizon Discovery Group plc are prepared in accordance with International Financial Reporting Standards (IFRS) and IFRS Interpretations Committee (IFRIC) interpretations as adopted by the European Union and the Companies Act 2006 applicable to companies reporting under IFRS. The condensed consolidated set of financial statements included in this half-yearly financial report has not been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union.

The accounting policies adopted in the preparation of the condensed consolidated interim information are consistent with those followed in the preparation of the Group's financial statements for the year ended 31 December 2015 except where disclosed otherwise in this note.

Risks and uncertainties

An outline of the key risks and uncertainties faced by the Group was described on pages 41 to 43 of the Company's Annual Report and Financial Statements for the year ended 31 December 2015 including, competition, technology and intellectual property risks. A further assessment was made at the half year and the significant risks identified were unchanged from those in the annual report. Specifically, the Board does not consider the recent vote in the UK to exit the European Union will materially impact the Group's underlying business and as such will not necessitate any change to the Group's identified risks. It is anticipated that the risk profile will not significantly change for the remainder of the year. Risk is an inherent part of doing business and the strong cash position of the Group, along with the growth profile of the business, leads the Directors to believe that the Group is well placed to manage business risks successfully.

Going concern

The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, support the conclusion that there is a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future, a period of not less than twelve months from the date of this report. Accordingly, the going concern basis has been adopted in preparing the half-yearly financial information.

Investments in joint ventures

The Group's joint venture is Avvinity Therapeutics Limited over which the Group has a contractual arrangement to jointly share the control over the economic activity of the company with another party. The group's interest in joint ventures is accounted for in the consolidated financial statements using the equity method of accounting.

Investments in joint ventures are initially recognised at cost. The cost is measured at the cost of equity plus costs directly attributable to the investment.

In applying the equity method of accounting, the Group's share of the joint venture's profits or losses are recognised in profit or loss. These movements are adjusted against the carrying value of the investment.

Services performed under R&D services agreements with equity method investees are recognised as revenue in these financial statements to the extent that they represent services which are consistent with other contracts for R&D services with non-equity method investees. They are not eliminated against the Group's share of profit or loss in these circumstances.

HORIZON DISCOVERY GROUP PLC

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION

Six months ended 30 June 2016

1. ACCOUNTING POLICIES (Continued)

Adoption of new and revised standards

There are no new standards that have been issued but are not yet effective for the financial year that are expected to have a material impact on the Group.

2. REVENUE

An analysis of the Group's revenue is as follows:

Unaudited Six months ended 30 June 2016

£`000

Unaudited Six months ended 30 June 2015

£`000

Audited

Year ended 31 December

2015

£`000

Products

4,835

2,979

7,835

Services

5,233

5,401

12,151

Research Biotech

135

171

170

 

 

 

10,203

8,551

20,156

Other operating income

365

376

806

Interest received

32

25

70

 

 

 

10,600

8,952

21,032

 

 

 

3. EXCEPTIONAL ITEMS

 

Unaudited Six months ended 30 June 2016

£`000

Unaudited Six months ended 30 June 2015

£`000

Audited

Year ended 31 December

2015

£`000

Acquisition related costs

-

(68)

(182)

Legal and intellectual property costs

-

-

(375)

Decrease in expected settlement of contingent consideration

 

460

 

-

 

948

 

 

 

460

(68)

391

 

 

 

 

The exceptional item in the current period is a gain recognised in the income statement following management revising its expectation of the probable settlement amount of the contingent consideration payable on the Haplogen Genomics GmbH acquisition.

 

4. LOSS PER SHARE

The calculations of basic and diluted loss per share are based upon the following data:

Unaudited Six months ended 30 June 2016

£`000

Unaudited Six months ended 30 June 2015

£`000

Audited

Year ended 31 December

2015

£`000

Loss

Loss for the purposes of basic and diluted loss per share being net loss attributable to owners of the Company

 

 

(6,023)

 

 

(6,574)

 

 

(9,883)

 

 

 

Number of shares

Weighted average number of ordinary shares for the purposes of basic and diluted loss per share

 

 

94,122,253

 

 

83,126,612

 

 

88,490,671

 

 

 

Loss per share

(6.4p)

(7.9p)

(11.2p)

 

 

 

 

Basic EPS is calculated by dividing the earnings attributable to ordinary owners of the parent by the weighted average number of shares outstanding during the period. Diluted EPS is calculated on the same basis as basic EPS but with a further adjustment to the weighted average shares in issue to reflect the effect of all potentially dilutive share options. The number of potentially dilutive share options is derived from the number of share options and awards granted to employees where the exercise price is less than the average market price of the Company's ordinary shares during the period.

IAS 33 - Earnings per Share, requires presentation of diluted earnings per share where a company could be called upon to issue shares that would decrease net profit or increase net loss per share. No adjustment has been made to the basic loss per share as at 30 June 2016, as the exercise of share options would have the effect of reducing the loss per ordinary share, and therefore is not dilutive.

 

5. GOODWILL

£`000

Cost

At 30 June 2015

Effects of movements in foreign exchange

Measurement period adjustment to acquisition of subsidiary Sage Laboratories Inc

(unaudited)

29,154

1,831

 

(387)

Measurement period adjustment to acquisition of subsidiary Haplogen Genomics

 

180

 

At 31 December 2015

Effects of movements in foreign exchange

30,778

3,131

 

At 30 June 2016

33,909

 

Accumulated impairment losses

 

At 30 June 2015, 31 December 2015 and 30 June 2016

-

 

Net book value

At 30 June 2016

33,909

 

At 31 December 2015

30,778

 

At 30 June 2015

29,154

 

6. SHARE CAPITAL

Share capital as at 30 June 2016 amounted to £2,580,000. During the period, the Group issued 85,903 ordinary shares through the exercise of employee share options. Included within closing share capital are 842,128 ordinary shares issuable as part of contingent consideration relating to the acquisition of Horizon Genomics GmbH. These were issued during July 2016. The value of the 842,128 shares to be issued (£1,187,400) was determined on the basis of the closing price of Horizon Discovery Group plc ordinary shares at 30 June 2016. The nominal value of the shares to be issued is presented in share capital and the excess of the fair value over the nominal value is presented in the merger reserve.

 

7. NOTES TO THE CASH FLOW STATEMENT

Unaudited Six months ended 30 June 2016

£`000

Unaudited Six months ended 30 June 2015

£`000

Audited

Year ended 31 December

2015

£`000

Loss for the period

(6,023)

(6,574)

(9,883)

Adjustments for:

Investment revenues

(32)

(25)

(70)

Finance costs

117

169

326

Depreciation of property, plant and equipment

1,140

921

1,972

Amortisation of intangible assets

871

844

1,736

Share of loss after tax from joint venture

142

-

-

Tax credit

(416)

(259)

(661)

Change in fair value deferred consideration

(364)

-

(1,290)

Share option charge

141

195

301

 

 

 

Operating cash flows before movements in working capital

(4,424)

(4,729)

(7,569)

Decrease/(increase) in inventories

3

(356)

(402)

Decrease/(increase) in receivables

1,267

577

(3,072)

(Decrease)/increase in payables

(801)

(1,365)

(35)

 

 

 

Cash generated by operations

(3,955)

(5,873)

(11,078)

Tax credit received

311

125

125

 

 

 

Net cash from operating activities

(3,644)

(5,748)

(10,953)

 

 

 

8. RELATED PARTY TRANSACTIONS

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation. There has been no material change in the type of related party transactions described in the financial statements for the year ended 31 December 2015.

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGUGWBUPQPUB
Date   Source Headline
23rd Dec 20203:30 pmRNSForm 8.3 - HZD LN
23rd Dec 20203:30 pmBUSForm 8.3 - Horizon Discovery Group plc
23rd Dec 202011:27 amRNSScheme of Arrangement becomes Effective
23rd Dec 20207:30 amRNSSuspension - Horizon Discovery Group plc
22nd Dec 20205:37 pmRNSForm 8 (DD) - Horizon Discovery Group plc
22nd Dec 20205:35 pmRNSForm 8 (DD) - Horizon Discovery Group plc
22nd Dec 20205:35 pmRNSForm 8 (DD) - Horizon Discovery Group plc
22nd Dec 20205:34 pmRNSForm 8 (DD) - Horizon Discovery Group plc
22nd Dec 20204:28 pmBUSForm 8.3 - Horizon Discovery Group plc
22nd Dec 20203:56 pmBUSForm 8.3 - Horizon Discovery Group plc
22nd Dec 20203:30 pmRNSForm 8.3 - HZD LN
22nd Dec 20201:52 pmRNSHolding(s) in Company
22nd Dec 20207:00 amRNSForm 8.3 - Horizon Discovery Group PLC
21st Dec 20204:13 pmRNSForm 8.3 - HZD LN
21st Dec 20203:59 pmRNSExercise of Options, Issue of Equity & Rule 2.9
21st Dec 20203:41 pmRNSCourt Sanction of the Scheme of Arrangement
21st Dec 20203:30 pmBUSForm 8.3 - Horizon Discovery Group plc
21st Dec 202011:59 amRNSForm 8.3 - Horizon Discovery Group plc
18th Dec 20203:15 pmBUSForm 8.3 - Horizon Discovery Group plc
18th Dec 20201:30 pmBUSForm 8.3 - HORIZON DISCOVERY GROUP PLC
18th Dec 202012:25 pmRNSHolding(s) in Company
18th Dec 202011:31 amRNSForm 8.3 - Horizon Discovery Group plc
18th Dec 20207:00 amRNSForm 8.3 - Horizon Discovery Group PLC
17th Dec 20203:15 pmBUSForm 8.3 - Horizon Discovery Group plc
17th Dec 202012:28 pmRNSHolding(s) in Company
16th Dec 20205:30 pmRNSHorizon Discovery Group
16th Dec 20203:15 pmBUSForm 8.3 - Horizon Discovery Group plc
16th Dec 202010:03 amRNSForm 8.3 - Horizon Discovery Group plc
15th Dec 20203:30 pmRNSResults of Court Meeting and General Meeting
15th Dec 20203:15 pmBUSForm 8.3 - Horizon Discovery Group plc
15th Dec 20209:38 amRNSForm 8.5 (EPT/RI) - Horizon Discovery Group Plc
14th Dec 20203:15 pmBUSForm 8.3 - Horizon Discovery Group plc
14th Dec 20201:30 pmBUSForm 8.3 - HORIZON DISCOVERY GROUP PLC
11th Dec 20205:32 pmPRNForm 8.3 - Horizon Discovery Group Plc
11th Dec 20205:32 pmPRNForm 8.3 - Horizon Discovery Group Plc
11th Dec 20203:15 pmBUSForm 8.3 - Horizon Discovery Group plc
11th Dec 20201:30 pmBUSForm 8.3 - HORIZON DISCOVERY GROUP PLC
11th Dec 202010:01 amRNSForm 8.5 (EPT/NON-RI) - Horizon Disc Group plc
10th Dec 20203:15 pmBUSForm 8.3 - Horizon Discovery Group plc
10th Dec 20202:50 pmRNSForm 8.3 - Horizon Discovery Group PLC
10th Dec 202010:02 amRNSForm 8.3 - Horizon Discovery Group plc
9th Dec 20205:38 pmRNSHolding(s) in Company
9th Dec 20203:15 pmBUSForm 8.3 - Horizon Discovery Group plc
9th Dec 202012:31 pmRNSForm 8.3 - Horizon Discovery Group plc
9th Dec 202010:27 amBUSForm 8.3 - HZD LN
9th Dec 202010:21 amRNSForm 8.5 (EPT/RI) - Horizon Discovery Group plc
8th Dec 20203:15 pmBUSForm 8.3 - Horizon Discovery Group plc
8th Dec 20201:37 pmRNSForm 8.3 - Horizon Discovery Group plc
8th Dec 202011:25 amRNSForm 8.3 - Horizon Discovery
7th Dec 20203:15 pmBUSForm 8.3 - Horizon Discovery Group plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.