| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
|---|
| Revenue | 0.53 | 0.40 | 0.26 | 0.26 | 6.07 |
| Operating Profit / Loss | (7.12) | (11.23) | (12.91) | (12.91) | (14.41) |
| Net Interest | 0.46 | 0.17 | (0.50) | (0.50) | 0.55 |
| Pre Tax Profit | (6.66) | (11.06) | (13.41) | (13.41) | (13.86) |
| Post Tax Profit | (5.41) | (9.69) | (11.35) | (11.35) | (11.41) |
| Profit for the Period | (5.41) | (9.69) | (11.35) | (11.35) | (11.41) |
| Equity Holders of Parent Company | (5.41) | (9.69) | (11.35) | (11.35) | (11.41) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (9.50p) | (17.00p) | (29.00p) | (29.00p) | (34.96p) |
| Earnings per Share (Diluted) | (9.50p) | (17.00p) | (29.00p) | (29.00p) | (34.96p) |
| Earnings per Share (Adjusted) | (9.50p) | (17.00p) | (29.00p) | (29.00p) | (34.96p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (9.50p) | (17.00p) | (29.00p) | (29.00p) | (34.96p) |
| Earnings per Share (Diluted) | (9.50p) | (17.00p) | (29.00p) | (29.00p) | (34.96p) |
| Earnings per Share (Adjusted) | (9.50p) | (17.00p) | (29.00p) | (29.00p) | (34.96p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Property, Plant and Equipment | 0.62 | 0.66 | 0.69 | 0.69 | 1.04 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 0.00 | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.81 | 0.85 | 0.87 | 0.87 | 1.23 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.68 | 1.93 | 0.44 | 0.44 | 0.70 |
| Cash at Bank and in Hand | 7.15 | 9.55 | 14.70 | 14.70 | 12.62 |
| Current Asset Investments | n/a | 5.00 | 7.50 | 7.50 | n/a |
| Other Current Assets | n/a | n/a | 1.83 | 1.83 | 5.83 |
| Total Current Assets | 8.84 | 16.48 | 24.48 | 24.48 | 19.15 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 9.64 | 17.32 | 25.35 | 25.35 | 20.38 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 |
| Other Current Liabilities | 4.17 | 6.87 | 5.73 | 5.73 | 6.28 |
| Total Current Liabilities | 4.32 | 7.02 | 5.88 | 5.88 | 6.45 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.27 | 0.42 | 0.56 | 0.56 | 0.71 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.27 | 0.42 | 0.56 | 0.56 | 0.71 |
| | | | | | |
| Net Assets | 5.06 | 9.89 | 18.91 | 18.91 | 13.22 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.57 | 0.57 | 0.57 | 0.57 | 0.32 |
| Share Premium Account | 113.92 | 113.92 | 113.90 | 113.90 | 97.89 |
| Other Reserves | 42.52 | 42.52 | 42.52 | 42.52 | 42.52 |
| Retained Earnings | (151.96) | (147.12) | (138.09) | (138.09) | (127.50) |
| Shareholders Funds | 5.06 | 9.89 | 18.91 | 18.91 | 13.22 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.06 | 9.89 | 18.91 | 18.91 | 13.22 |
| | | | | | |
| | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
|---|
| Operating Margin | (1,342.45%) | (2,786.10%) | (4,965.38%) | (4,965.38%) | (237.40%) |
| Return on Capital Employed | (134.45%) | (109.39%) | (66.42%) | (66.40%) | (103.59%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 8.52p | 16.97p | 32.88p | 32.75p | 22.90p |