The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHYDG.L Regulatory News (HYDG)

  • There is currently no data for HYDG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

15 Sep 2015 07:00

RNS Number : 0259Z
Hydrogen Group PLC
15 September 2015
 

 

 

Hydrogen Group Plc

15 September 2015 

UNAUDITED RESULTS FOR THE HALF YEAR ENDED 30 JUNE 2015

 

The Board of Hydrogen Group plc ("Hydrogen" or the "Group") (AIM: HYDG) announces its unaudited results for the half year ended 30 June 2015.

 

Financial and Operating Highlights

 

· Net Fee Income ("NFI") declined by 30.8% (29.6% on a constant currency basis) to £10.1m (H1 2014: £14.6m) due primarily to:

· Continued downward pressure on Oil and Gas NFI due to the sustained low oil price which has reduced Oil and Gas NFI by 62% to £1.7m (H1 2014: £4.5m)

· 22.2% decline in NFI from largest customer to £1.4m (H1 2014: £1.8m). 17.6% decline on H2 2014 NFI of £1.7m

· Costs continue to be taken out of the business to reflect lower levels of NFI and an exceptional charge of £1.8m has been taken (H1 2014: £1.5m).

· Administrative expenses down 27.6% to £10.2m (H1 2014: £14.1m). Benefits on the cost savings are expected to flow through in the second half of the year.

· Headcount reduced to 214 (31 December 2014: 285)

· Operating loss before exceptional items £0.1m (H1 2014: Operating profit £0.5m)

· Operating profit of £0.1m (H1 2014: £0.5m) before exceptional items, and foreign exchange loss of £0.1m (H1 2014: £0.1m)

· Net cash position of £0.1m at period end (31 December 2014 net debt: £6.7m)

· Cash generation from operating activities before exceptional costs of £8.2m (£3.2m after adjusting for delayed payment from major customer at 31st December 2014) (H1 2014: £1.5m)

· Singapore continues to show strong growth outside Oil and Gas with NFI increasing by 65% on H1 2014

· UK Legal practice NFI increases NFI by 6% on H1 2014

 

Commenting, Ian Temple, CEO of Hydrogen Group plc said: 

"With 30% our H1 2014 NFI in Upstream Oil and Gas the sustained and material drop in the price of oil was bound to have a substantial impact. We have managed to cope with the challenge with our strong and diversified business model producing a break-even underlying performance in difficult circumstances. Since taking over as CEO in March 2015 I have conducted a thorough review of the business. We have a strong position in a number of specialist markets with a great client base. I would like to thank our highly capable staff for their loyalty and efforts as we seek to get the business back into profitable growth"

 

Enquiries:

 

Hydrogen Group plc

020 7002 0000

Ian Temple, CEO

Colin Adams, CFO

 

Shore Capital (NOMAD and Broker)

020 7408 4080

Bidhi Bhoma

Edward Mansfield

 

Hydrogen is a global specialist recruitment business with an annual turnover in excess of £120m. We build relationships by finding specialist candidates our clients have difficulty sourcing, placing professionals in more than 50 countries.

 

http://www.hydrogengroup.com/

Overview

 

The Group has gone through a period of restructuring and rebasing in reaction to the sustained and material drop in the oil price which has forced oil companies to significantly reduce their levels of hiring in upstream exploration. We have been working hard to offset the rate of decline and have moved quickly to bring our cost base down in line with the lower NFI.

 

We are experiencing some margin pressure, primarily in Oil and Gas, as clients try to manage their cost base. To kick-start growth we started a detailed review of the Practices which will be concluded in the second half of the year. Current indications are that there are opportunities within the existing practices to put Hydrogen back into growth mode and reverse the current downward pressure on our margins.

 

In EMEA we were affected by senior management changes destabilising the business at a time when many markets were in growth mode. In addition to downsizing our Oil and Gas practice, in the early part of the year we closed our Technology Permanent business, which had been consistently loss making, to focus our resources on the more profitable Contract revenue. Certain practices have successfully focused on niche areas within their sector and, through an in depth market knowledge, have shown growth. Our Legal practice has benefitted from this strategy with a 6% growth in NFI on H1 2014. In our Life Science practice we implemented a number of structural changes in H1 to enable it to continue on its longer term growth trajectory.

 

In APAC the Singapore office, excluding Oil and Gas, has seen a healthy NFI growth. Technology, with the help of a major client win in 2014, doubled in size in terms of NFI. Legal continued to build on its success and increased NFI by over 60% on H1 2014. However, Australia has also been hit by the Oil and Gas downturn and the other practices in that region have not shown sufficient growth to offset the decline in NFI.

 

 

Board changes

 

Tim Smeaton, CEO, and John Glover, CFO, both stepped down from the Board earlier on in the year and I moved from Chairman to CEO in March with Colin Adams joining as CFO in May. We have since moved quickly to bring our cost base down in line with the lower revenues. Martyn Phillips, Non-executive Director, will step down from the Board on 30 September to take up the role of CEO of the Welsh Rugby Union. Martyn has been on the Board since 2006 and has made a significant contribution to the Group during the period. I would like to thank him for all his support over the years and wish him well for the future.

 

Financial Highlights

 

Group revenue for the period declined by 24.5% (23.7% in constant currency) to £65.9m (H1 2014: £87.3m), and Group NFI by 30.8% (29.6% in constant currency) to £10.1m (H1 2014: £14.6m).

 

Approximately 38% of the Group's NFI for this period was denominated in currencies other than Sterling (H1 2014: 37%), with the Euro, USD, Singapore and Australian Dollars being the most significant.

 

Outside Oil and Gas, the Singapore business continued to grow strongly, with NFI increasing by 65% against the same period in 2014. Trading conditions in Australia remained difficult, resulting in a NFI decline of 53% (39% excluding Oil and Gas).

 

The benefits from the restructuring in 2014 have come through in the first half, with administration costs of £10.2m (H1 2014: £14.1m) 27.6% down on the comparative period and 11.3% down on the second half of 2014 (H2 2014: £11.5m). Headcount has further reduced from 285 at 31 December 2014 to 214 as at 30 June. The benefits of the cost reductions in the first half of the year are expected to flow through to the second half. However, this will be partly offset with some hiring in areas where we are forecasting sustainable growth.

 

Operating loss for the period before exceptional costs was £0.1m (H1 2014: profit, £0.5m). Loss before tax but after exceptional costs in the first half of £1.8m (H1 2014: £1.5m) and finance costs of £0.1m (H1 2014: £0.1m) gives £1.9m (H1 2014: £1.1m). Basic loss per share was 8.62p (H1 2014: 5.27p), and loss per share adjusted to exclude exceptional costs was 0.16p (H1 2014: earnings 1.42p). During the period an exceptional charge of £1.8m was taken (H1 2014: £1.5m) relating to redundancy costs and termination payments, and impairment of tangible fixed assets.

 

 

As the Group is going through a period of major transition, the Board has taken the decision not to pay an interim dividend. The Board will take a view on its dividend for the full year based on how the Group's performs in the second half of this year.

 

 

Cash flow

 

The business continued to be cash flow positive, generating £8.2m (H1 2014: £1.5m) from operating activities in the first six months of the year before payments of £0.5m (H1 2014: £0.4), related to exceptional costs of restructuring. There was however a delay in a client payment of £5.0m over the 2014 financial year end which, when adjusted for, reduces the £8.2m generated from operating activities to £3.2m. We have maintained our strong track record on cash collection. Trade receivables measured as days of sale outstanding (DSO) were 22 days (H1 2014: 22 days).

 

After tax payments of £0.1m (H1 2014: £0.1m), capital expenditure of £0.1m (H1 2014: £0.2) and dividend payments of £0.7m (H1 2014: £0.7m), the Group finished the period with net cash of £0.1m, an improvement of £6.8m from 31 December 2014. The Group retains an £18.0m invoice finance facility committed to February 2016.

 

Current Trading and Outlook

 

With the business having been through a period of major change, there are still a number of uncertainties surrounding the business moving back into growth in the short-term. Our review has already identified a number of growth opportunities and we are confident that by focusing on our practices key propositions we will shortly be in a position to move forward.

 

Ian Temple, CEO

Hydrogen Group Plc

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hydrogen Group Plc

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2015

Six months ended

Year ended

30 June

30 June

31 December

2015

2014

2014

Note

£'000

£'000

£'000

Revenue

3

65,884

87,301

169,430

Cost of sales

(55,774)

(72,713)

(141,279)

Gross profit

10,110

14,588

28,151

Administration expenses

(10,172)

(14,137)

(25,599)

Operating (loss) / profit before exceptional items

(62)

451

2,552

Exceptional items

4

(1,805)

(1,488)

(1,988)

Operating (loss)/profit

(1,867)

(1,037)

564

Finance costs

(54)

(86)

(196)

Finance income

-

6

17

(Loss)/profit before taxation

(1,921)

(1,117)

385

Income tax

5

80

(55)

(479)

(Loss) for the period/year

(1,841)

(1,172)

(94)

Other comprehensive loss:

Exchange differences on translating foreign operations

(84)

(50)

(69)

Other comprehensive loss

(84)

(50)

(69)

Total comprehensive loss for the period/year

(1,925)

(1,222)

(163)

Attributable to:

Equity holders of the parent

(1,925)

(1,222)

(163)

Earnings per share

Basic loss per share (pence)

7

(8.18p)

(5.27p)

(0.42p)

Diluted loss per share (pence)

7

(8.12p)

(5.05p)

(0.41p)

Adjusted basic loss per share (pence)

7

(0.16p)

1.42p

8.47p

Adjusted diluted loss per share (pence)

7

(0.16p)

1.36p

8.25p

The notes on pages 8 to 14 form an integral part of this unaudited condensed consolidated interim report.

 

 

 

 

 

Hydrogen Group Plc

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

As at 30 June 2015

30 June

30 June

31 December

2015

2014

2014

Note

£'000

£'000

£'000

Non-current assets

Goodwill

13,658

13,658

13,658

Other intangible assets

889

1,191

1,212

Property, plant and equipment

770

1,700

1,536

Deferred tax assets

120

169

52

Other financial assets

9

265

284

278

15,702

17,002

16,736

Current assets

Trade and other receivables

9

22,116

31,014

31,114

Cash and cash equivalents

2,716

2,211

5,975

24,832

33,225

37,089

Total assets

40,534

50,227

53,825

Current liabilities

Trade and other payables

10

15,072

18,042

15,416

Borrowings

2,598

6,030

12,704

Current tax liabilities

39

84

80

Provisions

11

203

1,075

308

17,912

25,231

28,508

Non-current liabilities

Deferred tax

-

20

34

Provisions

11

67

304

60

-

324

94

Total liabilities

17,979

25,555

28,602

Net assets

22,555

24,672

25,223

Equity

Capital and reserves attributable to the Company's equity holders:

Called-up share capital

239

238

239

Share premium account

3,521

3,520

3,520

Merger reserve

16,100

16,100

16,100

Own shares held

(1,312)

(1,338)

(1,338)

Share option reserve

2,042

2,209

2,041

Translation reserve

(280)

(177)

(196)

Retained earnings

2,245

4,120

4,857

Total equity

22,555

24,672

25,223

 

 

The notes on pages 8 to 14 form an integral part of this unaudited condensed consolidated interim report.

 

 

 

 

 

 

 

Hydrogen Group Plc

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2015

Called-up

Share

Own

Share

Trans-

 share

 premium

Merger

shares

option

lation

Retained

Total

capital

account

reserve

held

 reserve

reserve

 earnings

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2014

237

3,519

16,100

(1,338)

2,184

(127)

5,986

26,561

Dividends

-

-

-

-

-

-

(694)

(694)

New shares issued

1

1

-

-

-

-

-

2

Share option charge

-

-

-

-

25

-

49

74

Transactions with owners

1

1

25

(694)

(667)

Loss for the 6m to 30.6.14

-

-

-

-

-

-

(1,172)

(1,172)

Other comprehensive income:

-

-

-

-

-

-

-

-

Foreign currency translation

-

-

-

-

-

(50)

-

(50)

Total comprehensive loss for the period

-

-

-

-

-

(50)

(1,172)

(1,222)

At 30 June 2014

238

3,520

16,100

(1,338)

2,209

(177)

4,120

24,672

Dividends

-

-

-

-

-

-

(338)

(338)

Share option charge reversal

-

-

-

-

(168)

-

-

(168)

Tax on share options charge

-

-

-

-

-

-

(52)

(52)

New shares issued

1

-

-

-

-

-

-

1

Transactions with owners

1

(168)

(341)

(508)

Profit for the 6m to 31.12.14

-

-

-

-

-

-

1,078

1,078

Other comprehensive income:

-

Foreign currency translation

-

-

-

-

-

(19)

-

(19)

Total comprehensive loss for the period

-

-

-

-

-

(69)

(94)

(163)

At 31 December 2014

239

3,520

16,100

(1,338)

2,041

(196)

4,857

25,223

Dividends

-

-

-

-

-

-

(698)

(698)

Increase in share capital

-

1

-

-

-

-

-

1

Share option charge

-

-

-

26

1

-

-

27

Transactions with owners

1

26

1

(698)

(670)

Loss for the 6m to 30.6.15

-

-

-

-

-

-

(1,841)

(1,841)

Other comprehensive income:

(84)

(84)

Foreign currency translation

-

-

-

-

-

(84)

11

(73)

Total comprehensive loss for the period

-

-

-

-

-

(84)

(1,841)

(1,925)

At 30 June 2015

239

3,521

16,100

(1,312)

2,042

(280)

2,245

22,555

 

 

The notes on pages 8 to 14 form an integral part of this unaudited condensed consolidated interim report.

 

Hydrogen Group Plc

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOW

For the six months ended 30 June 2015

Six months ended

Year ended

30 June

30 June

31 December

2015

2014

2014

Note

£'000

£'000

£'000

Net cash inflow/(outflow) from operating activities

8

7,691

1,145

(1,296)

Investing activities

Finance income

83

6

17

Proceeds from disposal of property, plant and equipment

16

18

23

Purchase of property, plant and equipment

-

(19)

(18)

Purchase of software assets

(101)

(208)

(348)

Net cash used in investing activities

(2)

(203)

(326)

Financing activities

Proceeds on issue of shares

1

2

3

(Decrease)/Increase in borrowings

(7,105)

-

5,130

Repayment of borrowings

(3,000)

(1,544)

-

Equity dividends paid

6

(698)

(694)

(1,032)

Net cash (used in)/generated from financing activities

(10,802)

(2,236)

4,101

Net (decrease)/increase in cash and cash equivalents

(3,113)

(1,294)

2,479

Cash and cash equivalents at beginning of period/year

5,975

3,559

3,559

Effect of foreign exchange rate movements

(147)

(54)

(63)

Cash and cash equivalents at end of period/year

2,716

2,211

5,975

UNAUDITED RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT

For the six months ended 30 June 2015

Six months ended

Year ended

30 June

30 June

31 December

2015

2014

2014

£'000

£'000

£'000

(Decrease)/increase in cash and cash equivalents in the period/year

(3,234)

(1,348)

2,416

Decrease/(increase) in net debt resulting from cash flows

10,079

1,544

(5,130)

Movement in net debt in the period/year

6,845

196

(2,714)

Net debt at the start of the period/year

(6,729)

(4,015)

(4,015)

Net cash/(debt) at the end of the period/year

116

(3,819)

(6,729)

 

 

The notes on pages 8 to 14 form an integral part of this unaudited condensed consolidated interim report.

Hydrogen Group Plc

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM REPORT

For the six months ended 30 June 2015

 

1 General information

Hydrogen Group plc ("the Company") and its subsidiaries' (together "the Group") principal activity is the provision of recruitment services for mid to senior level professional staff. The Group is organised into eight practices offering both Permanent and Contract specialist recruitment consultancy for large and medium sized organisations. The Group operates primarily in the technology, finance, professional, and engineering sectors. The Group is becoming increasingly international, with operations in Australia, Malaysia, Singapore and USA, and a number of internationally focused teams based in the UK.

Hydrogen Group plc is the Group's ultimate parent company. The Company is a limited liability company incorporated and domiciled in the United Kingdom. The address of Hydrogen Group's registered office and its principal place of business is 30-40 Eastcheap, London, EC3M 1HD, England. Hydrogen Group's shares are listed on the AIM Market.

These unaudited condensed consolidated interim report for the six months ended 30 June 2015 (including comparatives) are presented in GBP '000, and were approved and authorised for issue by the board of directors on 15 September 2014.

Copies of these interim results are available at the Company's registered office, 30 Eastcheap, London, EC3M 1HD, England, and on the Company's website - www.hydrogengroup.com.

This unaudited condensed consolidated interim report does not constitute statutory accounts of the Group within the meaning of section 434 of the Companies Act 2006. The financial information for the year ended 31 December 2014 has been extracted from the statutory accounts for that year, which have been filed with the Registrar of Companies. The auditor's report on those accounts was unqualified and did not contain a statement under section 498 of the Companies Act 2006.

 

2 Basis of preparation

The unaudited condensed consolidated interim report for the six months ended 30 June 2015 has been prepared using accounting policies consistent with International Financial Reporting Standards ("IFRSs") and in accordance with IAS 34, 'Interim financial reporting' as adopted by the European Union. The unaudited condensed consolidated interim report should be read in conjunction with the annual financial statements for the year ended 31 December 2014, which were prepared in accordance with IFRSs as adopted by the European Union.

These financial statements have been prepared under the historical cost convention.

To finance its working capital requirements the Group has an £18m invoice discounting facility, committed to February 2016. The maximum amount of the invoice discount facility utilised during the period was 67%. The Group's forecasts and projections demonstrate that this facility should be adequate to meet the Group's obligations as they fall due in the foreseeable future. Accordingly, the directors have adopted the going concern basis in preparing the interim report.

This unaudited condensed consolidated interim report has been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year ended 31 December 2014.

The accounting policies have been applied consistently throughout the Group for the purposes of preparation of the condensed consolidated interim report.

 

3 Segment reporting(a) Revenue, gross profit and operating profit by disciplineFor management purposes, the Group is organised into two operating segments, Professional Support Services and Technical and Scientific, based on the discipline of the candidate being placed. Both of the operating segments have similar economic characteristics and share a majority of the aggregation criteria set out in IFRS 8.12.

 

30 June 2015

30 June 2014

31 December 2014

Professional Support Services

Technical and Scientific

Non-allocated

Total

Professional Support Services

Technical and Scientific

Non-allocated

Total

Professional Support Services

Technical and Scientific

Non-allocated

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Revenue

47,091

18,793

-

65,884

59,717

27,584

-

87,301

116,586

52,844

-

169,430

Gross profit

6,681

3,429

-

10,110

8,164

6,424

-

14,588

16,456

11,695

-

28,151

Depreciation and amortisation

140

85

-

225

186

154

-

340

325

250

-

575

Operating profit /(loss)before exceptional items

1,262

(612)

(712)

(62)

1,143

(38)

(654)

451

3,685

302

(1,435)

2,552

Finance costs

(54)

(86)

(196)

Finance income

0

6

17

(Loss)/profit before tax and exceptional items

(116)

371

2,373

Segment reporting (continued)

Revenue reported above represents revenue generated from external customers. There were no sales between segments in the six months (30 June 2014: Nil, 31 December 2014: Nil).

The accounting policies of the reportable segments are the same as the Group's accounting policies described above. Segment profit represents the profit earned by each segment without allocation of central administration costs, finance costs and finance income.

The information reviewed by the chief operating decision maker or otherwise regularly provided to the chief operating decision maker does not include information on net assets. The cost to develop this information would be excessive in comparison to the value that would be derived.

There is one external customer that represented more than 32% of the entity's revenues with revenue of £21,190,000, and approximately 13% of the Group's net fee income, included in the Professional Support Services segment (30 June 2014: one customer, revenue £27,510,000, Professional Support Services segment; 31 December 2014: one customer, revenue £53,800,000, Professional Support Services segment). 

(b) Revenue and gross profit by geography

Revenue

Gross profit

Six months ended

Year ended

Six months ended

Year ended

30 June

30 June

31 Dec

30 June

30 June

31 Dec

2015

2014

2014

2015

2014

2014

£'000

£'000

£'000

£'000

£'000

£'000

UK

54,298

71,178

136,393

6,394

8,240

17,888

Rest of World

11,586

16,123

33,037

3,716

6,348

10,263

65,884

87,301

169,430

10,110

14,588

28,151

 

(c) Revenue and gross profit by recruitment classification

 

Revenue

Gross profit

Six months ended

Year ended

Six months ended

Year ended

30 June

30 June

31 Dec

30 June

30 June

31 Dec

2015

2014

2014

2015

2014

2014

£'000

£'000

£'000

£'000

£'000

£'000

Permanent

4,521

6,543

12,897

4,521

6,543

12,897

Contract

61,364

80,758

156,533

5,589

8,045

15,254

65,884

87,301

169,430

10,110

14,588

28,151

 

 

 

4 Exceptional itemsExceptional items are costs that are separately disclosed due to their material and non-recurring nature. They have arisen as a result of the comprehensive review of the Group's operations and actions implemented to reduce the Group's administration costs:

 

Six months ended

Year ended

30 June

30 June

31 December

2015

2014

2014

£'000

£'000

£'000

Redundancy costs and termination payments

788

718

1,186

Property costs

69

638

634

Tangible and intangible fixed asset write-off

943

108

69

Advisors' costs

5

24

66

Other

-

-

33

1,805

1,488

1,988

 

 

5 Income tax expense

The charge for taxation on losses for the six months amounted to £20,000 (30 June 2014: £55,000, 31 December 2014: £479,000), being tax on overseas profits and adjustment to prior year amounts. A deferred tax credit of £100,000 on losses arising in the first half of the year (H1 2014: nil) has been recognised.

 

6 Dividends

Six months ended

Year ended

30 June

30 June

31 December

2015

2014

2014

£'000

£'000

£'000

Amounts recognised and distributed to shareholders in the period

Interim dividend for the year ended 31 December 2014 of 1.5p per share (2013: 1.5p per share)

-

-

337

Final dividend for the year ended 31 December 2014 of 3.1p per share (2013: 3.1p per share)

698

694

695

698

694

1,032

 

 

The interim dividend for 2014 was declared by the board on 10 September 2014, and was not recognised as a liability in the period to 30 June 2014. The final dividend for 2014 was proposed on 3 March 2015, and was not recognised as a liability in the year ended 31 December 2014.

 

7 Earnings per share

Earnings per share is calculated by dividing the profit or loss attributable to equity holders of the Group by the weighted average number of ordinary shares in issue.

Fully diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares by existing share options and share incentive plans, assuming dilution through conversion of all existing options and shares held in share plans.

 

 

Six months ended

Year ended

30 June

30 June

31 December

2015

2014

2014

£'000

£'000

£'000

Earnings

Loss for the period/year attributable to equity holders of the parent

(1,841)

(1,172)

(94)

Adjusted earnings

Loss for the period

(1,841)

(1,172)

(94)

Exceptional costs

1,805

1,488

1,988

(36)

316

1,894

Number of shares

Number

Number

Number

Weighted average number of shares used for earnings per share

22,513,793

22,253,478

22,361,997

Dilutive effect of share plans

166,345

968,580

588,529

Diluted weighted average number of shares used to calculate fully diluted earnings per share

22,680,138

23,222,058

22,950,526

Pence

Pence

Pence

Basic loss per share

(8.18)

(5.27)

(0.42)

Fully diluted loss per share

(8.12)

(5.05)

(0.41)

Adjusted basic (loss) / earnings per share

(0.16)

1.42

8.47

Adjusted diluted (loss) / earnings per share

(0.16)

1.36

8.25

 

 

8 Cash flow from operating activities

 

Six months ended

Year ended

30 June

30 June

31 December

2015

2014

2014

£'000

£'000

£'000

(Loss)/profit before taxation

(1,921)

(1,117)

2,373

Adjusted for:

Exceptional items

1,805

1,488

-

Depreciation and amortisation

226

340

575

Decrease in provisions

(98)

-

(343)

Gain/(loss) on sale of property, plant and equipment

5

16

(24)

Share based payments

-

25

(143)

Net finance costs

54

80

179

Operating cash flows before movements in working capital

71

832

2,617

(Decrease)/Increase in receivables

9,113

(1,560)

(1,445)

(Decrease)/Increase in payables

(885)

2,415

(481)

Cash generated from operating activities

8,298

1,687

691

Income taxes paid

(20)

(87)

(308)

Finance costs

(54)

(86)

(196)

Net cash inflow from operating activities before exceptional costs

8,224

1,514

187

Cash flows arising from exceptional costs

(533)

(369)

(1,483)

Net cash inflow/(outflow) from operating activities

7,691

1,145

(1,296)

9 Trade and other receivables

 

Six months ended

Year ended

30 June

30 June

31 December

2015

2014

2014

£'000

£'000

£'000

Trade receivables

9,321

11,392

16,186

Allowance for doubtful debts

(44)

(111)

(109)

Prepayments and accrued income

12,727

19,482

14,982

Other receivables

- due within 12 months

111

251

55

- due after more than 12 months

265

284

278

22,381

31,298

31,392

Current

22,116

31,014

31,114

Non-current

265

284

278

10 Trade and other payables

 

Six months ended

Year ended

30 June

30 June

31 December

2015

2014

2014

£'000

£'000

£'000

Trade payables

1,316

1,024

310

Other taxes and social security

600

729

928

Other payables

929

1,045

805

Accruals and deferred income

12,227

15,244

13,373

15,072

18,042

15,416

Current

2,845

2,798

2,043

Non-current

12,227

15,244

13,373

 

 

 

11 Provisions

 

Leasehold

Onerous

Redundancy and

dilapidations

contracts

other restructuring costs

Total

£'000

£'000

£'000

£'000

At 1 January 2014

276

-

-

276

New provision

34

599

470

1,103

At 30 June 2014

310

599

470

1,379

Exchange

(1)

-

-

(1)

New provision

7

(164)

-

(157)

Unutilised provision released

(203)

-

-

(203)

Utilised

(53)

(127)

(470)

(650)

At 31 December 2014

60

308

-

368

New provision

7

-

-

7

Utilised

-

(105)

-

(105)

At 30 June 2015

67

203

-

270

Current

-

203

-

203

Non-current

67

-

-

67

 

 

 

The onerous lease contracts predominantly relate to surplus accommodation within the Group's London HQ at 30 Eastcheap. Following discussions with advisors the Group has taken an exceptional charge for 18 months' costs relating to this space to cover the marketing void and rent free incentive that is assumed would be required to sublet this space. No rent shortfall has been assumed for the duration of any sub-lease.

 

The Group has also taken an exceptional charge for contractual amounts outstanding to employees serving notice of termination of employment at the balance sheet date.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BRGDCRGBBGUS
Date   Source Headline
18th Aug 20109:31 amRNSNotice of Results
30th Jul 20105:08 pmRNSTotal Voting Rights
2nd Jul 20105:20 pmRNSBlock Listing Application
1st Jul 20107:00 amRNSHalf Year Update
30th Jun 20104:40 pmRNSEmployee Benefit Trust Dealings
22nd Jun 20102:52 pmRNSEmployee Benefit Trust Dealings
22nd Jun 20102:29 pmRNSHolding(s) in Company
25th May 20102:21 pmRNSResult of AGM
11th May 201010:05 amRNSEmployee Benefit Trust Dealings
30th Apr 20107:00 amRNSTrading Statement
23rd Apr 20105:45 pmRNSEmployee Benefit Trust Dealings
12th Apr 20105:49 pmRNSAnnual Report and Accounts
12th Apr 20105:42 pmRNSEmployee Benefit Trust Dealings
8th Mar 20104:07 pmRNSEmployee Benefit Trust Dealings
3rd Mar 20107:00 amRNSFinal Results
18th Feb 201011:11 amRNSNotice of Results
14th Jan 20107:00 amRNSPre-Close Trading Update
6th Jan 20108:36 amRNSEmployee Benefit Trust Dealings
31st Dec 20097:00 amRNSVoting Rights and Capital
21st Dec 20094:49 pmRNSAdditional Listing
30th Oct 20092:52 pmRNSVoting Rights and Capital
29th Oct 200910:19 amRNSAdditional Listing
27th Oct 20094:57 pmRNSAdditional Listing
1st Oct 200910:09 amRNSVoting Rights and Capital
16th Sep 20095:44 pmRNSHolding(s) in Company
14th Sep 20094:43 pmRNSEBT Share Purchase
4th Sep 20097:00 amRNSInterim Report
2nd Jul 20097:00 amRNSPre-close Trading Update
10th Jun 20099:28 amRNSAnnual Financial Report
7th May 200912:52 pmRNSResult of AGM
7th May 200910:05 amRNSAGM Statement
10th Mar 20097:00 amRNSFinal Results
11th Feb 20094:16 pmRNSNotice of Results
9th Jan 20097:00 amRNSTrading Statement
6th Nov 200810:15 amRNSDirector/PDMR Shareholding
4th Nov 20085:58 pmRNSDirector/PDMR Shareholding
27th Oct 20087:00 amRNSTrading Update
21st Aug 20087:00 amRNSInterim Results
14th Aug 20082:57 pmRNSNotice of Results
30th Jun 20085:21 pmRNSTotal Voting Rights
30th Jun 20083:57 pmRNSDirector/PDMR Shareholding
13th Jun 20087:00 amRNSTrading Statement
9th Jun 20089:27 amRNSAnnual Report and Accounts
23rd May 200812:53 pmRNSAdditional Listing
2nd May 20083:44 pmRNSHolding(s) in Company
1st May 20087:43 amRNSOffer Lapsed
29th Apr 20085:18 pmRNSResult of AGM
18th Apr 20088:18 amRNSEPT Disclosure
15th Apr 20084:06 pmRNSOffer Update
14th Apr 20086:39 pmRNSImprint Auction Result

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.