| Standard | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | |
| | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (1.17) | (1.06) | (0.29) | (0.17) |
| Net Interest | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (1.17) | (1.06) | (0.29) | (0.17) |
| Post Tax Profit | (1.17) | (1.06) | (0.29) | (0.17) |
| Profit for the Period | (1.17) | (1.06) | (0.29) | (0.17) |
| Equity Holders of Parent Company | (1.17) | (1.06) | (0.29) | (0.17) |
| Minority Interests | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.46p) | (0.79p) | (0.02p) | n/a |
| Earnings per Share (Diluted) | (0.46p) | (0.79p) | (0.02p) | n/a |
| Earnings per Share (Adjusted) | (0.46p) | (0.79p) | (0.02p) | n/a |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.46p) | (0.79p) | (0.02p) | n/a |
| Earnings per Share (Diluted) | (0.46p) | (0.79p) | (0.02p) | n/a |
| Earnings per Share (Adjusted) | (0.46p) | (0.79p) | (0.02p) | n/a |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 1.70 | 1.01 | n/a | n/a |
| Property, Plant and Equipment | 0.07 | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | 0.17 |
| Investment Properties | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.77 | 1.01 | n/a | 0.17 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.16 | 0.03 | 0.04 | 0.03 |
| Cash at Bank and in Hand | 0.67 | 0.36 | 0.10 | 0.04 |
| Current Asset Investments | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.83 | 0.39 | 0.14 | 0.07 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a |
| Total Assets | 2.60 | 1.40 | 0.14 | 0.24 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.01 | n/a | n/a | n/a |
| Other Current Liabilities | 0.34 | 0.13 | 0.08 | 0.02 |
| Total Current Liabilities | 0.35 | 0.13 | 0.08 | 0.02 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.03 | n/a | n/a | 0.06 |
| Provisions | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.44 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.46 | n/a | n/a | 0.06 |
| | | | | | |
| Net Assets | 1.79 | 1.26 | 0.05 | 0.17 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.03 | 0.01 | n/a | 1.21 |
| Share Premium Account | 3.94 | 2.55 | 0.34 | 14.67 |
| Other Reserves | 0.29 | 0.06 | n/a | 1.11 |
| Retained Earnings | (2.47) | (1.35) | (0.29) | (16.82) |
| Shareholders Funds | 1.79 | 1.26 | 0.05 | 0.17 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
| Total Equity | 1.79 | 1.26 | 0.05 | 0.17 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (1,000.00%) | (413.62%) | (531.48%) | (75.22%) |
| Dividend Cover | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.03p | 0.09p | 0.02p | 0.06p |