| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 | 29 Jun '20 |
|---|
| Revenue | 0.11 | 0.07 | 0.07 | 0.06 | 0.06 |
| Operating Profit / Loss | (0.84) | (0.24) | (0.24) | (0.18) | (0.18) |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (1.05) | 0.03 | 0.03 | (0.24) | (0.24) |
| Post Tax Profit | (1.02) | 0.03 | 0.03 | (0.24) | (0.24) |
| Profit for the Period | (1.02) | 0.02 | 0.02 | (0.20) | (0.20) |
| Equity Holders of Parent Company | (1.02) | 0.02 | 0.02 | (0.20) | (0.20) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (8.91p) | 0.25p | 0.25p | (2.32p) | (2.32p) |
| Earnings per Share (Diluted) | (8.91p) | 0.26p | 0.26p | (2.81p) | (2.81p) |
| Earnings per Share (Adjusted) | (8.91p) | 0.25p | 0.25p | (2.32p) | (2.32p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (8.91p) | 0.18p | 0.18p | (2.32p) | (2.32p) |
| Earnings per Share (Diluted) | (8.91p) | 0.19p | 0.19p | (2.32p) | (2.32p) |
| Earnings per Share (Adjusted) | (8.91p) | 0.18p | 0.18p | (2.32p) | (2.32p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 | 29 Jun '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.04 | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | 0.03 | 0.03 |
| Investments | 1.10 | 1.42 | 1.42 | 1.14 | 1.14 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 0.02 | 0.02 |
| Other Non-Current Assets | 0.00 | n/a | n/a | 0.01 | 0.01 |
| Total Non-Current Assets | 1.14 | 1.42 | 1.42 | 1.19 | 1.19 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.03 | 0.03 | 0.03 | 0.11 | 0.11 |
| Cash at Bank and in Hand | 0.77 | 1.50 | 1.50 | 0.02 | 0.02 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.79 | 1.53 | 1.53 | 0.13 | 0.13 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1.93 | 2.95 | 2.95 | 1.32 | 1.32 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | 0.04 | 0.04 |
| Other Current Liabilities | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
| Total Current Liabilities | 0.03 | 0.03 | 0.03 | 0.08 | 0.08 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 1.90 | 2.92 | 2.92 | 1.24 | 1.24 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 3.57 | 3.57 | 3.57 | 3.29 | 3.29 |
| Share Premium Account | 4.48 | 4.48 | 4.48 | 3.15 | 3.15 |
| Other Reserves | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 |
| Retained Earnings | (6.22) | (5.20) | (5.20) | (5.27) | (5.27) |
| Shareholders Funds | 1.90 | 2.92 | 2.92 | 1.24 | 1.24 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.90 | 2.92 | 2.92 | 1.24 | 1.24 |
| | | | | | |
| | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 | 29 Jun '20 |
|---|
| Operating Margin | (785.98%) | (370.77%) | (370.77%) | (305.00%) | (305.00%) |
| Return on Capital Employed | (56.51%) | 0.89% | 0.89% | (18.78%) | (18.78%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 152.00 | 152.00 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 13.04p | 20.40p | 20.40p | 8.69p | 8.69p |