| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 | 29 Jun '20 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (1.20) | (1.87) | (1.87) | (3.94) | (3.94) |
| Net Interest | n/a | n/a | n/a | (2.81) | (2.81) |
| Pre Tax Profit | (1.20) | (1.86) | (1.86) | (6.75) | (6.75) |
| Post Tax Profit | (1.20) | (1.86) | (1.86) | (5.25) | (5.25) |
| Profit for the Period | (1.34) | (6.09) | (6.27) | 47.94 | 47.94 |
| Equity Holders of Parent Company | (1.34) | (6.09) | (6.27) | 47.94 | 47.94 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.80USX) | (1.20USX) | (1.30USX) | (19.30USX) | (19.30USX) |
| Earnings per Share (Diluted) | (0.80USX) | (1.20USX) | (1.30USX) | (19.30USX) | (19.30USX) |
| Earnings per Share (Adjusted) | (0.80USX) | (1.20USX) | (1.30USX) | (19.30USX) | (19.30USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.10USX) | (4.00USX) | (4.40USX) | 39.70USX | 39.70USX |
| Earnings per Share (Diluted) | (0.10USX) | (4.00USX) | (4.40USX) | 39.70USX | 39.70USX |
| Earnings per Share (Adjusted) | (0.10USX) | (4.00USX) | (4.40USX) | 39.70USX | 39.70USX |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 | 29 Jun '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | 0.15 | 0.15 | 0.28 | 0.28 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | 0.15 | 0.15 | 0.28 | 0.28 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.23 | 0.10 | 0.10 | 2.25 | 2.25 |
| Cash at Bank and in Hand | 0.76 | 1.91 | 1.91 | 3.16 | 3.16 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 4.04 | 4.25 | 4.25 | 7.92 | 7.92 |
| Total Current Assets | 5.03 | 6.26 | 6.26 | 13.34 | 13.34 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.03 | 6.41 | 6.41 | 13.62 | 13.62 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 10.99 | 9.81 | 11.10 | 10.83 | 10.83 |
| Total Current Liabilities | 10.99 | 9.81 | 11.10 | 10.83 | 10.83 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.30 | 0.30 |
| Total Non-Current Liabilities | n/a | n/a | n/a | 0.30 | 0.30 |
| | | | | | |
| Net Assets | (5.96) | (3.40) | (4.69) | 2.49 | 2.49 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 388.57 | 388.57 | 388.57 | 388.38 | 388.38 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 23.46 | 23.40 | 23.40 | 23.39 | 23.39 |
| Retained Earnings | (417.99) | (415.37) | (416.66) | (409.28) | (409.28) |
| Shareholders Funds | (5.96) | (3.40) | (4.69) | 2.49 | 2.49 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (5.96) | (3.40) | (4.69) | 2.49 | 2.49 |
| | | | | | |
| | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 | 29 Jun '20 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | 20.09% | 54.96% | 39.87% | (158.49%) | (158.49%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | ($0.04) | ($0.02) | ($0.03) | $0.02 | $0.02 |