| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Apr '23 | 29 Apr '22 | 31 May '21 | 30 May '21 | 31 May '20 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (7.04) | (5.50) | (3.35) | (3.35) | (2.33) |
| Net Interest | n/a | n/a | (0.02) | (0.02) | (0.02) |
| Pre Tax Profit | (7.03) | (5.50) | (3.37) | (3.37) | (2.35) |
| Post Tax Profit | (5.95) | (4.71) | (3.23) | (3.23) | (2.13) |
| Profit for the Period | (5.95) | (4.71) | (3.23) | (3.23) | (2.13) |
| Equity Holders of Parent Company | (5.95) | (4.71) | (3.23) | (3.23) | (2.13) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.62p) | (0.54p) | (0.50p) | (0.50p) | (0.34p) |
| Earnings per Share (Diluted) | (0.62p) | (0.54p) | (0.50p) | (0.50p) | (0.34p) |
| Earnings per Share (Adjusted) | (0.62p) | (0.54p) | (0.50p) | (0.50p) | (0.34p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.62p) | (0.54p) | (0.50p) | (0.50p) | (0.34p) |
| Earnings per Share (Diluted) | (0.62p) | (0.54p) | (0.50p) | (0.50p) | (0.34p) |
| Earnings per Share (Adjusted) | (0.62p) | (0.54p) | (0.50p) | (0.50p) | (0.34p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Apr '23 | 29 Apr '22 | 31 May '21 | 30 May '21 | 31 May '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.01 | 0.05 | 0.10 | 0.10 | 0.14 |
| Property, Plant and Equipment | n/a | n/a | 0.06 | 0.06 | 0.15 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.01 | 0.05 | 0.16 | 0.16 | 0.29 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2.19 | 2.61 | 0.42 | 0.42 | 0.73 |
| Cash at Bank and in Hand | 2.30 | 9.17 | 14.63 | 14.63 | 0.31 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.49 | 11.77 | 15.05 | 15.05 | 1.04 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4.50 | 11.82 | 15.21 | 15.21 | 1.33 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | 0.13 | 0.13 | 0.05 |
| Other Current Liabilities | 0.58 | 2.03 | 0.82 | 0.82 | 0.64 |
| Total Current Liabilities | 0.58 | 2.03 | 0.95 | 0.95 | 0.69 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | 0.05 | 0.05 | 0.05 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | 0.05 | 0.05 | 0.05 |
| | | | | | |
| Net Assets | 3.91 | 9.79 | 14.21 | 14.21 | 0.58 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 9.60 | 9.60 | 9.60 | 9.60 | n/a |
| Share Premium Account | 11.88 | 11.88 | 11.88 | 11.88 | n/a |
| Other Reserves | 2.16 | 2.09 | 1.80 | 1.80 | 6.42 |
| Retained Earnings | (19.73) | (13.78) | (9.07) | (9.07) | (5.84) |
| Shareholders Funds | 3.91 | 9.79 | 14.21 | 14.21 | 0.58 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3.91 | 9.79 | 14.21 | 14.21 | 0.58 |
| | | | | | |
| | 29 Apr '23 | 29 Apr '22 | 31 May '21 | 30 May '21 | 31 May '20 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (180.24%) | (61.70%) | (23.42%) | (23.42%) | (424.34%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.41p | 1.01p | 1.47p | 1.47p | 0.05p |