| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 01 May '21 | 02 May '20 | 01 May '20 | 27 Apr '19 | 26 Apr '19 |
|---|
| Revenue | 928.20 | 1,417.60 | 1,417.60 | 1,878.90 | 1,878.90 |
| Operating Profit / Loss | 54.60 | 69.60 | 69.60 | 112.40 | 112.40 |
| Net Interest | (33.70) | (46.60) | (46.60) | (34.50) | (34.50) |
| Pre Tax Profit | 24.70 | 40.60 | 40.60 | 101.20 | 101.20 |
| Post Tax Profit | 33.50 | 37.40 | 37.40 | 101.70 | 101.70 |
| Profit for the Period | 33.50 | 36.10 | 36.10 | 23.60 | 23.60 |
| Equity Holders of Parent Company | 33.40 | 35.80 | 35.80 | 21.60 | 21.60 |
| Minority Interests | 0.10 | 0.30 | 0.30 | 2.00 | 2.00 |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 6.10p | 6.70p | 6.70p | 17.40p | 17.40p |
| Earnings per Share (Diluted) | 6.00p | 6.60p | 6.60p | 17.30p | 17.30p |
| Earnings per Share (Adjusted) | 2.70p | 13.50p | 13.50p | 19.30p | 19.30p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 6.10p | 6.50p | 6.40p | 3.80p | 3.80p |
| Earnings per Share (Diluted) | 6.00p | 6.40p | 6.40p | 3.70p | 3.70p |
| Earnings per Share (Adjusted) | 2.70p | 6.50p | 13.50p | 22.10p | 22.10p |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | 7.70p | 7.70p |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 01 May '21 | 02 May '20 | 01 May '20 | 27 Apr '19 | 26 Apr '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 64.20 | 61.40 | 61.40 | 60.90 | 60.90 |
| Property, Plant and Equipment | 851.00 | 914.90 | 914.90 | 834.00 | 834.00 |
| Investments | 6.70 | 16.30 | 16.30 | 19.90 | 19.90 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 23.30 | 58.10 | 58.10 | 50.60 | 50.60 |
| Total Non-Current Assets | 945.20 | 1,050.70 | 1,050.70 | 965.40 | 965.40 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 9.50 | 8.80 | 8.80 | 14.30 | 14.30 |
| Trade and Other Receivables | 117.30 | 106.40 | 106.40 | 133.30 | 133.30 |
| Cash at Bank and in Hand | 602.30 | 580.70 | 348.30 | 170.40 | 170.40 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.60 | 2.90 | 2.90 | 13.50 | 13.50 |
| Total Current Assets | 730.70 | 698.80 | 466.40 | 331.50 | 331.50 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,675.90 | 1,749.50 | 1,517.10 | 1,296.90 | 1,296.90 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 457.60 | 274.90 | 42.50 | 21.80 | 21.80 |
| Other Current Liabilities | 321.40 | 405.20 | 405.20 | 448.80 | 448.80 |
| Total Current Liabilities | 779.00 | 680.10 | 447.70 | 470.60 | 470.60 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 466.00 | 667.50 | 667.50 | 411.20 | 411.20 |
| Provisions | 85.20 | 82.40 | 82.40 | 80.90 | 80.90 |
| Other Non-Current Liabilities | 284.70 | 449.70 | 449.70 | 205.80 | 205.80 |
| Total Non-Current Liabilities | 835.90 | 1,199.60 | 1,199.60 | 697.90 | 697.90 |
| | | | | | |
| Net Assets | 61.00 | (130.20) | (130.20) | 128.40 | 128.40 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 |
| Share Premium Account | 8.40 | 8.40 | 8.40 | 8.40 | 8.40 |
| Other Reserves | 348.40 | 318.30 | 318.30 | 402.20 | 402.20 |
| Retained Earnings | (299.00) | (460.10) | (460.10) | (285.40) | (285.40) |
| Shareholders Funds | 61.00 | (130.20) | (130.20) | 128.40 | 128.40 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 61.00 | (130.20) | (130.20) | 128.40 | 128.40 |
| | | | | | |
| | 01 May '21 | 02 May '20 | 01 May '20 | 27 Apr '19 | 26 Apr '19 |
|---|
| Operating Margin | 5.88% | 4.91% | 4.91% | 5.98% | 5.98% |
| Return on Capital Employed | 5.81% | 10.47% | 14.51% | 23.34% | 23.34% |
| Dividend Cover | n/a | 3.55 | 3.55 | 2.51 | 2.51 |
| Dividend Yield | n/a | 5.30 | 5.30 | 5.80 | 5.80 |
| PE Ratio | 33.40 | 5.30 | 5.30 | 6.90 | 6.90 |
| PEG | n/a | n/a | n/a | 0.20 | n/a |
| Dividend per Share Growth | n/a | n/a | (50.65%) | 102.63% | n/a |
| Net Asset Value per Share | (0.58p) | (34.78p) | (34.78p) | 12.25p | 12.25p |