Visit our new Alternative Investment section.Click here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSIMEC Atlantis Energy Fundamentals (SAE)

  • There is currently no data for SAE

SAE Fundamentals

StandardIFRSIFRSIFRSIFRSIFRS
      
 MillionsMillionsMillionsMillionsMillions
Income Statement31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Revenue14.3715.283.907.5112.23
Operating Profit / Loss(6.64)27.46(7.06)(70.63)(15.53)
Net Interest(6.00)(4.67)(4.02)(3.45)(3.89)
Pre Tax Profit(12.63)22.79(11.08)(74.08)(19.42)
Post Tax Profit(25.12)23.18(11.06)(71.59)(19.68)
Profit for the Period(25.12)23.18(11.06)(71.59)(19.68)
Equity Holders of Parent Company(20.12)25.39(11.06)(71.59)(19.08)
Minority Interests(5.00)(2.22)n/an/a(0.61)
      
Continuing EPS     
Earnings per Share (Basic)(3.00p)4.00p(1.00p)(0.12p)(0.04p)
Earnings per Share (Diluted)(3.00p)4.00p(1.00p)(0.12p)(0.04p)
Earnings per Share (Adjusted)(3.00p)4.00p(1.00p)(0.12p)(0.04p)
Continuing and Discontinued EPS     
Earnings per Share (Basic)(3.00p)4.00p(1.00p)(0.12p)(0.04p)
Earnings per Share (Diluted)(3.00p)4.00p(1.00p)(0.12p)(0.04p)
Earnings per Share (Adjusted)(3.00p)4.00p(1.00p)(0.12p)(0.04p)
      
Dividend per Sharen/an/an/an/an/a
      
 MillionsMillionsMillionsMillionsMillions
Balance Sheet31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Non-Current Assets     
Intangible Assetsn/a1.471.474.1815.43
Property, Plant and Equipment36.6861.1675.7977.58132.82
Investments0.220.13n/a0.410.51
Investment Properties49.1349.53n/an/an/a
Other Financial Assetsn/an/a0.13n/an/a
Other Non-Current Assets0.260.260.260.59n/a
Total Non-Current Assets86.29112.5577.6482.75148.77
      
Current Assets     
Inventories9.779.24n/an/a0.86
Trade and Other Receivables12.992.963.331.353.22
Cash at Bank and in Hand5.964.193.703.775.81
Current Asset Investmentsn/an/an/an/an/a
Other Current Assetsn/an/an/an/an/a
Total Current Assets28.7216.397.035.129.89
      
Other Assetsn/an/an/an/an/a
Total Assets115.01128.9484.6787.87158.66
      
Current Liabilities     
Borrowings15.8511.6916.194.985.82
Other Current Liabilities9.736.106.577.298.22
Total Current Liabilities25.5817.7922.7612.2614.03
      
Net Current Assetsn/an/an/an/an/a
      
Non-Current Liabilities     
Borrowings44.4944.8442.8944.6044.39
Provisions27.7418.4813.3314.3218.46
Other Non-Current Liabilitiesn/an/an/an/an/a
Total Non-Current Liabilities72.2263.3256.2258.9262.85
      
Net Assets17.2147.835.6816.6981.78
      
Capital and Reserves     
Share Capital201.50201.50201.50201.50195.38
Share Premium Accountn/an/a12.66n/an/a
Other Reserves29.8233.557.4820.3620.53
Retained Earnings(209.16)(189.36)(216.28)(206.91)(139.84)
Shareholders Funds22.1645.695.3514.9576.07
      
Minority Interests / Other Equity(4.96)2.140.331.745.71
Total Equity17.2147.835.6816.6981.78
      
 31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Operating Margin(46.18%)179.69%(180.88%)(940.38%)(126.96%)
Return on Capital Employed(6.31%)22.62%(9.21%)(92.44%)(11.50%)
Dividend Covern/an/an/an/an/a
Dividend Yieldn/an/an/an/an/a
PE Ration/a0.40n/an/an/a
PEGn/an/an/an/an/a
Dividend per Share Growthn/an/an/an/an/a
Net Asset Value per Share2.38p6.41p0.58p1.73p9.18p