Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCTNA.L Regulatory News (CTNA)

  • There is currently no data for CTNA

Interim Results

26 Sep 2019 07:00

RNS Number : 7082N
Ultimate Sports Group PLC
26 September 2019
Β 

Ultimate Sports Group PLC

("USG" or the "Company")

26 September 2019

Interim Results

Β 

Ultimate Sports Group plc ("USG" or the "Company"), the AIM listed investment company, is pleased to announce its interim results for the six months ended 30 June 2019.

Β 

CHAIRMAN'S STATEMENT AND CHIEF EXECUTIVE'S REVIEW

Β 

For the six months ended 30 June 2019 we are reporting a total comprehensive loss of Β£15,258 (30 June 2018: loss Β£45,552).

Β 

USG's cash balances as at 30 June 2019 were Β£440,233, falling Β£95,096 during the period (31 December 2018: Β£535,329) mainly due to an increase in trade receivables of Β£163,340, offset in part by a Β£75,092 increase in trade payables.

Β 

The directors are not recommending the payment of a dividend.

Β 

FUNDRAISE

Β 

Subsequent to the half year end, we reported on 15 July 2019, that the Company had raised Β£290,000 (before legal expenses) by the issue of 2,000,000 new shares at 14.5p per share.

Β 

SUBSTANTIAL SHAREHOLDERS

Β 

The Company continues to welcome the involvement of Mr. Richard Bernstein as a strategic shareholder following the fundraising announced in February 2018 and appreciates the additional confidence he has shown in the Company as reflected by recent purchases in the open market that increased his shareholding from 27.02% to 29.82% of the total issued share capital of the Company.

Β 

APPOINTMENT OF A NEW CHIEF EXECUTIVE

Β 

The Company was also pleased to announce the appointment of Matthew Farnum-Schneider as Chief Executive Officer effective from 1 August 2019. The Board considers that his appointment will spearhead the corporate development of the Group.

Β 

PANTHEON LEISURE PLC ("PANTHEON")

Β 

USG holds 85.87% of the issued share capital of Pantheon which in turn owns 100% of the operating business of Pantheon's Sport and Leisure division. Pantheon's sport and leisure division is the owner of Sport in Schools Limited also known as The Elms Sport in Schools ("ESS").

Β 

Pantheon as a group made a profit of Β£62,533 for the six months ended 30 June 2019 (30 June 2018: Β£43,913).

Β 

SPORT IN SCHOOLS LIMITED ("SSL")

Β 

SSL increased turnover in the period by 18% to Β£943,392 (30 June 2018: Β£800,705). The increase is attributable to business expansion. This increased turnover resulted in an improved profit margin due to operational gearing and a divisional 41% increase in profit to Β£113,130 (30 June 2018: Β£80,059).

Β 

CORPORATE GOVERNANCE CODE

Β 

In accordance with the AIM Rules regarding corporate governance our website reflects our compliance with (and explains any departures from) the guidance set out in the QCA Corporate Governance Code.

Β 

PROSPECTS

Β 

As outlined in the Report and Accounts for the year ended 31 December 2018, we continue to pursue, from a firm financial base, a strategy of developing SSL and to carefully appraise any and all acquisition opportunities, including those proposed by Mr. Bernstein. Led by Matthew Farnum-Schneider, the Board is currently reviewing a number of acquisition opportunities operating in high growth markets. These opportunities are at various stages of discussion and there is no guarantee that they will result in a transaction. The Company will provide further updates as and when appropriate.

Β 

Β 

R.L. Owen (Chairman) 25 September 2019

Β 

Β 

Β 

Β 

Β 

Unaudited

Β 6 months ended 30 June 2019

Β 

Unaudited

Β 6 months ended 30 June 2018

Β 

Audited

Year ended 31 December 2018

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β£

Β 

Β£

Β 

Β£

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Revenues

Β 

943,433

Β 

800,836

Β 

1,547,006

Cost of revenues

Β 

(464,540)

Β 

(385,274)

Β 

(725,638)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

478,893

Β 

415,562

Β 

821,368

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Administrative expenses

Β 

(494,734)

Β 

(461,285)

Β 

(965,943)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Operating loss

Β 

(15,841)

Β 

(45,723)

Β 

(144,575)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Finance income

Β 

583

Β 

171

Β 

718

Finance costs

Β 

-

Β 

-

Β 

(628)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Loss before taxation

Β 

(15,258)

Β 

(45,552)

Β 

(144,485)

Taxation

Β 

-

Β 

-

Β 

-

Loss after taxation

Β 

(15,258)

Β 

(45,552)

Β 

(144,485)

Β 

Attributable to:

Β 

Β 

Β 

Β 

Β 

Β 

Owners of the company

Β 

(24,091)

Β 

(51,755)

Β 

(149,121)

Non- controlling interests

Β 

8,833

Β 

6,203

Β 

4,636

Β 

Β 

(15,258)

Β 

(45,552)

Β 

(144,485)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Total comprehensive loss attributable to:

Β 

Β 

Β 

Β 

Β 

Β 

Owners of the company

Β 

(24,091)

Β 

(51,755)

Β 

(149,121)

Non- controlling interests

Β 

8,833

Β 

6,203

Β 

4,636

Β 

Β 

(15,258)

Β 

(45,552)

Β 

(144,485)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Basic and diluted total comprehensive

Β 

Β 

Β 

Β 

Β 

loss per share

Β 

(0.0007)p

Β 

(0.0018)p

Β 

(0.0051p)

Β 

Β 

Unaudited

as at 30 June

Unaudited

as at 30 June

Audited

As at 31 December

Β 

2019

2018

2018

Β 

Β 

Β 

Β 

Β 

Β£

Β£

Β£

Β 

Β 

Β 

Non- current assets

Β 

Β 

Β 

Goodwill and patents

59,954

60,054

59,954

Property, Plant and equipment

89,158

13,713

13,168

Total non-current assets

149,112

73,767

73,122

Β 

Β 

Β 

Β 

Current assets

Β 

Β 

Β 

Trade and other receivables

253,100

205,684

89,760

Cash and cash equivalents

440,233

479,722

535,329

Total current assets

693,333

685,406

625,089

Β 

Β 

Β 

Β 

Total assets

842,445

759,173

698,211

Β 

Β 

Β 

Β 

Current liabilities

Β 

Β 

Β 

Trade and other payables

325,871

218,397

239,911

Borrowings

-

1,000

-

Total current liabilities

325,871

219,397

239,911

Β 

Β 

Β 

Β 

Non-current liabilities

Β 

Β 

Β 

Trade and other payables

65,208

-

-

Total liabilities

391,079

219,397

239,911

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Net assets

451,366

539,776

458,300

Β 

Β 

Β 

Β 

Equity

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Share capital

2,388,664

2,388,664

2,388,664

Share premium

782,031

775,374

782,031

Merger reserve

325,584

325,584

325,584

Retained earnings

(2,994,883)

(2,892,550)

(2,979,116)

Β 

Β 

Β 

Β 

Equity attributable to owners of the company

501,396

597,072

517,163

Β 

Β 

Β 

Β 

Non-controlling interest

(50,030)

(57,296)

(58,863)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Total Equity

451,366

539,776

458,300

Β 

Β 

Β 

Β 

Β 

Six months ended

30 June 2019

Β 

Six months ended

30 June 2018

Β 

Year ended

31 December

2018

Β 

Β 

Β 

Β£

Β 

Β£

Β 

Β£

Total equity at the beginning of period/year

Β 

Β 

Β 

458,300

Β 

Β 

95,908

Β 

Β 

95,908

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Issue of shares

Β 

Β 

-

Β 

489,420

Β 

537,500

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Share issue costs

Β 

Β 

-

Β 

-

Β 

(41,423)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Share based payments

Β 

Β 

5,400

Β 

-

Β 

10,800

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Loss for the period/year

Β 

Β 

(15,258)

Β 

(45,552)

Β 

(144,485)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Impact of change in accounting policy

Β 

Β 

2,924

Β 

-

Β 

-

At end of period/year

Β 

Β 

451,366

Β 

539,776

Β 

458,300

Β 

Β 

Six months ended

30 June 2019

Six months ended

30 June 2018

Year ended 31 December

2018

Β 

Β£

Β£

Β£

Cash flow from all activities:

Β 

Β 

Β 

Loss before taxation

(15,258)

(45,552)

(144,485)

Β 

Β 

Β 

Β 

Adjustments for:

Β 

Β 

Β 

Depreciation and amortisation

4,105

3,557

7,607

Finance income

(583)

(171)

(718)

Finance costs

-

-

628

Share based payments

5,400

-

10,800

Loss on disposed tangible assets

-

-

1

Β 

Β 

Β 

Β 

Operating cash flow before working capital movements

(6,336)

(42,166)

(126,167)

Β 

Β 

Β 

Β 

Increase in receivables

(163,340)

(136,703)

(20,779)

Increase in payables

75,092

44,736

66,250

Net cash absorbed by operations

(94,584)

(134,133)

(80,696)

Β 

Β 

Β 

Β 

Cash flow from Investing activities

Β 

Β 

Β 

Property, plant and equipment acquired

(1,095)

(4,347)

(7,753)

Finance income

583

171

718

Β 

Β 

Β 

Β 

Net cash used in investing activities

(512)

(4,176)

(7,035)

Β 

Β 

Β 

Β 

Financing activities

Β 

Β 

Β 

Proceeds from share issues

-

489,420

496,077

Finance costs

-

-

(628)

Repayment of borrowings

-

(1,000)

(2,000)

Net cash from financing activities

-

488,420

493,449

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Net (decrease)/increase in cash and cash equivalents

(95,096)

350,111

405,718

Β 

Β 

Β 

Β 

Cash and cash equivalents and bank overdraft at the beginning of the period/year

535,329

129,611

129,611

Β 

Β 

Β 

Β 

Cash and cash equivalents at the end of the period/year

440,233

479,722

535,329

Β 

1. General information

Β 

Ultimate Sports Group plc (the "Company") is a company domiciled in England and its registered office address is 30 City Road, London EC1Y 2AB. The condensed consolidated interim financial statements of the Company for the six months ended 30 June 2019 comprise the Company and its subsidiaries (together referred to as the "Group").

Β 

The condensed consolidated interim financial statements do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006.

Β 

The financial information for the year ended 31 December 2018 has been extracted from the statutory accounts. The auditors' report on those statutory accounts was unqualified and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006. A copy of those accounts has been filed with the Registrar of Companies.

Β 

The Group has presented its results in accordance with the measurement principles set out in International Financial Reporting Standards as adopted by the EU ("IFRS") using the same accounting policies and methods of computation as were used in the annual financial statements for the year ended 31 December 2018 with exception of the application of new accounting standards. As permitted, the interim report has been prepared in accordance with the AIM rules for companies but is not compliant in all respects with IAS34 'Interim Financial Statements'.

Β 

In the current financial year, the Group has adopted IFRS 16 Leases which has resulted in the Group recognising a right-of-use asset and lease liability for all contracts that are or contain a lease. The Group has applied the modified retrospective adoption method, with no restatement of prior year comparatives. Full disclosure of the accounting policy in respect of IFRS 16 will be made in the consolidated annual financial statements of the Group for the year ending 31 December 2019. The impact of the adoption of IFRS 16 has resulted in an increase in opening tangible fixed assets of Β£79,000, offset by an increase in opening liabilities of Β£79,000, due to the recognition of the lease assets and liabilities.

Β 

The condensed consolidated interim financial statements do not include all the information required for full annual financial statements and therefore cannot be construed to be in full compliance with IFRS.

Β 

The condensed consolidated interim financial statements were approved by the board and authorised for issue on 25 September 2019.

Β 

2. Business segment analysis

Β 

Six months ended 30 June 2019

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Sports and leisure

Β 

Social media website

Β 

Consolidated

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Results from operations

Β 

Β 

Β£

Β 

Β£

Β 

Β£

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Revenue

Β 

Β 

943,392

Β 

41

Β 

943,433

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Segment operating profit/(loss)

Β 

Β 

113,130

Β 

(12,493)

Β 

100,637

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Group operating expenses

Β 

Β 

Β 

Β 

Β 

Β 

(116,478)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Operating loss

Β 

Β 

Β 

Β 

Β 

Β 

(15,841)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Finance income

Β 

Β 

Β 

Β 

Β 

Β 

583

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Loss before tax from all activities

Β 

Β 

Β 

Β 

Β 

Β 

(15,258)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Taxation

Β 

Β 

Β 

Β 

Β 

Β 

-

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Operating loss after tax

Β 

Β 

Β 

Β 

Β 

Β 

(15,258)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Six months ended 30 June 2018

Β 

Β 

Β 

Β 

Β 

Β 

Sports and leisure

Β 

Social media website

Β 

Consolidated

Results from operations

Β£

Β 

Β£

Β 

Β£

Β 

Β 

Β 

Β 

Β 

Β 

Revenue

800,705

Β 

131

Β 

800,836

Β 

Β 

Β 

Β 

Β 

Β 

Segment operating profit/(loss)

80,059

Β 

(20,079)

Β 

59,980

Β 

Β 

Β 

Β 

Β 

Β 

Group operating expenses

Β 

Β 

Β 

Β 

(105,703)

Β 

Β 

Β 

Β 

Β 

Β 

Operating loss

Β 

Β 

Β 

Β 

(45,723)

Β 

Β 

Β 

Β 

Β 

Β 

Finance income

Β 

Β 

Β 

Β 

171

Β 

Β 

Β 

Β 

Β 

Β 

Loss before tax from all activities

Β 

Β 

Β 

Β 

(45,552)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Year Ended 31 December 2018

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Sports and leisure

Β 

Social media website

Β 

Consolidated

Results from operations

Β 

Β 

Β£

Β 

Β£

Β 

Β£

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Revenue

Β 

Β 

1,546,733

Β 

273

Β 

1,547,006

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Segment operating profit/(loss)

Β 

Β 

100,754

Β 

(32,399)

Β 

68,355

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Group operating expenses

Β 

Β 

Β 

Β 

Β 

Β 

(212,930)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Operating loss

Β 

Β 

Β 

Β 

Β 

Β 

(144,575)

Finance revenues

Β 

Β 

Β 

Β 

Β 

Β 

718

Finance costs

Β 

Β 

Β 

Β 

Β 

Β 

(628)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Loss before tax from all activities

Β 

Β 

Β 

Β 

Β 

Β 

(144,485)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

3. Basic and diluted loss per share

Β 

Comprehensive loss per share for the six months period ended 30 June 2019 has been calculated on the comprehensive loss attributable to owners of the company of Β£24,091 and on the weighted average number of shares in issue during the period of 33,561,639.

Β 

Comprehensive loss per share for the six months period ended 30 June 2018 has been calculated on the comprehensive loss attributable to owners of the company of Β£51,755 and on the weighted average number of shares in issue during the period of 29,344,788.

Β 

Comprehensive loss per share for the year ended 31 December 2018 has been calculated on the comprehensive loss attributable to owners of the company of Β£149,121 and on the weighted average number of shares in issue during the year of 29,174,996.

Β 

For the six month period ended 30 June 2019, six month period ended 30 June 2018 and for the year ended 31 December 2018, share options and warrants to subscribe for shares in the company are anti-dilutive and therefore diluted earnings per share information is the same as the basic loss per share.

Β 

* * ENDS * *

Β 

For further information, please visit www.ultimatesportsgroup.me or contact:

Β 

Ultimate Sports Group PLC

Richard Owen (Executive Chairman)

Β 

+44 (0)7721 613613

Β 

St Brides (Financial PR)

Catherine Leftley, Gaby Jenner

Β 

+44 (0)20 7236 1177

Cantor Fitzgerald Europe (Nomad and Broker)

David Foreman

Β 

+44 (0)20 7894 7000

Β 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
Β 
END
Β 
Β 
IR LFFFFARIEFIA
Date   Source Headline
12th Jun 20147:00 amRNSInitial launch of Ultimate Player Website
11th Jun 20147:00 amRNSDirector/PDMR Shareholding & TVR
13th May 20147:00 amRNSDirector/PDMR Shareholding
30th Apr 20143:49 pmRNSGrant of Options & Director Shareholding
14th Apr 201411:36 amRNSDirector/PDMR Shareholding
10th Mar 20143:18 pmRNSDirector/PDMR Shareholding
6th Mar 20147:00 amRNSIssue of Equity & Grant of Options
10th Feb 201410:00 amRNSDirectors - Monthly Share Purchase
31st Jan 20147:00 amRNSAppointment of Joint Broker
21st Jan 201411:41 amRNSHolding(s) in Company
13th Jan 20143:09 pmRNSDirectors - Monthly Share Purchase
24th Dec 20137:00 amRNSPlacing to continue development of social network
9th Dec 201311:56 amRNSDirector/PDMR Shareholding
12th Nov 20137:01 amRNSHolding(s) in Company
11th Nov 201311:18 amRNSDirector/PDMR Shareholding
8th Nov 20137:00 amRNSStrategic Acquisition of Online Platform
16th Oct 20137:00 amRNSLaunch of football social network site
14th Oct 20133:00 pmRNSDirector/PDMR Shareholding
26th Sep 20137:00 amRNSHalf Yearly Report
10th Sep 20138:25 amRNSDirector/PDMR Shareholding
12th Aug 201312:36 pmRNSDirector/PDMR Shareholding
8th Jul 201311:00 amRNSDirector/PDMR Shareholding
1st Jul 20137:00 amRNSDirectors' Intention to Purchase Shares
26th Jun 20134:20 pmRNSResult of AGM
10th Jun 201311:34 amRNSDirector/PDMR Shareholding
24th May 20137:00 amRNSFinal Results & Notice of AGM
13th May 201310:57 amRNSDirector/PDMR Shareholding
8th Apr 20132:02 pmRNSDirector/PDMR Shareholding
11th Mar 20133:31 pmRNSDirectors' monthly share purchase
7th Mar 20137:00 amRNSChange of Adviser
12th Feb 20131:26 pmRNSDirectors Dealing
15th Jan 20139:30 amRNSDirectors' monthly share purchase
11th Dec 20128:51 amRNSDirectors' monthly share purchase
13th Nov 201211:50 amRNSDirectors' monthly share purchase
8th Oct 20122:27 pmRNSDirectors' Monthly Share Purchase
28th Sep 20127:00 amRNSHalf Yearly Report
10th Sep 20121:05 pmRNSDirector/PDMR Shareholding
13th Aug 20122:40 pmRNSDirectors' Monthly Share Purchase
10th Jul 201211:22 amRNSDirectors - monthly share purchase
3rd Jul 201211:05 amRNSDirectors' Intention to Purchase Shares
28th Jun 20128:00 amRNSGrant of Options
28th Jun 20127:00 amRNSSubsidiary Awarded Accreditation from the FA
25th Jun 20124:17 pmRNSResult of AGM
1st Jun 20127:00 amRNSFinal Results
23rd Mar 201211:30 amRNSHolding(s) in Company
11th Jan 20127:00 amRNSHolding(s) in Company
5th Jan 201210:45 amRNSHolding(s) in Company
5th Jan 20127:00 amRNSHolding(s) in Company
4th Jan 20127:00 amRNSHolding(s) in Company
3rd Jan 201210:58 amRNSDirectors' Holdings

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.