| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 01 Jul '23 | 02 Jul '22 | 27 Jun '21 | 26 Jun '21 | 28 Jun '20 |
|---|
| Revenue | 46.41 | 35.94 | 5.97 | 5.97 | 5.20 |
| Operating Profit / Loss | (2.81) | 1.41 | (4.89) | (4.89) | (0.28) |
| Net Interest | (2.05) | (1.17) | (0.41) | (0.41) | (0.34) |
| Pre Tax Profit | (4.86) | 0.24 | (5.30) | (5.30) | (0.62) |
| Post Tax Profit | (3.93) | 0.50 | (5.26) | (5.26) | (0.63) |
| Profit for the Period | (3.93) | 0.50 | (5.26) | (5.26) | (0.63) |
| Equity Holders of Parent Company | (3.93) | 0.50 | (5.37) | (5.37) | (0.63) |
| Minority Interests | n/a | n/a | 0.11 | 0.11 | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (2.09p) | 0.06p | (5.55p) | (5.55p) | (1.14p) |
| Earnings per Share (Diluted) | (2.09p) | 0.06p | (5.55p) | (5.55p) | (1.14p) |
| Earnings per Share (Adjusted) | (2.09p) | 0.06p | (5.55p) | (5.55p) | (1.14p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (2.09p) | 0.06p | (5.55p) | (5.55p) | (1.14p) |
| Earnings per Share (Diluted) | (2.09p) | 0.06p | (5.55p) | (5.55p) | (1.14p) |
| Earnings per Share (Adjusted) | (2.09p) | 0.06p | (5.55p) | (5.55p) | (1.14p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 01 Jul '23 | 02 Jul '22 | 27 Jun '21 | 26 Jun '21 | 28 Jun '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 19.11 | 14.36 | 9.66 | 9.66 | 0.01 |
| Property, Plant and Equipment | 48.63 | 35.57 | 16.99 | 17.00 | 6.93 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.36 | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 2.40 | 0.70 | 0.27 | 0.27 | 0.26 |
| Total Non-Current Assets | 70.51 | 50.62 | 26.92 | 26.92 | 7.20 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 1.15 | 0.55 | 0.33 | 0.33 | 0.14 |
| Trade and Other Receivables | 3.27 | 2.01 | 0.80 | 0.80 | 0.47 |
| Cash at Bank and in Hand | 5.02 | 5.35 | 13.19 | 13.19 | 0.26 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 9.44 | 7.91 | 14.32 | 14.32 | 0.88 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 79.94 | 58.54 | 41.24 | 41.24 | 8.07 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 4.28 | 3.17 | 2.90 | 2.90 | 1.76 |
| Other Current Liabilities | 12.98 | 7.89 | 8.63 | 8.63 | 1.23 |
| Total Current Liabilities | 17.26 | 11.06 | 11.53 | 11.53 | 2.98 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 45.28 | 29.98 | 15.72 | 15.72 | 5.19 |
| Provisions | 2.88 | 1.26 | 0.82 | 0.82 | 0.09 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 48.16 | 31.23 | 16.53 | 16.54 | 5.28 |
| | | | | | |
| Net Assets | 14.52 | 16.24 | 13.18 | 13.18 | (0.19) |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 2.18 | 1.98 | 1.85 | 1.85 | 0.06 |
| Share Premium Account | 23.53 | 21.37 | 19.27 | 19.27 | 0.18 |
| Other Reserves | (1.85) | (1.97) | (2.30) | (2.30) | 0.05 |
| Retained Earnings | (10.07) | (5.64) | (5.75) | (5.75) | (0.47) |
| Shareholders Funds | 13.79 | 15.75 | 13.07 | 13.07 | (0.19) |
| | | | | | |
| Minority Interests / Other Equity | 0.73 | 0.49 | 0.11 | 0.11 | n/a |
| Total Equity | 14.52 | 16.24 | 13.18 | 13.18 | (0.19) |
| | | | | | |
| | 01 Jul '23 | 02 Jul '22 | 27 Jun '21 | 26 Jun '21 | 28 Jun '20 |
|---|
| Operating Margin | (6.06%) | 3.91% | (81.91%) | (81.91%) | (5.38%) |
| Return on Capital Employed | (5.87%) | 3.88% | (21.30%) | (21.29%) | (4.09%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 262.50 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (2.11p) | 0.87p | 1.90p | 1.62p | (0.11p) |