Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. Viewhere

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAPP.L Regulatory News (APP)

  • There is currently no data for APP

Half Yearly Report

3 Dec 2013 07:00

RNS Number : 5044U
Park Group PLC
03 December 2013
Ā 



Ā 

Ā 

PARK GROUP PLC

('Park' or 'the Company' or 'the Group')

Ā 

Ā 

INTERIM RESULTS FOR THE SIX MONTHS TO 30 SEPTEMBER 2013

Ā 

Date: 3 December 2013

Ā 

Summary

Half Year

Restated

Half Year

Year to

to 30.09.13

to 30.09.12

31.03.13

Ā£'000

Ā£'000

Ā£'000

Customer billings

58,842

54,614

352,021

Revenue

48,362

46,940

278,984

Operating (loss)/profit

(3,926)Ā 

(4,070)Ā 

7,497

(Loss)/profit before taxation

(2,960)Ā 

(3,007)Ā 

9,531

(Loss)/profit for the period

(2,279)Ā 

(2,285)Ā 

7,595

Dividend per share

0.55p

0.55p

2.10p

(Loss)/earnings per share

(1.28)p

(1.33)p

4.58p

Park Group is the UK's leading multi-retailer gift voucher and prepaid gift card business focussed on the corporate and consumer markets. Park's business is generally seasonal and the first half of the year is traditionally loss making with the bulk of annual revenues generated in the second half.

Key points: Financial

Ā 

· Customer billings rose 7.7 per cent to £58.8m (2012 - £54.6m)

Ā 

· Revenue increased 3.0 per cent to £48.4m (2012 - £46.9m)

Ā 

· Pre-tax loss unchanged at £3.0m (2012 - loss £3.0m)

Ā 

Ā· Interim dividend 0.55p per share (2012 - 0.55p)

Ā 

· Total cash balances peaked at £165m (2012 - £170m)

Ā 

Ā 

Key points: Operations

Ā 

· Consumer billings ahead of last year at £18.3m (2012 - £8.4m). Corporate billings lower at £40.5m (2012 - £46.2m) as major customer rescheduled deliveries from first half to second half of year

Ā 

Ā· flexecashĀ® prepaid card maintaining strong growth with 59 brands accepting it

Ā 

Ā· Successful launch of flexecashĀ® card in Ireland

Ā 

· Growth of online business continues, billings up 26 per cent to £5.8m (2012: £4.6m)

Ā 

Ā· Continued investment in ecommerce and new products

Ā 

Ā 

Ā 

Ā 

Peter Johnson, non-executive chairman, commented:

Ā 

"Trading conditions now appear to be gradually improving after a difficult period and our order books are expanding. We anticipate the benefit will come through in the next financial year. Overall Park has delivered a resilient financial performance and we are confident that the outlook and prospects for the business remain positive.

Ā 

Ā 

Enquiries:

Ā 

Park Group plc

Ā 

Arden Partners plc

Tavistock Communications

Chris Houghton

Martin Stewart

Adrian Trimmings

Ā 

John West

Andrew Dunn

Ā 

Tel: 0151 653 1700

Tel: 020 7614 5920

Tel: 020 7920 3150

Ā 

Ā 

Ā 

CHAIRMAN'S INTERIM STATEMENT

Ā 

Introduction

I am pleased to report another solid set of results for the six months to 30 September 2013, achieved against a background of strong product development by the Group in variable economic conditions.

Ā 

Financial highlights

The seasonal nature of Park's operations is reflected in its first half performance which, although traditionally loss making, is marked by a period of intense activity as orders are processed for delivery later in the year. Against this background, in the six months to 30 September 2013, customer billings rose by 7.7 per cent to £58.8m (2012 - £54.6m) while revenue increased 3.0 per cent to £48.4m (2012 - £46.9m).

Ā 

The pre-tax loss for the period was broadly flat, when compared with the previous year at £3.0m (2012 - loss £3.0m), and finance income was also flat at £1.0m (2012 - £1.1m). Cash held in trust at the period end was £125.7m (2012 - £132.6m) with total cash balances peaking at £165m (2012 - £170m) during November 2013.

Ā 

The board has approved an interim dividend for the half year to 30 September 2013 of 0.55p per share (2012 - 0.55p). The dividend will be paid on 7 April 2014 to shareholders on the register on 7 March 2014.

Ā 

Placing

In June the Company successfully placed 8.4m new ordinary shares at a price of 52.5p with a number of new and existing institutional shareholders, raising £4.2m after expenses. The proceeds of the placing are being applied progressively to help drive the Group's growth strategy. This investment has begun with funds being used to finance a number of exciting organic growth opportunities including further investment in our flexecash® system, our ecommerce and online presence and our IT and infrastructure systems. The funds will also be used to provide additional working capital.

Ā 

Operations

The corporate business, with its extensive ranges of gift cards and vouchers, supplying reward and incentive schemes which are tailor-made to match the individual requirements of over 6,000 customers, experienced a challenging first half. While customer numbers continued to grow, billings were lower at £40.5m (2012 - £46.2m) reflecting a key customer rescheduling deliveries from the first half of the year into the second half and a reduction in business within the credit sector.

Ā 

The consumer business, offering a range of vouchers, hampers and other gift products, performed in line with expectations. Billings were £18.3m (2012 - £8.4m) reflecting the earlier start to the despatch of vouchers and cards than last year. This business has a very significant second half bias, as goods ordered earlier in the year are delivered in time for Christmas. As we have previously stated, the problems suffered by a number of well known high street retailers in 2012 impacted our marketing campaign for Christmas 2013. This is reflected in orders being marginally lower at some two per cent below the level of the previous year. Conditions in the high street are now stabilising and early indications from Park's marketing campaign for Christmas 2014 are positive, with an increase in orders compared with this time last year.

Ā 

During the period under review, Park has been progressively increasing the number of retailers accepting its cards and vouchers in the UK, going further than simply replacing those high street brands which are no longer trading. There are now 59 brands that accept the flexecashĀ® prepaid card and 95 brands that accept the paper vouchers. This improves the choice for customers, who now have more options than ever and therefore increases the desirability of our products.

Ā 

The online business, highstreetvouchers.com, maintained its rapid growth and popularity, with billings rising over 26 per cent to £5.8m (2012 - £4.6m). This site allows customers comprehensive flexibility, giving them the ability to interact with Park via the internet entirely at their own convenience. The rate of growth and variety of internet and social media technology will continue to drive the expansion of our online business.

Ā 

Ireland

In November, after the period end, we launched the flexecashĀ® prepaid gift card in the Republic of Ireland with ten accepting retailers and we expect more to join in the coming months. This is an important strategic development for Park and demonstrates the Company's ability to build its euro business by expanding its flexecashĀ® and ecommerce platforms into new territories and markets. Park entered the Irish market in 2011 with its Love2shop vouchers, redeemable at 16 retailers. That business has developed steadily and today the voucher is accepted by over 40 major retailers in Ireland. The Irish order book for Christmas 2013 is currently 13 per cent above the level of the comparable period last year.

Ā 

Board

Christopher Baker and George Marcall, our two longest serving independent non-executive directors, stepped down at the Annual General Meeting in September. I would like to thank them both for their hard work over their previous 12 years of service and wish them well for the future.

Ā 

I am delighted to welcome Laura Carstensen and Michael de Kare-Silver, who joined the board as independent non-executive directors in September. Each has considerable experience in the corporate world and I am confident that they will both make important contributions to the Group.

Ā 

John Dembitz, who joined the board in 2008, has been appointed senior independent non-executive director, taking over from Christopher Baker.

Ā 

Outlook

Trading conditions now appear to be gradually improving after a difficult period and our order books are expanding. We anticipate the benefit will come through in the next financial year.

Ā 

Park's consistent strategy is focused on continuing to develop its ecommerce capability and provide prepaid products to existing and new markets. The success of our versatile, proprietary flexecashĀ® platform is enabling the Group to broaden its customer base and introduce increasingly innovative ways of partnering with retailers. We are also seeking to expand further our operations and have made significant progress with our Irish business.

Ā 

Overall Park has delivered a resilient financial performance and we are confident that the outlook and prospects for the business remain positive.

Ā 

Ā 

Ā 

Peter Johnson

Non-executive chairman

3 December 2013

Ā 

Ā 

Ā 

Ā 

PARK GROUP PLC

Ā 

UNAUDITED CONSOLIDATED INCOME STATEMENT

FOR THE HALF YEAR TO 30 SEPTEMBER 2013

Ā 

Ā 

Ā 

Notes

Half YearĀ 

to 30.09.13Ā 

Ā RestatedĀ 

Half YearĀ 

to 30.09.12Ā 

Year toĀ 

31.03.13Ā 

Ā£'000Ā 

Ā£'000Ā 

Ā£'000Ā 

Billings

58,842Ā 

54,614Ā 

352,021Ā 

Revenue

48,362Ā 

46,940Ā 

278,984Ā 

Cost of sales

(45,792)

(44,785)

(255,291)

Gross profit

2,570Ā 

2,155Ā 

23,693Ā 

Distribution costs

(309)

(290)

(2,578)

Administrative expenses

(6,187)

(5,935)

(13,618)

Operating (loss)/profit

(3,926)

(4,070)

7,497Ā 

Ā 

Finance income

967Ā 

1,063Ā 

2,034Ā 

Finance costs

(1)

-Ā 

-Ā 

(Loss)/profit before taxation

5

(2,960)

(3,007)

9,531Ā 

Taxation

2

681Ā 

722Ā 

(1,936)

(Loss)/profit for the period

(2,279)

(2,285)

7,595Ā 

Attributable to:

Equity holders of the parent

(2,227)

(2,234)

7,728Ā 

Non-controlling interests

(52)

(51)

(133)

(2,279)

(2,285)

7,595Ā 

(Loss)/earnings per share

3

- basic (p)

(1.28)

(1.33)

4.58Ā 

- diluted (p)

(1.27)

(1.28)

4.43Ā 

Ā 

Ā 

All activities derive from continuing operations.

Ā 

Ā 

Ā 

PARK GROUP PLC

Ā 

UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE HALF YEAR TO 30 SEPTEMBER 2013

Ā 

Ā 

Half YearĀ 

to 30.09.13Ā 

RestatedĀ 

Ā Half YearĀ 

to 30.09.12Ā 

Ā Year toĀ 

Ā 31.03.13Ā 

Ā£'000Ā 

Ā£'000Ā 

Ā£'000Ā 

(Loss)/profit for the period

(2,279)

(2,285)

7,595Ā 

Other comprehensive income:

Actuarial gains on defined benefit pension plans

-Ā 

-Ā 

251Ā 

Deferred tax on actuarial gains on defined benefit pension plans

-Ā 

Ā 

-Ā 

(58)

Foreign exchange translation differences

27Ā 

22Ā 

(26)

Other comprehensive income for the period net of tax

27Ā 

22Ā 

167

Total comprehensive income for the period

(2,252)

(2,263)

7,762Ā 

Attributable to:

Equity holders of the parent

(2,200)

Ā 

(2,212)

7,895Ā 

Non-controlling interests

(52)

(51)

(133)

(2,252)

(2,263)

7,762Ā 

Ā 

Ā 

Ā 

Ā 

PARK GROUP PLC

Ā 

UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2013

Notes

Ā 

As atĀ 

RestatedĀ 

As atĀ 

RestatedĀ 

As atĀ 

Ā 30.09.13Ā 

30.09.12Ā 

31.03.13Ā 

Ā£'000Ā 

Ā£'000Ā 

Ā£'000Ā 

Assets

Non-current assets

Goodwill

1,364Ā 

1,369Ā 

1,364Ā 

Other intangible assets

3,845Ā 

3,992Ā 

4,090Ā 

Investments

8Ā 

8Ā 

8Ā 

Investment property

248Ā 

254Ā 

251Ā 

Property, plant and equipment

8,613Ā 

8,926Ā 

8,702Ā 

14,078Ā 

14,549Ā 

14,415Ā 

Current assets

Inventories

14,025Ā 

Ā 

13,003Ā 

1,419Ā 

Trade and other receivables

9,174Ā 

10,786Ā 

7,507Ā 

Tax receivable

27Ā 

-Ā 

-Ā 

Other financial assets

-Ā 

-Ā 

500Ā 

Monies held in trust

125,709Ā 

132,562Ā 

48,313Ā 

Cash and cash equivalents

9,521Ā 

3,549Ā 

10,810Ā 

158,456Ā 

159,900Ā 

68,549Ā 

Total assets

172,534Ā 

174,449Ā 

82,964Ā 

Liabilities

Current liabilities

Trade and other payables

5

(146,897)

(158,380)

(56,371)

Tax payable

-Ā 

(255)

(1,674)

Provisions

5

(37,968)

(36,099)

(35,856)

(184,865)

(194,734)

(93,901)

Non-current liabilities

Deferred tax liability

(83)

(21)

(83)

Retirement benefit obligation

(32)

(1,618)

(308)

(115)

(1,639)

(391)

Total liabilities

(184,980)

(196,373)

(94,292)

Net liabilities

(12,446)

(21,924)

(11,328)

Equity attributable to equity holders of the parent

Share capital

3,637Ā 

3,387Ā 

3,387Ā 

Share premium

6,158Ā 

1,638Ā 

1,638Ā 

Retained earnings

(22,007)

(26,849)

(16,171)

Non-controlling interests

(234)

(100)

(182)

Total equity

(12,446)

(21,924)

(11,328)

Ā 

Ā 

PARK GROUP PLC

Ā 

UNAUDITEDĀ CONSOLIDATED STATEMENT OFĀ CHANGES IN EQUITY

Ā 

Share

Ā capital

Ā 

Share

Ā premium

Ā 

RetainedĀ 

earningsĀ 

TotalĀ 

parentĀ 

equityĀ 

Ā 

Non-Ā 

controllingĀ 

Ā interestsĀ 

Ā 

TotalĀ 

equityĀ 

Ā£'000

Ā£'000

Ā£'000Ā 

Ā£'000Ā 

Ā£'000Ā 

Ā£'000Ā 

Balance at 1 April 2013

3,387

1,638

(16,171)

(11,146)

(182)

(11,328)

Total comprehensive income for the period

Loss

-

-

(2,227)

(2,227)

(52)

(2,279)

Other comprehensive income

Foreign exchange translation adjustments

-

-

27Ā 

27Ā 

-Ā 

27Ā 

Total other comprehensive income

-

-

27Ā 

27Ā 

-Ā 

27Ā 

Total comprehensive income for the period

-

-

(2,200)

(2,200)

(52)

(2,252)

Transactions with owners, recorded directly in equity

Equity settled share-based payment transactions

-

-

68Ā 

68Ā 

-Ā 

68Ā 

Shares issued

250

4,520

-Ā 

4,770Ā 

-Ā 

4,770Ā 

Dividends

-

-

(3,704)

(3,704)

-Ā 

(3,704)

Total contributions by and distribution to owners

Ā 

250

Ā 

4,520

Ā 

(3,636)

Ā 

1,134Ā 

Ā 

-Ā 

Ā 

1,134Ā 

Ā 

Balance at 30 September 2013

3,637

6,158

(22,007)

(12,212)

(234)

Ā (12,446)

Ā 

Balance at 1 April 2012

3,361

1,638

(20,650)

(15,651)

(49)Ā 

(15,700)

Total comprehensive income for the period

Loss as restated

-

-

(2,234)

(2,234)

(51)Ā 

(2,285)

Other comprehensive income

Foreign exchange translation adjustments

-

-

22Ā 

22Ā 

-Ā 

22Ā 

Total other comprehensive income

-

-

22Ā 

22Ā 

-Ā 

22Ā 

Total comprehensive income for the period

Ā 

-

Ā 

-

Ā 

(2,212)

Ā 

(2,212)

Ā 

(51)Ā 

Ā 

(2,263)

Transactions with owners, recorded directly in equity

Equity settled share-based payment transactions as restated

Ā 

-

Ā 

-

Ā 

(607)

Ā 

(607)

Ā 

-Ā 

Ā 

(607)

Shares issued

26

-

-Ā 

26Ā 

-Ā 

26Ā 

Dividends

-

-

(3,380)

Ā (3,380)

-Ā 

(3,380)

Total contributions by and distribution to owners

Ā 

26

Ā 

-

Ā 

(3,987)

Ā 

Ā (3,961)

Ā 

-Ā 

Ā 

(3,961)

Restated balance at 30 September 2012

3,387

1,638

(26,849)

(21,824)

(100)Ā 

(21,924)

Balance at 1 April 2012

3,361

1,638

(20,650)

(15,651)

(49)Ā 

(15,700)

Total comprehensive income for the year

Profit

-

-

7,728Ā 

7,728Ā 

(133)

7,595Ā 

Other comprehensive income

Actuarial gains on defined benefit pension plans

-

-

251Ā 

251Ā 

-Ā 

251Ā 

Tax on defined benefit pension plans

-

-

(58)

(58)

-Ā 

(58)

Foreign exchange translation adjustments

-

-

(26)

(26)

-Ā 

(26)

Total other comprehensive income

-

-

167Ā 

167Ā 

-Ā 

167Ā 

Total comprehensive income for the year

-

-

7,895Ā 

7,895Ā 

(133)

7,762Ā 

Transactions with owners, recorded directly in equity

Equity settled share-based payment transactions

-

-

(36)

(36)

-Ā 

(36)

Shares issued

26

-

-Ā 

26Ā 

-Ā 

26Ā 

Dividends

-

-

(3,380)

(3,380)

-Ā 

(3,380)

Total contributions by and distribution to owners

26

-

(3,416)

(3,390)

-Ā 

(3,390)

Balance at 31 March 2013

3,387

1,638

(16,171)

(11,146)

(182)

(11,328)

Ā 

Ā 

Ā 

PARK GROUP PLC

Ā 

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE HALF YEAR ENDED 30 SEPTEMBER 2013

Ā 

Notes

Ā 

Half YearĀ 

to 30.09.13Ā 

RestatedĀ 

Half YearĀ 

to 30.09.12Ā 

Ā Year toĀ 

31.03.13Ā 

Ā£'000Ā 

 £'000 

Ā£'000Ā 

Cash flows from operating activities

Ā 

Ā 

Cash (used in)/generated from operations

4

(2,092)

(1,675)

7,544Ā 

Interest received

Ā 

473Ā 

572Ā 

1,793Ā 

Interest paid

(1)

-Ā 

-Ā 

Tax paid

(1,021)

(1,271)

(2,043)

Net cash (used in)/generated from operating activities

Ā 

(2,641)

(2,374)

7,294Ā 

Cash flows from investing activities

Ā 

Ā 

Ā 

Receipt of deferred consideration arising from assets previously held for sale

Ā 

52Ā 

628Ā 

1,151Ā 

Purchase of intangible assets

(159)

(142)

(1,039)

Purchase of property, plant and equipment

(238)

(231)

(327)

Net cash (used in)/generated from investing activities

(345)

255Ā 

(215)

Cash flows from financing activities

Ā 

Ā 

Ā 

Proceeds from issue of ordinary share capital

4,713Ā 

-Ā 

-Ā 

Dividends paid to shareholders

(3,016)

(1,443)

(3,380)

Net cash generated from/(used in) financing activities

Ā 

1,697Ā 

(1,443)

(3,380)

Net (decrease)/increase in cash and cash equivalents

(1,289)

(3,562)

3,699Ā 

Cash and cash equivalents at beginning of period

Ā 

10,810Ā 

7,111Ā 

7,111Ā 

Cash and cash equivalents at end of period

9,521Ā 

3,549Ā 

10,810Ā 

Cash and cash equivalents comprise:

Cash

Ā 

9,521Ā 

3,549Ā 

10,810Ā 

Ā 

Ā 

Ā 

PARK GROUP PLC

Ā 

Ā 

UNAUDITED SEGMENTAL REPORTING

FOR THE HALF YEAR TO 30 SEPTEMBER 2013

Ā 

Half YearĀ 

to 30.09.13Ā 

RestatedĀ 

Half YearĀ 

to 30.09.12Ā 

Year toĀ 

Ā 31.03.13Ā 

Ā£'000Ā 

 £'000 

Ā£'000Ā 

Billings

Ā 

Consumer

18,340Ā 

8,459Ā 

199,403Ā 

Corporate

40,502Ā 

46,155Ā 

152,618Ā 

External billings

58,842Ā 

54,614Ā 

352,021Ā 

Consumer

-Ā 

-Ā 

-Ā 

Corporate

14,362Ā 

6,704Ā 

149,536Ā 

Elimination

(14,362)

(6,704)

(149,536)

Inter-segment billings

-Ā 

-Ā 

-Ā 

Consumer

18,340Ā 

8,459Ā 

199,403Ā 

Corporate

54,864Ā 

52,859Ā 

302,154Ā 

Elimination

(14,362)

(6,704)

(149,536)

Total billings

58,842Ā 

54,614Ā 

352,021Ā 

Revenue

Ā 

Consumer

17,019Ā 

8,284Ā 

183,460Ā 

Corporate

31,343Ā 

38,656Ā 

95,524Ā 

External revenue

48,362Ā 

46,940Ā 

278,984Ā 

Consumer

-Ā 

-Ā 

-Ā 

Corporate

14,362Ā 

6,704Ā 

149,536Ā 

Elimination

(14,362)

(6,704)

(149,536)

Inter-segment revenue

-Ā 

-Ā 

-Ā 

Consumer

17,019Ā 

8,284Ā 

183,460Ā 

Corporate

45,705Ā 

45,360Ā 

245,060Ā 

Elimination

(14,362)

(6,704)

(149,536)

Total revenue

48,362Ā 

46,940Ā 

278,984Ā 

Results

Ā 

Consumer

(2,192)

(2,864)

5,513Ā 

Corporate

(209)

256Ā 

5,038Ā 

All other segments

(1,525)

(1,462)

(3,054)

(Loss)/profit before interest

(3,926)

(4,070)

7,497Ā 

Ā 

Ā 

Ā 

Ā 

NOTES TO THE INTERIM RESULTS

Ā 

Ā 

(1) Basis of preparation

The financial information in this interim report has been prepared in accordance with the International Financial Reporting Standards as adopted by the EU and the AIM rules of the London Stock Exchange and on the basis of the accounting policies described in Park Group plc's annual report and accounts for the year ended 31 March 2013. These accounting policies have been based on the current standards and interpretations expected to be effective at 31 March 2014. The Group does not expect there to be a significant impact on the results from standards, amendments or interpretations which are available for early adoption but which have not yet been adopted.

Ā 

The financial statements have been prepared under the historical cost convention, as modified by the accounting for financial instruments at fair value. In addition this interim financial report does not comply with IAS 34 Interim Financial Reporting, which is not currently required to be applied under AIM rules.

Ā 

The Group's forecasts and projections, taking into account reasonably possible changes in trading performance and customer behaviour, show that the Group has sufficient financial resources to fund the business for the foreseeable future despite the Group's net liabilities and net current liabilities. Funds are utilised for working capital purposes as permitted under the terms of the Park Prepayment Protection Trust (PPPT). The Group's working capital requirements are dependent upon a continuing level of prepaid sales to corporate customers and, at certain times during the year, amounts drawn from the PPPT to meet its working capital requirements. The Group's positive cash flow from its ongoing customer base, together with the facility to drawdown funds from the PPPT at certain times of the year, enables it to operate without reliance on any external funding. Due to the seasonal nature of the business, the first half year is traditionally loss making. However, forecasts indicate the Group will continue to trade profitably. Accordingly, the directors continue to adopt the going concern basis in preparing the consolidated financial statements.

Ā 

The financial information included in this interim financial report for the six months ended 30 September 2013 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006 and is unaudited. A copy of the Group's statutory accounts for the year ended 31 March 2013, on which the auditors gave an unqualified opinion and did not make a statement under section 498 of the Companies Act 2006, has been filed with the registrar of companies.

Ā 

Ā 

(2) Taxation

The taxation credit for the six months to 30 September 2013 has been calculated using an overall effective tax rate of 23.0 per cent which has been applied to the taxable income (half year to 30 September 2012 - 24.0 per cent).

Ā 

Ā 

(3) Earnings per share

Basic earnings per share (eps) is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

Ā 

For diluted eps, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares.

Ā 

The calculation of basic and diluted eps is based on the following figures:

Half yearĀ 

to 30.09.13Ā 

RestatedĀ 

Half yearĀ 

to 30.09.12Ā 

Year to

31.03.13

Ā 

Ā£'000Ā 

Ā£'000Ā 

Ā£'000

Ā 

Earnings

Ā 

Total (loss)/earnings for period

(2,227)

(2,234)

7,728

Ā 

Ā 

Ā 

Ā 

Ā 

Half yearĀ 

to 30.09.13Ā 

Ā 

RestatedĀ 

Half yearĀ 

to 30.09.12Ā 

Ā 

Year to

Ā 31.03.13

Ā 

Weighted average number of shares

Ā 

Basic eps - weighted average number of shares

174,542,748Ā 

168,334,282Ā 

168,841,984

Ā 

Diluting effect of employee share options

904,464Ā 

5,759,138Ā 

5,778,155

Ā 

Diluted eps - weighted average number of shares

175,447,212Ā 

174,093,420Ā 

174,620,139

Ā 

Ā 

Basic eps

Ā 

Weighted average number of ordinary shares in issue

174,542,748Ā 

168,334,282Ā 

168,841,984

Ā 

Eps (p)

(1.28)

(1.33)

4.58

Ā 

Diluted eps

Weighted average number of ordinary shares

175,447,212Ā 

174,093,420Ā 

174,620,139

Eps (p)

(1.27)

(1.28)

4.43

Ā 

Ā 

The prior period diluting effect of employee share options has been adjusted to take account of 575,000 options granted on 15 July 2004 which were omitted from the calculation in the interim statements to 30 September 2012. This has had no effect on the prior period basic or diluted eps. The prior period basic and diluted eps figures have changed due to the changes to income referred to in note 5.

Ā 

Ā 

(4) Reconciliation of net (loss)/profit to net cash (outflow)/inflow from operating activities

Ā 

Half yearĀ 

to 30.09.13Ā 

RestatedĀ 

Half yearĀ 

to 30.09.12Ā 

RestatedĀ 

YearĀ 

to 31.03.13Ā 

Ā£'000Ā 

Ā£'000Ā 

Ā£'000Ā 

Net (loss)/profit

(2,279)

(2,285)

7,595Ā 

Adjustments for:

Tax

(681)

(722)

1,936Ā 

Interest income

(967)

(1,063)

(2,034)

Interest expense

1Ā 

-Ā 

-Ā 

Depreciation and amortisation

734Ā 

768Ā 

1,530Ā 

Impairment of other intangibles

-Ā 

-

361Ā 

Impairment of goodwill

-Ā 

-Ā 

5Ā 

Decrease in other financial assets

500Ā 

2,100Ā 

1,600Ā 

(Increase)/decrease in inventories

(12,606)

(11,062)

522Ā 

Increase in trade and other receivables

(1,224)

(3,045)

(534)

Increase in trade and other payables

89,837Ā 

100,369Ā 

290Ā 

Increase/(decrease) in provisions

2,113Ā 

(230)

(474)

Increase in monies held in trust

(77,396)

(85,680)

(1,431)

Decrease in retirement benefit obligation

(276)

(266)

(1,325)

Translation adjustment

27Ā 

22Ā 

(26)

Cash settled share award

-Ā 

-Ā 

(705)

Share-based payments

125Ā 

(581)

234Ā 

Net cash (outflow)/inflow from operating activities

(2,092)

(1,675)

7,544Ā 

Ā 

The figures in the above reconciliation for the period to 30 September 2012, have been restated from those previously reported as follows:

Notes

As restatedĀ 

Half yearĀ 

to 30.09.12Ā 

PreviouslyĀ 

ReportedĀ 

Half YearĀ 

to 30.09.12Ā 

Ā£'000Ā 

Ā£'000Ā 

Net loss

5

(2,285)

(3,126)

Tax

5

(722)

(987)

Decrease in other financial assets

2,100Ā 

-Ā 

Increase in trade and other payables (i)

100,369Ā 

100,431Ā 

(Decrease)/increase in provisions (i)

(230)

1,001Ā 

Share-based payments - due to National insurance on long term incentive plan awards

(581)

(768)

Net cash outflow from operating activities as previously reported

(3,775)

Reclassification of cash balances as other financial assets

2,100Ā 

Net cash outflow from operating activities as restated

(1,675)

Ā 

Ā 

(i) - Trade and other payables and provisions figures have moved as follows:

Ā 

Notes

Trade and otherĀ 

Ā payablesĀ 

ProvisionsĀ 

Ā£'000Ā 

Ā£'000Ā 

As reported at 30 September 2012

100,431Ā 

1,001Ā 

Voucher provision movement

5

-Ā 

(1,293)

Movement in period due to other provisions/trade and other payables balance reclassification

5

(62)

62Ā 

Balance as restated at 30 September 2012

100,369Ā 

(230)

Ā 

The figures in the above reconciliation for the period to 31 March 2013 have been restated from those previously reported, due to the reclassification of other provisions and trade and other payable balances to be consistent with disclosures at 30 September 2013, as follows:

As restatedĀ 

YearĀ 

to 31.03.13Ā 

PreviouslyĀ 

ReportedĀ 

YearĀ 

to 31.03.13Ā 

Ā£'000Ā 

Ā£'000Ā 

Increase in trade and other payables

290Ā 

787Ā 

Decrease in provisions

(474)

(971)

Ā 

Ā 

(5) Restatement of prior period figures

The prior period figures for trade and other payables and provisions, have been restated as follows:

Ā 

Trade and other payablesĀ 

ProvisionsĀ 

Ā£'000Ā 

Ā£'000Ā 

As reported at 30 September 2012

161,746Ā 

34,026Ā 

Voucher provision (i)

-Ā 

(1,293)

Reclassification of card liability (ii)

(2,939)

2,939Ā 

Other provision balances

(427)

427Ā 

Balance as restated at 30 September 2012

158,380Ā 

36,099Ā 

Ā 

i) - Following improvements to our management information systems, the Group is now able to forecast reliably the future cashflows relating to the voucher provision at any point during the year. Previously the Group could only produce this information reliably at the year end. As a result the voucher provision at 30 September 2012 has been restated to reflect the discounted value of future cashflows, resulting in a decrease in the provision, and a corresponding pre-tax increase to retained earnings, of £1.3m at that date.

Ā 

ii) - The period end liability relating to those cards whose terms are very similar to those of vouchers has been reclassified from trade and other payables to a provision. This is now consistent with the accounting treatment of a voucher, in respect of both recognition of income and the calculation of the outstanding liability, and is in accordance with IAS 37, Provisions, Contingent Liabilities and Contingent Assets.

Ā 

The loss before tax for the prior period has moved as follows:

Ā 

Loss beforeĀ 

Loss for theĀ 

taxationĀ 

TaxationĀ 

periodĀ 

Ā£'000Ā 

Ā£'000Ā 

Ā£'000Ā 

As reported at 30 September 2012

(4,113)

987Ā 

(3,126)

Voucher provision

1,293Ā 

National insurance on long term incentive plan awards

(187)

1,106Ā 

(265)

841Ā 

As restated at 30 September 2012

(3,007)

722Ā 

(2,285)

Ā 

Ā 

The above changes to the prior period income statement resulted in a decrease in the tax credit shown in the income statement of £265,000. As a result the previously reported tax receivable of £10,000 has become tax payable of £255,000.

Ā 

Ā 

(6) Approval

This statement was approved by the board on 2 December 2013.

Ā 

Ā 

(7) Reports

A copy of this announcement will be available on the Company's website from today www.parkgroup.co.uk and will be mailed to shareholders on 19 December 2013. Copies will also be available for members of the public at the Company's registered office - Valley Road, Birkenhead CH41 7ED and also at the offices of the Company's registrars, Computershare Investor Services PLC, P O Box 82, The Pavilions, Bridgwater Road, Bristol BS99 7NH.

Ā 

Ā 

This information is provided by RNS
The company news service from the London Stock Exchange
Ā 
END
Ā 
Ā 
IR NKBDNFBDDBBK
Date   Source Headline
2nd Mar 20072:23 pmRNSEPT Disclosure
2nd Mar 200711:00 amRNSMerger Update
2nd Mar 200710:55 amRNSEPT Disclosure
28th Feb 20073:27 pmBUSRule 8.3 - African Platinum Plc
28th Feb 200711:18 amRNSEPT Disclosure
28th Feb 200710:53 amRNSEPT Disclosure
27th Feb 20073:49 pmRNSRule 8.3- African Platinum
27th Feb 200711:33 amRNSEPT Disclosure
27th Feb 20079:50 amRNSEPT Disclosure
26th Feb 20073:33 pmBUSRule 8.3 - African Platninum Ord
26th Feb 200710:56 amRNSEPT Disclosure
26th Feb 20079:40 amRNSEPT Disclosure
23rd Feb 20074:04 pmBUSRule 8.3 - African Platinum Plc
23rd Feb 20072:56 pmRNSHolding(s) in Company
23rd Feb 20079:23 amRNSEPT Disclosure
22nd Feb 20074:52 pmRNSAfrican Platinum Investment
22nd Feb 20074:39 pmRNSRule 8.3- African Platinum
22nd Feb 20073:36 pmRNSRule 8.3- African Platinum
22nd Feb 20079:42 amRNSEPT Disclosure
22nd Feb 20079:31 amRNSEPT Disclosure
21st Feb 20074:27 pmRNSRule 8.3- African Platinum
21st Feb 20074:14 pmRNSRule 8.3- African Platinum
21st Feb 20073:29 pmBUSRule 8.3 - African Platinum Plc - Amendment
21st Feb 20073:13 pmRNSRule 8.3- African Platinum
21st Feb 200711:04 amRNSEPT Disclosure
21st Feb 20077:01 amRNSNotice of EGM
20th Feb 20074:20 pmRNSRule 8.3- African Platinum
20th Feb 20072:42 pmBUSRule 8.3 - African Platinum PLC - Amendment
20th Feb 20072:35 pmBUSRule 8.3 - African Platinum Plc
20th Feb 200710:22 amRNSEPT Disclosure
19th Feb 200711:46 amRNSEPT Disclosure
19th Feb 200711:26 amRNSEPT Disclosure - Replacement
19th Feb 200711:22 amRNSEPT Disclosure
16th Feb 20073:07 pmRNSRule 8.1-African Platinum Plc
16th Feb 20077:01 amRNSOffer for African Platinum
15th Feb 200712:35 pmRNSEPT Disclosure
15th Feb 200710:13 amRNSRule 8.1- African Platinum
15th Feb 200710:08 amRNSEPT Disclosure
14th Feb 20071:09 pmRNSStatement re Possible Offer
14th Feb 200712:16 pmRNSStatement re Possible Offer
2nd Feb 20078:21 amRNSHolding(s) in Company
1st Feb 20073:20 pmRNSBlock Listing
31st Jan 20074:05 pmRNSDirector/PDMR Shareholding
31st Jan 20074:05 pmRNSDirector/PDMR Shareholding
31st Jan 20074:04 pmRNSDirector/PDMR Shareholding
22nd Jan 200712:17 pmRNSHolding(s) in Company
12th Jan 20071:50 pmRNSTotal Voting Rights
11th Jan 20075:06 pmRNSIssue of Equity-Replacement
11th Jan 200710:01 amRNSBlock Listing Application
10th Jan 200710:31 amRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.