The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHYR.L Regulatory News (HYR)

  • There is currently no data for HYR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

10 Sep 2018 07:00

RNS Number : 1954A
HydroDec Group plc
10 September 2018
 

10 September 2018

 

Hydrodec Group plc

("Hydrodec", the "Company" or the "Group")

 

Unaudited Interim Results

 

Hydrodec Group plc (AIM: HYR), the clean-tech industrial oil re-refining group, today announces unaudited results for the six months ended 30 June 2018.

 

Strategic highlights

- Strategic focus on increased feedstock supplies resulting in the US demonstrating significant performance improvements in late Q2 and post period end

 

- First initiative arising from Group-wide business review leads to decision to either sell Australian operating business or relocate the plant to US - considered non-core given sub-scale market and Group's focus on US; to be treated as "discontinued business"

 

- Concluded successful sale of historic carbon credits from 2009 to 2013 vintages during H1 - progress underway on selling remaining historic carbon credits up to June 2018

 

- Recent new patent validation in US extended to Europe - UK, Germany and Denmark. Further European applications being progressed

 

- Board's business review well developed with full outcomes currently on schedule to be announced by end of September

 

Trading update

- New executive management team (Lord Moynihan appointed Executive Chairman and Interim CEO and David Dinwoodie appointed Interim CFO in April 2018) complete five months in post having introduced new governance measures into Hydrodec of North America with first of regular quarterly board meetings and a strong relationship with leading feedstock suppliers and partners, G&S Technologies ("G&S")

 

- Historical average run rate of 45% plant utilisation in Canton during the first five months of 2018 has increased to 65% in June and 69% in July with support from G&S

 

- While sales volumes in H1 from continuing US business of 10.3 million litres were down on prior year (H1 2017: 13.2 million litres) driven by challenging feedstock conditions in Q1, these have been addressed and supplies continue to increase with demand for products and margins remaining strong

 

- Higher margin transformer oil sales as proportion of all oil sales in US improved at 64% (H1 2017: 59%)

Financial update

- Income from continuing operations broadly flat at US$6.6 million (H1 2017: US$6.7 million) following challenging Q1 - expected to materially improve in H2

 

- Group EBITDA from continuing operations slightly improved at loss of US$161k (H1 2017: US$204k loss). Operational EBITDA at Canton up at US$799k (H1 2017: US$660k) despite the challenging conditions in Q1. Significant improvement expected in H2 with operational EBITDA at Canton for the month of July alone at US$463k and August expected to be at a similar level

 

- Overall loss for the period increased to US$3.3 million (H1 2017: US$2.6 million) due to under performance from discontinued Australian operation

 

- Increased loan facility from Andrew Black to pay Australian creditor balances and provide ongoing working capital support

 

Lord Moynihan, Executive Chairman and Interim Chief Executive Officer of Hydrodec, commented:  "This is an important period for Hydrodec and the strong start to the second half of the year has reinforced our belief in the market-leading quality of our technology, plant, product and our ability to resolve the feedstock challenges of the past. The Group-wide business review continues to be the principal assignment for David Dinwoodie and myself. We have already concluded that our Australian business does not possess sufficient materiality or near term growth prospects to merit further capital deployment when we can deliver stronger returns, especially in North America where there is a significant market for us to grow the business. Our objective is to continue to work to put in place the platform on which to grow Hydrodec rapidly. The business review is on track and subject to Board approval is expected to be announced by the end of September. We are excited about what lies ahead for the Company and its shareholders."

 

For further information, please contact:

 

Hydrodec Group plc hydrodec@vigocomms.com

 

Lord Moynihan, Executive Chairman and Interim Chief Executive Officer

 

 

Arden Partners plc (Nominated Adviser and Broker) 0207 614 5900

 

Chris Hardie

Ciaran Walsh

Alex Penney

 

 

Vigo Communications (PR adviser to Hydrodec) 020 7390 0240

 

Patrick d'Ancona

Chris McMahon

 

 

Notes to Editors:

 

Hydrodec's technology is a proven, highly efficient, oil re-refining and chemical process principally targeted at the multi-billion US$ market for transformer oil used by the world's electricity industry. MarketsandMarkets forecasts that the global transformer oil market is expected to grow from US$1.98 billion in 2015 to US$2.79 billion by 2020 at a CAGR of 7.14% from 2015 to 2020. Used transformer oil is processed with distinct competitive advantage delivered through very high recoveries (near 100%), producing 'as new' high quality oils at competitive cost and without environmentally harmful emissions. The process also completely eliminates PCBs, a toxic additive banned under international regulations.

 

In 2016 Hydrodec received carbon credit approval from the American Carbon Registry ("ACR"), enabling its product to be sold with a carbon offset and creating an incremental revenue stream. The Group is now generating carbon offsets through the re-refining of used transformer oil, which would otherwise ordinarily be incinerated or disposed of in an unsustainable manner. This is a highly distinctive feature for the Group, confirming (as far as the Board is aware) Hydrodec as the only oil re-refining business in the world to receive carbon credits for its output. This is a significant endorsement of the Company's proprietary technology and standing as a leader in its field.

 

Hydrodec's main operating plant is located at Canton, Ohio, US.

 

Hydrodec's shares are listed on the AIM Market of the London Stock Exchange. For further information, please visit www.hydrodec.com.

 

 

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

Executive Chairman and Interim Chief Executive Officer's Report

 

Recent months have been transformational for Hydrodec operationally. Our focus on creating a platform from which to maximise the value of the Company, a process in which David as CFO and I have immersed ourselves, has begun to bear fruit.

 

At the centre of the previously announced Group-wide business review that I updated shareholders on at the Annual General Meeting in June has been a relentless drive to identify - and then deliver - ways to address the historical drag on our business performance in recent years - namely our inability to access both sufficient working capital and feedstock to maximise the value of the core, value additive elements of our business: our IP; the carbon credits we have been awarded; and the 'closed loop sustainability offer' we can make as the first 'Green Oil Company' in the global transformer oil market.

 

That we have now begun to deliver through a combination of initiatives including strengthening our relationship with G&S Technologies and focusing our activities on the growing demand within the US market for sustainable product. David, as interim CFO, and I have been asked by the Board to see through the delivery of the review and, subject to Board approval, will deliver the implementation phase following which the senior management team will be reviewed in order to deliver continuity and specialist expertise.

 

Operational review

 

The US business sold 10.3 million litres of premium quality SUPERFINE transformer oil and base oil during the period, a decrease of 22% on the corresponding period in 2017, reflecting the challenging feedstock market in Q1. Current trading is much improved and sales volumes for July and August are ahead of forecast with demand for product remaining strong.

 

The sales mix between higher margin transformer oil and lower margin base oil produced at the Canton plant improved over the period with transformer oil sales representing 64% of sales (H1 2016: 59%).

 

Plant utilisation has been improving, averaging 51% (H1 2017: 61%) during the period but rising significantly to 65% in June with improvements maintained in H2 to date. These rates indicate the spare capacity, the operational gearing and the potential for further significant operational and financial improvement as the feedstock position improves further. Strategic initiatives in respect of sourcing additional feedstock are underway.

 

Discontinued operations - Australia

 

As part of the Company's Group-wide business review the Board decided that with the capacity of one train in Australia (as opposed to six in Canton, Ohio); the impact of the business on management bandwidth; the nature of the small, fragmented domestic market and the feedstock challenges experienced in recent years, shareholder equity was better invested behind the US growth plans. As a result we have initiated a formal process to sell our business in Australia to a vertically integrated participant in the market whilst simultaneously commissioning a business case to consider the relocation of the plant to the US. This decision reinforces the Board's clear priority to ensure that every investment dollar is put to secure maximum returns for the shareholders.

 

Carbon credits

Having received carbon credit approval from the American Carbon Registry ("ACR") in 2016, Hydrodec's products can be sold with a carbon offset creating an incremental revenue stream. This is a highly distinctive feature for the Company, confirming (as far as the Board is aware) Hydrodec as the only oil re-refining business in the world to receive carbon credits for its output. This is a significant endorsement of the Company's proprietary technology and standing as a leader in its field.

 

Hydrodec of North America ("HoNA") generates carbon offsets through the re-refining of used transformer oil, which would otherwise ordinarily be incinerated or disposed of in an unsustainable manner. The ACR recognised 165,000 credits for HoNA's previous production between 2009 and 2013 and the Board was pleased to announce during the period that all of these historic credits have been sold, generating US$170k of net income. Whilst these historic credits only generated nominal sums, the Company anticipates that it could generate between 50,000 to 60,000 tons of carbon offset annually going forward and the ongoing generation of such credits for future production could realise a value of between US$3 and US$5 per ton based on recent industry reports. Management are currently looking at the potential sale of the remaining historic credits up to June 2018.

 

Financial review

 

Income from continuing operations were broadly flat at US$6.6 million (H1 2017: US$6.7 million), impacted by a challenging Q1, with higher pricing offsetting lower sales volumes. Revenues are expected to materially improve in H2 as the recent improved feedstock position and plant utilisation translate into increased sales.

 

The improvement in sales mix between higher margin transformer oil and lower margin base oil, coupled with higher sales prices, enabled delivery of further margin enhancement with gross margin improving significantly to 16% (H1 2017: 11%).

 

Group EBITDA from continuing operations improved slightly to a loss of US$161k (H1 2017: US$204k loss). Operational EBITDA at Canton increased to US$799k (H1 2017: US$660k) despite the challenging conditions in Q1. Significant improvements are expected in H2 with operational EBITDA at Canton for the month of July alone at US$463k and August expected to be at a similar level.

 

The overall loss for the period increased to US$3.3 million (H1 2017: US$2.6 million) due to under performance from the discontinued Australian operation.

 

Operating cash outflow (before working capital movements) increased to US$0.9 million (H1 2017: US$0.1 million). 

 

The amount of working capital required by the Group's operations continues to be closely monitored and controlled, and forms a key part of management information. The Group is not yet sufficiently cash generative from its operations to meet all central costs, having taken account of the need to retain sufficient working capital in the operations. As a result, the Company announced in April 2018 that it had agreed an additional working capital facility (the "Facility") with Andrew Black, the Company's largest shareholder and a non-executive Director (the "Lender"). The Facility was initially for up to £500,000 and was extended to £1.5 million in May 2018. It bears no interest and is secured over the assets of the Company. The Company announces today that it has agreed with the Lender to extend this Facility further to up to £3 million to cover the costs of meeting Australian creditors during recent performance issues in Australia and on-going central costs during the Board's wider business review (including the potential sale or relocation of the Australian plant).

 

The Group's principal financing facilities are a seven year US$10 million finance lease arrangement with First Merit fully drawn and repayment under which commenced on 1 October 2015, and shareholder loans from Andrew Black of US$12.8 million as at 30 June 2018, currently repayable on 31 December 2018. The interest (where applicable) on these shareholder loans is accrued and rolled-up in order that ongoing interest payments are not a cash drain on the Company. As noted above, an extension to the most recent facility to up to £3 million bearing no interest has been made available by Mr Black post period end and the Company now has the option, at the Company's sole discretion, to extend the repayment date of all of these shareholder loans to 31 December 2019.

 

Net financial expense was US$0.7 million (H1 2017: US$0.5 million) and relates to the interest payable under the lease in the US and interest accruing on the shareholder loans in the UK.

 

Going concern

Taking into account the Group's current forecast and projections, available facilities and on-going support from Andrew Black (a non-executive Director of the Company and its largest shareholder), the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue operating for at least the next 12 months. Accordingly, the Directors continue to adopt the going concern basis in preparing the financial statements.

 

Related party transaction

 

As Andrew Black is a non-executive Director and a substantial shareholder of the Company (as defined in the AIM Rules for Companies ("AIM Rules")), the agreement by Mr. Black to increase the amount available under the working capital loan facilities (as referred to above), when aggregated with previous agreements between Mr. Black and the Company in respect of the facilities in the previous 12 months, constitutes a related party transaction for the purposes of the AIM Rules.

 

The Directors, with the exception of Andrew Black and David Dinwoodie who were excluded from the Board's discussions to approve the proposed loan, consider that, having consulted with the Company's Nominated Adviser, Arden Partners plc, the terms of the increase in the facilities are fair and reasonable insofar as shareholders are concerned. The Company is indebted to Andrew Black for his continued support and enthusiasm for Hydrodec.

 

Outlook

 

Recent trading in the continuing US business has been very encouraging with all key metrics - feedstock, utilisation, sales volumes, pricing and margins - continuing to show significant improvement on the challenging conditions faced earlier in the year. The outlook for the rest of this year is promising as these trends continue and the Board expects H2 performance to show material improvement over H1.

 

As previously reported, the Board is also focused on developing a stronger balance sheet and finalising the Board's review of its various growth options, which it intends to conclude by the end of September 2018. These include opportunities for internal and organic business growth as well as strategic opportunities and partnerships if, and only if, they are seen by the Board to add shareholder value.

 

Lord Moynihan

Executive Chairman and Interim CEO

 

7 September 2018

 

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED INCOME STATEMENT

For the six months ended 30 June 2018

 

 

 

 

Unaudited

six months ended30 June

2018

Unaudited

six months ended30 June

 2017

Audited

year ended31 December

 2017

 

Note

USD'000

USD'000

USD'000

 

 

 

 

 

Continuing operations

 

 

 

 

Revenue

2

6,437

6,649

13,442

Other income

 

171

42

111

Total income

 

6,608

6,691

13,553

Cost of sales

 

(5,432)

(5,921)

(11,716)

Gross profit

 

1,176

770

1,837

 

 

 

 

 

Administrative expenses

 

(2,661)

(2,925)

(4,836)

Operating loss

 

(1,485)

(2,155)

(2,999)

 

 

 

 

 

Finance income

 

1

-

-

Finance costs

 

(653)

(501)

(1,146)

Loss on ordinary activities before taxation

 

(2,137)

(2,656)

(4,145)

 

 

 

 

 

Taxation

 

35

127

129

Loss for the period from continuing operations

 

2

 

(2,102)

 

(2,529)

 

(4,016)

 

 

 

 

 

Discontinued operations

 

 

 

 

Loss from discontinued operations, net of tax

4

(1,171)

(26)

(239)

Loss for the period

 

(3,273)

(2,555)

(4,255)

 

 

 

 

 

Loss for the period attributable to:

 

 

 

 

Owners of the parent company

 

(3,135)

(2,368)

(3,936)

Non-controlling interest

 

(138)

(187)

(319)

 

 

(3,273)

(2,555)

(4,255)

 

 

 

 

 

Loss per Ordinary Share

 

 

 

 

From continuing operations

Basic and diluted, cents per share

 

5

 

(0.28)

 

(0.34)

 

(0.54)

 

From continuing and discontinued operations

Basic and diluted, cents per share

 

 

5

 

 

(0.44)

 

 

(0.34)

 

 

(0.57)

 

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2018

 

 

 

 

Unaudited

six months ended30 June

2018

Unaudited

six months ended30 June

2017

Audited

year ended31 December

 2017

 

 

USD'000

USD'000

USD'000

 

 

 

 

 

Total loss for the period

 

(3,273)

(2,555)

(4,255)

Other comprehensive income

 

 

 

 

Items that may be subsequently reclassified to profit and loss:

 

 

 

 

Foreign currency translation differences on foreign operations

 

 

21

 

1,039

 

986

Foreign currency translation differences on discontinued operations

 

 

166

 

(988)

 

(914)

 

 

187

51

72

Total comprehensive income for the period

 

 

(3,086)

 

(2,504)

 

(4,183)

 

 

 

 

 

Total comprehensive income for the period attributable to:

 

 

 

 

Owners of the parent company

 

(2,948)

(2,317)

(3,864)

Non-controlling interest

 

(138)

(187)

(319)

 

 

(3,086)

(2,504)

(4,183)

 

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 June 2018

 

 

 

 

Unaudited

six months ended

30 June

 2018

Unaudited

six months ended

30 June

 2017

Audited

year ended

31 December

 2017

 

Note

USD'000

USD'000

USD'000

 

 

 

 

 

Non-current assets

 

 

 

 

Property, plant and equipment

 

30,665

37,630

36,627

Intangible assets

 

6,181

6,169

6,677

 

 

36,846

43,799

43,304

 

 

 

 

 

Current assets

 

 

 

 

Trade and other receivables

 

1,678

2,033

2,054

Inventories

 

651

497

585

Cash and cash equivalents

 

302

235

126

Assets held for sale

6

2,565

-

-

 

 

5,196

2,765

2,765

Current liabilities

 

 

 

 

Bank overdraft

 

-

(747)

(340)

Trade and other payables

 

(4,906)

(4,449)

(5,288)

Other interest-bearing loans and borrowings

 

7

 

(15,631)

 

(3,048)

 

(14,140)

 

 

(20,537)

(8,244)

(19,768)

Net current liabilities

 

(15,341)

(5,479)

(17,003)

 

 

 

 

 

Non-current liabilities

 

 

 

 

Employee obligations

 

-

(79)

(39)

Other interest-bearing loans and borrowings

 

7

 

(4,551)

 

(16,443)

 

(6,177)

Provisions

 

(792)

(821)

(777)

Deferred taxation

 

(1,002)

(1,028)

(1,062)

 

 

(6,345)

(18,371)

(8,055)

Net assets

 

15,160

19,949

18,246

 

 

 

 

 

Equity

 

 

 

 

Called up share capital

9

6,200

6,200

6,200

Share premium account

 

130,539

130,539

130,539

Merger reserve

 

48,940

48,940

48,940

Profit and loss account

 

(177,933)

(173,414)

(174,985)

Equity attributable to owners of the parent company

 

 

7,746

 

12,265

 

10,694

Non-controlling interest

 

7,414

7,684

7,552

Total equity

 

15,160

19,949

18,246

 

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited)

 

 

 

Share capital

USD

'000

Share premium

USD

'000

Merger reserve

USD

'000

Employee benefit trust

USD

'000

Foreign exchange reserve

USD

'000

Capital redemption reserve

USD

'000

Share option reserve

USD

'000

Profit and loss account

USD

'000

Total

profit

 and loss account

USD

'000

Total attributable to owners of the parent

USD

'000

Non-controlling interest

USD

'000

Totalequity

USD

'000

At 1 January 2018

6,200

130,539

48,940

(1,150)

(10,419)

420

647

(164,483)

(174,985)

10,694

7,552

18,246

Transactions with owners in their capacity as owners:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payments

-

-

-

-

-

-

-

-

-

-

-

-

Effect of foreign exchange rates

-

-

-

-

-

-

-

-

-

-

-

-

Total transactions with owners in their capacity as owners

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Loss for the year

-

-

-

-

-

-

-

(3,135)

(3,135)

(3,135)

(138)

(3,273)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation differences

-

-

-

-

21

-

-

-

21

21

-

21

Currency translation differences on discontinued operations

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

166

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

166

 

 

 

166

 

 

 

-

 

 

 

166

Total other Comprehensive Income for the period

 

-

 

-

 

-

 

-

 

187

 

-

 

-

 

-

 

187

 

187

 

-

 

187

Total Comprehensive Income for the period

 

-

 

-

 

-

 

-

 

187

 

-

 

-

 

(3,135)

 

(2,948)

 

(2,948)

 

(138)

 

(3,086)

At 30 June 2018

6,200

130,539

48,940

(1,150)

(10,232)

420

647

(167,618)

(177,933)

7,746

7,414

15,160

 

 

 

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Audited)

 

 

 

Share capital

USD

'000

Share premium

USD

'000

Merger reserve

USD

'000

Employee benefit trust

USD

'000

Foreign exchange reserve

USD

'000

Capital redemption reserve

USD

'000

Share option reserve

USD

'000

Profit and loss account

USD

'000

Total

profit

 and loss account

USD

'000

Total attributable to owners of the parent

USD

'000

Non-controlling interest

USD

'000

Totalequity

USD

'000

At 1 January 2017

6,200

130,539

48,940

(1,150)

(10,491)

420

665

(160,547)

(171,103)

14,576

7,871

22,447

Transactions with owners in their capacity as owners:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payments

-

-

-

-

-

-

(17)

-

(17)

(17)

-

(17)

Effect of foreign exchange rates

-

-

-

-

-

-

(1)

-

(1)

(1)

-

(1)

Total transactions with owners in their capacity as owners

 

-

 

-

 

-

 

-

 

-

 

-

 

(18)

 

-

 

(18)

 

(18)

 

-

 

(18)

Loss for the year

-

-

-

-

-

-

-

(3,936)

(3,936)

(3,936)

(319)

(4,255)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation differences

-

-

-

-

986

-

-

-

986

986

-

986

Currency translation differences on discontinued operations

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(914)

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(914)

 

 

 

(914)

 

 

 

-

 

 

 

(914)

Total other Comprehensive Income for the period

 

-

 

-

 

-

 

-

 

72

 

-

 

-

 

-

 

72

 

72

 

-

 

72

Total Comprehensive Income for the period

 

-

 

-

 

-

 

-

 

72

 

-

 

-

 

(3,936)

 

(3,864)

 

(3,864)

 

(319)

 

(4,183)

At 31 December 2017

6,200

130,539

48,940

(1,150)

(10,419)

420

647

(164,483)

(174,985)

10,694

7,552

18,246

 

 

 

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited)

 

 

 

Share capital

USD

'000

Share premium

USD

'000

Merger reserve

USD

'000

Employee benefit trust

USD

'000

Foreign exchange reserve

USD

'000

Capital redemption reserve

USD

'000

Share option reserve

USD

'000

Profit and loss account

USD

'000

Total

profit

 and loss account

USD

'000

Total attributable to owners of the parent

USD

'000

Non-controlling interest

USD

'000

Totalequity

USD

'000

At 1 January 2017

6,200

130,539

48,940

(1,150)

(10,491)

420

665

(160,547)

(171,103)

14,576

7,871

22,447

Transactions with owners in their capacity as owners:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payments

-

-

-

-

-

-

6

-

6

6

-

6

Total transactions with owners in their capacity as owners

 

-

 

-

 

-

 

-

 

-

 

-

 

6

 

-

 

6

 

6

 

-

 

6

Loss for the period

-

-

-

-

-

-

-

(2,368)

(2,368)

(2,368)

(187)

(2,555)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation differences

-

-

-

-

1,039

-

-

-

1,039

1,039

-

1,039

Currency translation differences on discontinued operations

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(988)

 

 

-

 

 

-

 

 

-

 

 

(988)

 

 

(988)

 

 

-

 

 

(988)

Total other Comprehensive Income for the period

 

-

 

-

 

-

 

-

 

51

 

-

 

-

 

-

 

51

 

51

 

-

 

51

Total Comprehensive Income for the period

 

-

 

-

 

-

 

-

 

51

 

-

 

-

 

(2,368)

 

(2,317)

 

(2,317)

 

(187)

 

(2,504)

At 30 June 2017

6,200

130,539

48,940

(1,150)

(10,440)

420

671

(162,915)

(173,414)

12,265

7,684

19,949

 

  

 

HYDRODEC GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW

For the six months ended 30 June 2018

 

 

 

Unaudited

six months ended

Unaudited

six months ended

Audited

Year ended

 

30 June

2018

30 June

2017

31 December

 2017

 

USD'000

USD'000

USD'000

 

 

 

 

Cash flows from operating activities

 

 

 

Loss before taxation from continuing operations

(2,137)

(2,656)

(4,145)

 

 

 

 

Cash outflow from discontinued operations

(577)

(968)

(556)

 

 

 

 

Finance costs

653

501

1,146

 

 

 

 

Adjustments for:

 

 

 

Amortisation, depreciation and impairment

1,303

1,768

2,625

Share based payments

-

6

(17)

Foreign exchange movement

(166)

1,217

1,311

Operating cash (outflow)/inflow before working capital movements

 

(924)

 

(132)

 

364

 

 

 

 

(Increase)/decrease in inventories

(386)

34

67

(Increase)/decrease in receivables

(246)

22

(5)

Increase in trade and other payables

1,014

502

986

Net cash (outflow)/ inflow from operating activities

(542)

426

1,412

 

 

 

 

Cash flows from investing activities

 

 

 

Purchase of property, plant and equipment

(99)

(92)

(346)

Purchase of intangible assets

-

-

(120)

Cash (outflow)/inflow from discontinued operations

(26)

(70)

18

Net cash outflow from investing activities

(125)

(162)

(448)

 

 

 

 

Cash flows from financing activities

 

 

 

Proceeds from loans and borrowings

1,574

800

1,601

Interest paid

(161)

(181)

(350)

Repayment of lease liabilities

(740)

(711)

(1,435)

Cash outflow from discontinued operations

(217)

(125)

(396)

Net cash inflow/(outflow) from financing activities

456

(217)

(580)

 

 

 

 

Net (decrease)/ increase in cash and cash equivalents

(211)

47

384

Cash and cash equivalents at beginning of period

(214)

(574)

(574)

Effect of movements in exchange rates on cash held

18

15

(24)

Cash and cash equivalents at end of period

(407)

(512)

(214)

 

 

 

 

 

 

 

 

Reported in the Consolidated Statement of Financial Position as:

 

 

 

Cash and cash equivalents

 

302

 

235

 

126

Bank overdraft

-

(747)

(340)

Included in assets held for sale

(709)

-

-

 

(407)

(512)

(214)

       

 

HYDRODEC GROUP PLC

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

1. ACCOUNTING POLICIES

Basis of preparation

This report was approved by the Directors on 7 September 2018.

The condensed consolidated interim financial statements have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards as adopted by the EU ('Adopted IFRSs').

The condensed consolidated interim financial statements are presented in United States dollars ('USD') as the Group's business is influenced by pricing in international commodity markets which are primarily USD based.

The Company is domiciled in the United Kingdom. The Company's shares are admitted to trading on the AIM market.

The current and comparative periods to June have been prepared using the accounting policies and practices consistent with those adopted in the annual financial statements for the year ended 31 December 2017, and with those expected to be adopted in the Group's financial statements for the year ended 31 December 2018. This is the first set of the Group's financial statements where IFRS 15 and IFRS 9 have been applied. There is no material impact on the financial statements from the adoption of these standards.

In applying these policies to the interim financial results, the Board has exercised its judgement in respect of the fair value of the Australian assets classified as held for sale.

In accordance with IFRS 5 'Non-current Assets Held for Sale and Discontinued Operations', the comparative income statement has been re-presented so that the disclosures in relation to discontinued operations relate to all operations that have been discontinued by the balance sheet date.

Comparative figures for the year ended 31 December 2017 have been extracted from the statutory financial statements for that period which carried an unqualified audit report, did not contain a statement under sections 498(2) or (3) of the Companies Act 2006 and have been delivered to the Registrar of Companies.

The financial information contained in this report does not constitute statutory financial statements as defined by section 434 of the Companies Act 2006, and should be read in conjunction with the Group's financial statements for the year ended 31 December 2017. This report has not been audited by the Group's auditors.

Taking into account the Group's current forecast and projections, available facilities and on-going support from Andrew Black (a non-executive Director of the Company and its largest shareholder), the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue operating for at least the next 12 months. Accordingly, the Directors continue to adopt the going concern basis in preparing the financial statements.

The principal risks and uncertainties of the Group have not changed since the publication of the last annual financial report where a detailed explanation of such risks and uncertainties can be found.

2. SEGMENTAL INFORMATION

 

The Group has one main operating segment, Re-refining, which is classified as the treatment of used transformer oil and the sale of SUPERFINETM oil. Subsequent to the Board's decision to cease activities in Australia (see note 4), the operating segment arises from one geographic location, being USA. The remaining items disclosed within the Australia segment relates to the Group's royalty, patent and carbon credit assets. 

 

 

Unaudited six months ended 30 June 2018

 

USA

Australia

Unallocated

Total

 

USD'000

USD'000

 USD'000

USD'000

Income Statement

 

 

 

 

Revenue

6,437

-

-

6,437

Other income

-

171

-

171

EBITDA

799

150

(1,110)

(161)

Depreciation and loss on disposal of property, plant and equipment

(972)

-

(1)

(973)

Amortisation

-

(141)

(189)

(330)

Loss for the year on continuing operations

(278)

(115)

(1,709)

(2,102)

 

 

Unaudited six months ended 30 June 2018

 

USA

Australia

Unallocated

Total

 

USD'000

USD'000

 USD'000

USD'000

Balance Sheet

 

 

 

 

Total assets

32,719

3,277

6,046

42,042

Total liabilities

(11,484)

(748)

(14,650)

(26,882)

Net assets

21,235

2,529

(8,604)

15,160

 

 

 

 

 

The total assets in respect of Australia include the net assets held for sale disclosed in note 6.

 

Unaudited six months ended 30 June 2017

 

USA

Australia

Unallocated

Total

 

USD'000

USD'000

 USD'000

USD'000

Income Statement

 

 

 

 

Revenue

6,649

-

-

6,649

Other income

1

-

41

42

EBITDA

660

(114)

(750)

(204)

Depreciation and loss on disposal of property, plant and equipment

(969)

-

(2)

(971)

Amortisation

-

(139)

(658)

(797)

Loss for the year on continuing operations

(611)

(252)

(1,666)

(2,529)

 

 

Unaudited six months ended 30 June 2017

 

USA

Australia

Unallocated

Total

 

USD'000

USD'000

 USD'000

USD'000

Balance Sheet

 

 

 

 

Total assets

33,778

7,019

5,767

46,564

Total liabilities

(11,605)

(3,848)

(11,162)

(26,615)

Net assets

22,173

3,171

(5,395)

19,949

 

 

 

 

 

 

 

 

Audited year ended 31 December 2017

 

USA

Australia

Unallocated

Total

 

USD'000

USD'000

 USD'000

USD'000

Income Statement

 

 

 

 

Revenue

13,442

-

-

13,442

Other income

67

3

41

111

EBITDA

1,519

(125)

(1,413)

(19)

Depreciation and loss on disposal of property, plant and equipment

(1,994)

-

(4)

(1,998)

Amortisation

-

(281)

(346)

(627)

Loss for the year on continuing operations

(1,023)

(488)

(2,505)

(4,016)

 

 

 

Audited year ended 31 December 2017

 

USA

Australia

Unallocated

Total

 

USD'000

USD'000

 USD'000

USD'000

Balance Sheet

 

 

 

 

Total assets

32,969

6,777

6,323

46,069

Total liabilities

(11,313)

(3,733)

(12,777)

(27,823)

Net assets

21,656

3,044

(6,454)

18,246

3. DIVIDENDS

The Directors do not recommend the payment of a dividend for the period.

4. DISCONTINUED OPERATIONS

By the period end, and as part of the Company's Group-wide business review, the Board had decided that with the capacity of one train in Australia (as opposed to six in Canton, Ohio); the impact of the business on management bandwidth; the nature of the small, fragmented domestic market and the feedstock challenges experienced in recent years, shareholder equity was better invested behind the US growth plans. As a result, the Board has initiated a formal process to sell the operating business in Australia to a vertically integrated participant in the market whilst simultaneously commissioning a business case to consider the relocation of the plant to the US.

Accordingly, the Australian operations have been treated as discontinued operations for the period ended 30 June 2018. A single amount is shown on the face of the condensed consolidated income statement, comprising the post-tax result of discontinued operations. The income statement for the prior periods have been restated to conform to this presentation. In the cash flow statement, the cash used by the operating activities of the Australian operation has been reported as a single line item.

The results of the discontinued operations, which have been included in the condensed consolidated income statement, were as follows:

 

 

 

 

Unaudited

Unaudited

Audited

 

 

six months ended

six months ended

year ended

 

 

30 June

2018

30 June

2017

31 December

 2017

 

 

USD'000

USD'000

USD'000

 

 

 

 

 

Revenue

 

1,034

2,313

4,408

Expenses

 

(2,138)

(2,218)

(4,507)

Operating (loss)/profit

 

(1,104)

95

(99)

Finance costs

 

(67)

(69)

(140)

Loss before taxation

 

(1,171)

(26)

(239)

Taxation

 

-

-

-

Net loss attributable to discontinued operations

 

 

(1,171)

 

(26)

 

(239)

 

 

 

 

 

Loss per Ordinary Share

 

 

 

 

Basic and diluted, cents

 

(0.16)

(0.00)

(0.03)

5. LOSS PER ORDINARY SHARE

 

Basic loss per Ordinary Share is calculated by dividing the net loss for the period attributable to ordinary shareholders by the weighted average number of Ordinary Shares in issue during the period. The calculation of the basic and diluted loss per Ordinary Share is based on the following data:

 

 

 

 

 

 

 

 

 

 

Unaudited six months ended 30 June 2018

Unaudited six months ended 30 June 2017

Audited year ended 31 December 2017

 

 

 

 

Continuing operations

Continuing and discontinued operations

 

 

Continuing operations

Continuing and discontinued operations

 

 

Continuing operations

Continuing and discontinued operations

 

 

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

Losses

 

 

 

 

 

 

 

 

Losses for the purpose of basic loss per Ordinary Share

 

 

 

 

 

(2,102)

 

 

 

 

(3,273)

(2,529)

 

 

 

 

(2,555)

(4,016)

 

 

 

 

 (4,255

 

           

 

 

 

 

Number

'000

Number

'000

Number

'000

Number

'000

Number

'000

Number

'000

 

 

 

 

 

 

 

 

Number of shares

 

 

 

 

 

 

 

Weighted average number of shares for the purpose of basic loss per Ordinary Share

 

 

 

 

 

 

 

746,683

 

 

 

 

 

 

 

746,683

746,683

 

 

 

 

 

 

 

746,683

746,683

 

 

 

 

 

 

 

746,683

 

 

 

 

 

 

 

 

 

Loss per Ordinary Share

 

 

 

 

 

 

 

Basic and diluted, cents per share

 

(0.28)

 

 

 

(0.44)

(0.34)

 

 

 

(0.34)

(0.54)

 

 

 

(0.57)

Due to the losses incurred in the years reported there is no dilutive effect from the existing share options. or share based employment compensation plan.

6. ASSETS HELD FOR SALE

As described in note 4, by the period end the Board had resolved to dispose of the Group's interest in Hydrodec Australia Pty Limited and these operations were classified as non-current assets held for sale and presented separately in the Consolidation Statement of Financial Position.

The major classes of assets and liabilities comprising the operations classified as held for sale were as follows:

 

 

Unaudited

Unaudited

Audited

 

 

six months ended

six months ended

year ended

 

 

30 June

2018

30 June

2017

31 December

 2017

 

 

USD'000

USD'000

USD'000

 

 

 

 

 

Property, plant and equipment

 

4,800

-

-

Current assets including cash and cash equivalents

 

 

565

 

-

 

-

Current liabilities

 

(1,663)

-

-

Non-current liabilities

 

(1,137)

-

-

Total net assets held for sale

 

2,565

-

-

The Directors consider that the carrying amount of the net assets held for sale approximates to their fair value and no provision for impairment is required.

7. OTHER INTEREST-BEARING LOANS AND BORROWINGS

 

 

Unaudited

Unaudited

Audited

 

 

six months ended

six months ended

year ended

 

 

30 June

 2018

30 June

2017

31 December

2017

 

 

USD'000

USD'000

USD'000

Current liabilities

 

 

 

 

Finance lease liabilities

 

1,524

1,729

1,800

Unsecured bank facility

 

1,319

1,319

1,319

Shareholder loan

 

12,788

-

11,021

 

 

15,631

3,048

14,140

Non-current liabilities

 

 

 

 

Finance lease liabilities

 

4,551

7,015

6,177

Shareholder loan

 

-

9,428

-

 

 

4,551

16,443

6,177

8. RELATED PARTY TRANSACTIONS

On 4 April 2018, the Company agreed an additional working capital facility of USD 0.7 million (£0.5 million) from Andrew Black, a non-executive Director and significant shareholder of the Company. The facility is secured over the assets of the Group, is non-interest bearing and is not subject to any arrangement or other fees. This facility was extended to USD 2.0 million (£1.5 million) on 31 May 2018. The principle of this additional facility was originally due for repayment on 31 December 2018, but the Company has subsequently agreed an option to extend the repayment date on all of the shareholder loans from Andrew Black to 31 December 2019.

9. SHARE CAPITAL

 

 

Unaudited

Unaudited

Audited

 

 

six months ended

six months ended

year ended

 

 

30 June

2018

30 June

2017

31 December

 2017

 

 

USD'000

USD'000

USD'000

Allotted, issued and fully paid

 

 

 

 

746,682,805 Ordinary Shares of 0.5 pence each

 

6,200

6,200

6,200

10. POST BALANCE SHEET EVENTS

On 7 September 2018, the Company agreed a further extension to the additional working capital facility referred to in note 8, taking the facility to USD 4 million (£3 million) on the same terms.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR LLFLAAIIDIIT
Date   Source Headline
6th Apr 20217:00 amRNSCancellation - Hydrodec Group plc
1st Apr 20215:30 pmRNSHydrodec Group
31st Mar 20217:00 amRNSBusiness Update
3rd Feb 20213:42 pmRNSFinancing update
2nd Oct 20201:26 pmRNSHolding(s) in Company
1st Oct 20207:30 amRNSSuspension - Hydrodec Group plc
1st Oct 20207:00 amRNSTrading and year end update
13th Jul 20203:06 pmRNSHolding(s) in Company
10th Jul 20209:05 amRNSHolding(s) in Company
26th Jun 20207:00 amRNSAnnual Report and Accounts Extension
19th May 20207:00 amRNSTrading Update
7th Apr 20207:00 amRNSHolding(s) in Company
24th Mar 20201:08 pmRNSCanton facility update
14th Feb 20207:00 amRNSTrading Update
2nd Jan 20204:47 pmRNSHolding(s) in Company
24th Dec 20197:00 amRNSFinancing update
6th Dec 20197:30 amRNSDirectorate Change
21st Nov 20197:00 amRNSHolding(s) in Company
6th Nov 20199:14 amRNSHolding(s) in Company
8th Oct 20197:00 amRNSHolding(s) in Company
2nd Oct 201911:01 amRNSHolding(s) in Company
30th Sep 20194:40 pmRNSSecond Price Monitoring Extn
30th Sep 20194:35 pmRNSPrice Monitoring Extension
30th Sep 201911:09 amRNSChange of Registered Office
30th Sep 201911:01 amRNSHolding(s) in Company
27th Sep 20197:00 amRNSUnaudited Interim Results
13th Aug 20197:00 amRNSDisposal of Hydrodec's Australian Plant
1st Jul 20191:14 pmRNSUpdate on the sale of Australian operations
20th Jun 20195:49 pmRNSResult of AGM
20th Jun 20197:00 amRNSAGM Statement
28th May 201910:14 amRNS2018 Annual Report and Accounts and Notice of AGM
28th May 20197:00 amRNSFinal Results
2nd Apr 20197:00 amRNSGrant of Options
29th Mar 20197:00 amRNSPre-close Trading Update
12th Mar 20197:00 amRNSBoard Changes and Appointments at HoNA
31st Dec 20181:26 pmRNSHolding(s) in Company
28th Dec 20187:00 amRNSHydrodec takes control of N.American operations
1st Nov 20183:50 pmRNSChange of Registered Office
1st Nov 20181:00 pmRNSHolding(s) in Company
31st Oct 20183:10 pmRNSHolding(s) in Company
31st Oct 20189:20 amRNSHolding(s) in Company
30th Oct 20185:15 pmRNSHolding(s) in Company
30th Oct 20184:30 pmRNSHolding(s) in Company
30th Oct 20182:30 pmRNSHolding(s) in Company
30th Oct 20182:30 pmRNSHolding(s) in Company
25th Oct 201811:00 amRNSResult of General Meeting
25th Oct 20187:00 amRNSResult of Open Offer
9th Oct 20183:30 pmRNSPosting of circular and notice of general meeting
8th Oct 201810:20 amRNSResult of Placing
8th Oct 20189:05 amRNSSecond Price Monitoring Extn

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.