| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
|---|
| Revenue | n/a | n/a | n/a | 0.19 | 0.19 |
| Operating Profit / Loss | (1.56) | (5.59) | (4.43) | (3.03) | (3.03) |
| Net Interest | (0.15) | (0.07) | (0.07) | (0.09) | (0.09) |
| Pre Tax Profit | (1.71) | (5.56) | (4.49) | (3.12) | (3.12) |
| Post Tax Profit | (1.71) | (5.65) | (4.49) | (3.12) | (3.12) |
| Profit for the Period | (0.61) | (5.84) | (4.49) | (3.12) | (3.12) |
| Equity Holders of Parent Company | (0.61) | (5.84) | (4.49) | (3.12) | (3.12) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (4.00USX) | (18.00USX) | (0.14USX) | (0.13USX) | (0.13USX) |
| Earnings per Share (Diluted) | (4.00USX) | (18.00USX) | (0.14USX) | (0.13USX) | (0.13USX) |
| Earnings per Share (Adjusted) | (4.00USX) | (18.00USX) | (0.14USX) | (0.13USX) | (0.13USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (1.00USX) | (18.00USX) | (0.14USX) | (0.13USX) | (0.13USX) |
| Earnings per Share (Diluted) | (1.00USX) | (18.00USX) | (0.14USX) | (0.13USX) | (0.13USX) |
| Earnings per Share (Adjusted) | (1.00USX) | (18.00USX) | (0.14USX) | (0.13USX) | (0.13USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.55 | 0.58 | 11.72 | 10.26 | 10.26 |
| Property, Plant and Equipment | 0.08 | 0.10 | 0.10 | 0.15 | 0.15 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 8.71 | 9.82 | n/a | 0.18 | 0.18 |
| Total Non-Current Assets | 9.34 | 10.51 | 11.83 | 10.58 | 10.58 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 0.10 | 0.15 | 0.15 | 1.14 | 1.14 |
| Trade and Other Receivables | 0.93 | 0.65 | 0.67 | 0.65 | 0.65 |
| Cash at Bank and in Hand | 4.31 | 0.17 | 0.17 | 0.36 | 0.36 |
| Current Asset Investments | 0.44 | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.02 | 0.35 | 0.33 | n/a | n/a |
| Total Current Assets | 5.80 | 1.32 | 1.32 | 2.15 | 2.15 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 15.14 | 11.83 | 13.15 | 12.74 | 12.74 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | 0.77 | 0.77 | 0.56 | 0.56 |
| Other Current Liabilities | 2.31 | 2.83 | 2.83 | 1.70 | 1.70 |
| Total Current Liabilities | 2.31 | 3.60 | 3.60 | 2.27 | 2.27 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 3.86 | 4.51 | 4.51 | 3.73 | 3.73 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 3.86 | 4.51 | 4.51 | 3.73 | 3.73 |
| | | | | | |
| Net Assets | 8.98 | 3.72 | 5.04 | 6.74 | 6.74 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 185.36 | 179.25 | 179.25 | 176.50 | 176.50 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 7.10 | 7.45 | 7.42 | 7.50 | 7.50 |
| Retained Earnings | (183.47) | (182.98) | (181.63) | (177.26) | (177.26) |
| Shareholders Funds | 8.98 | 3.72 | 5.04 | 6.74 | 6.74 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 8.98 | 3.72 | 5.04 | 6.74 | 6.74 |
| | | | | | |
| | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
|---|
| Operating Margin | n/a | n/a | n/a | (1,607.89%) | (1,607.89%) |
| Return on Capital Employed | (12.70%) | (65.32%) | 313.83% | (388.91%) | (388.91%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |