| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
|---|
| Revenue | 4.63 | 9.72 | 9.72 | 13.41 | 16.79 |
| Operating Profit / Loss | (0.48) | (0.10) | (0.18) | 0.09 | (1.43) |
| Net Interest | (0.01) | (0.01) | (0.01) | (0.05) | (0.06) |
| Pre Tax Profit | (0.04) | (0.11) | (0.11) | 0.35 | (1.48) |
| Post Tax Profit | 0.01 | (0.12) | (0.12) | 0.32 | (1.51) |
| Profit for the Period | 0.01 | (0.12) | (0.12) | 0.32 | (1.51) |
| Equity Holders of Parent Company | 0.01 | (0.12) | (0.12) | 0.32 | (1.51) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.22p) | (0.49p) | (0.10p) | 0.27p | (1.29p) |
| Earnings per Share (Diluted) | (0.22p) | (0.49p) | (0.10p) | 0.27p | (1.29p) |
| Earnings per Share (Adjusted) | (0.22p) | (0.49p) | (0.10p) | 0.27p | (0.84p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | n/a | (0.10p) | (0.10p) | 0.27p | (1.29p) |
| Earnings per Share (Diluted) | n/a | (0.10p) | (0.10p) | 0.27p | (1.29p) |
| Earnings per Share (Adjusted) | n/a | (0.10p) | (0.10p) | 0.27p | (0.84p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | 0.01 | 0.01 | 0.01 | 0.04 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 0.02 | 0.02 | 0.02 | 0.06 |
| Total Non-Current Assets | n/a | 0.03 | 0.03 | 0.03 | 0.09 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.05 | 1.50 | 1.50 | 1.60 | 2.87 |
| Cash at Bank and in Hand | 2.00 | 0.19 | 0.19 | 0.17 | 0.14 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 2.05 | 1.69 | 1.69 | 1.76 | 3.01 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.05 | 1.72 | 1.72 | 1.79 | 3.10 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | 0.80 | 0.80 | 0.44 | 1.22 |
| Other Current Liabilities | 0.07 | 0.83 | 0.83 | 1.15 | 2.02 |
| Total Current Liabilities | 0.07 | 1.63 | 1.63 | 1.59 | 3.24 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 1.97 | 0.09 | 0.09 | 0.20 | (0.14) |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.94 | 1.60 | 1.60 | 1.60 | n/a |
| Share Premium Account | 4.10 | 2.58 | 2.58 | 2.58 | n/a |
| Other Reserves | 0.03 | 0.04 | 0.04 | 0.03 | n/a |
| Retained Earnings | (4.09) | (4.14) | (4.14) | (4.01) | n/a |
| Shareholders Funds | 1.97 | 0.09 | 0.09 | 0.20 | (0.14) |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.97 | 0.09 | 0.09 | 0.20 | (0.14) |
| | | | | | |
| | 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
|---|
| Operating Margin | (10.43%) | (1.03%) | (1.85%) | 0.67% | (8.52%) |
| Return on Capital Employed | (1.62%) | (11.26%) | (11.26%) | 62.50% | (131.73%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 3.90 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.44p | 0.02p | 0.02p | 0.05p | (0.03p) |