| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
|---|
| Revenue | 31.34 | 31.57 | 31.61 | 32.82 | 30.35 |
| Operating Profit / Loss | (3.64) | 0.06 | 0.62 | 0.21 | 0.02 |
| Net Interest | 0.37 | 0.32 | 0.01 | (0.10) | (0.14) |
| Pre Tax Profit | (3.27) | 0.39 | 0.63 | 0.21 | (0.11) |
| Post Tax Profit | (2.53) | 0.37 | 0.42 | 0.06 | (0.26) |
| Profit for the Period | (2.53) | 0.37 | 0.42 | 0.06 | (0.26) |
| Equity Holders of Parent Company | (2.53) | 0.37 | 0.42 | 0.06 | (0.26) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (5.94p) | 0.86p | 0.98p | 0.13p | (0.01p) |
| Earnings per Share (Diluted) | (5.94p) | 0.86p | 0.98p | 0.13p | (0.01p) |
| Earnings per Share (Adjusted) | (5.94p) | 0.86p | 0.98p | 0.13p | (0.01p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (5.94p) | 0.86p | 0.98p | 0.13p | (0.01p) |
| Earnings per Share (Diluted) | (5.94p) | 0.86p | 0.98p | 0.13p | (0.01p) |
| Earnings per Share (Adjusted) | (5.94p) | 0.86p | 0.98p | 0.13p | (0.01p) |
| | | | | | |
| Dividend per Share | n/a | 0.50p | 0.50p | 1.50p | 0.75p |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 7.46 | 8.13 | 9.04 | 10.14 | 10.95 |
| Property, Plant and Equipment | 2.16 | 2.89 | 3.33 | 3.77 | 5.09 |
| Investments | 0.01 | n/a | n/a | n/a | 0.04 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 9.63 | 11.02 | 12.37 | 13.91 | 16.08 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 32.33 | 31.90 | 36.30 | 50.00 | 49.10 |
| Cash at Bank and in Hand | 12.50 | 13.86 | 13.14 | 11.11 | 8.86 |
| Current Asset Investments | 0.92 | 0.54 | 1.28 | 1.65 | 0.92 |
| Other Current Assets | n/a | n/a | 1.28 | n/a | 0.92 |
| Total Current Assets | 45.75 | 46.30 | 51.99 | 62.76 | 59.79 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 55.38 | 57.32 | 63.08 | 76.67 | 74.95 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.82 | 0.72 | 0.34 | 0.25 | 0.95 |
| Other Current Liabilities | 34.29 | 32.84 | 38.46 | 52.14 | 48.12 |
| Total Current Liabilities | 35.11 | 33.56 | 38.80 | 52.39 | 49.07 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.91 | 1.74 | 2.39 | 2.30 | 2.86 |
| Provisions | 0.68 | 0.69 | 0.72 | 0.59 | 0.68 |
| Other Non-Current Liabilities | n/a | 0.01 | n/a | 0.03 | 0.03 |
| Total Non-Current Liabilities | 1.59 | 2.44 | 3.11 | 2.91 | 3.56 |
| | | | | | |
| Net Assets | 18.69 | 21.32 | 21.17 | 21.36 | 22.32 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 2.89 | 2.89 | 2.89 | 2.89 | 2.89 |
| Share Premium Account | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 |
| Other Reserves | 4.41 | 4.41 | 4.41 | 4.41 | 4.41 |
| Retained Earnings | 7.62 | 10.26 | 10.10 | 10.30 | 11.26 |
| Shareholders Funds | 18.69 | 21.32 | 21.17 | 21.36 | 22.32 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 18.69 | 21.32 | 21.17 | 21.36 | 22.32 |
| | | | | | |
| | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
|---|
| Operating Margin | (11.63%) | 0.20% | 1.98% | 0.63% | 0.07% |
| Return on Capital Employed | (26.72%) | 0.39% | 4.01% | 2.17% | 0.14% |
| Dividend Cover | n/a | 1.72 | 1.96 | 0.09 | (0.81) |
| Dividend Yield | n/a | 2.20 | 2.10 | 4.80 | n/a |
| PE Ratio | n/a | 26.20 | 24.50 | 238.50 | n/a |
| PEG | n/a | n/a | 1.70 | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | 200.00% | n/a |
| Net Asset Value per Share | 25.91p | 30.45p | 28.00p | 25.91p | 26.96p |