| Standard | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | |
| | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
|---|
| Revenue | n/a | 0.20 | n/a | n/a |
| Operating Profit / Loss | (1.11) | (1.93) | (1.63) | (0.92) |
| Net Interest | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (1.21) | (1.93) | (1.63) | (0.92) |
| Post Tax Profit | (0.97) | (1.74) | (1.61) | (0.92) |
| Profit for the Period | (0.97) | (1.74) | (1.62) | (0.92) |
| Equity Holders of Parent Company | (0.97) | (1.74) | (1.62) | (0.92) |
| Minority Interests | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.75p) | (1.35p) | (1.56p) | (3.71p) |
| Earnings per Share (Diluted) | (0.75p) | (1.35p) | (1.56p) | (3.71p) |
| Earnings per Share (Adjusted) | (0.75p) | (1.35p) | (1.56p) | (3.71p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.75p) | (1.35p) | (1.56p) | (3.71p) |
| Earnings per Share (Diluted) | (0.75p) | (1.35p) | (1.56p) | (3.71p) |
| Earnings per Share (Adjusted) | (0.75p) | (1.35p) | (1.56p) | (3.71p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 5.34 | 5.34 | 5.34 | 1.48 |
| Property, Plant and Equipment | 0.04 | 0.05 | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 5.39 | 5.39 | 5.34 | 1.48 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.03 | 0.16 | 0.10 | 2.18 |
| Cash at Bank and in Hand | 0.34 | 0.54 | 2.32 | 0.90 |
| Current Asset Investments | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.36 | 0.69 | 2.42 | 3.08 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a |
| Total Assets | 5.75 | 6.09 | 7.77 | 4.56 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.40 | n/a | n/a | n/a |
| Other Current Liabilities | 0.18 | 0.31 | 0.28 | 0.20 |
| Total Current Liabilities | 0.58 | 0.31 | 0.28 | 0.20 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a |
| Provisions | 0.28 | 0.28 | 0.28 | 0.28 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.28 | 0.28 | 0.28 | 0.28 |
| | | | | | |
| Net Assets | 4.89 | 5.50 | 7.21 | 4.08 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.36 | 1.29 | 1.29 | 0.72 |
| Share Premium Account | 4.62 | 4.40 | 4.40 | 3.46 |
| Other Reserves | (1.16) | (0.21) | 4.06 | 0.82 |
| Retained Earnings | 0.07 | 0.01 | (2.55) | (0.91) |
| Shareholders Funds | 4.89 | 5.50 | 7.21 | 4.08 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
| Total Equity | 4.89 | 5.50 | 7.21 | 4.08 |
| | | | | | |
| | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
|---|
| Operating Margin | n/a | (964.88%) | n/a | (127,598.47%) |
| Return on Capital Employed | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.29p) | 0.10p | 1.20p | 1.68p |