| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Mar '21 |
|---|
| Revenue | 0.74 | 0.34 | 1.04 | n/a | n/a |
| Operating Profit / Loss | (0.94) | (3.49) | (2.72) | (1.72) | (1.72) |
| Net Interest | (0.24) | (0.09) | (0.10) | (0.05) | n/a |
| Pre Tax Profit | (1.10) | (3.54) | (2.73) | (1.41) | (1.41) |
| Post Tax Profit | (1.10) | (3.54) | (2.73) | (1.41) | (1.41) |
| Profit for the Period | (1.10) | (3.54) | (2.73) | (1.41) | (1.41) |
| Equity Holders of Parent Company | (1.10) | (3.54) | (2.73) | (1.31) | (1.41) |
| Minority Interests | n/a | n/a | n/a | (0.10) | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (12.80p) | (60.40p) | (54.40p) | (32.00p) | (0.80p) |
| Earnings per Share (Diluted) | (12.80p) | (60.40p) | (54.40p) | (32.00p) | (0.80p) |
| Earnings per Share (Adjusted) | (12.80p) | (60.40p) | (54.40p) | (32.00p) | (0.80p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (12.80p) | (60.40p) | (54.40p) | (32.00p) | (0.80p) |
| Earnings per Share (Diluted) | (12.80p) | (60.40p) | (54.40p) | (32.00p) | (0.80p) |
| Earnings per Share (Adjusted) | (12.80p) | (60.40p) | (54.40p) | (32.00p) | (0.80p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Mar '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.25 | 0.40 | 1.80 | 2.75 | 2.75 |
| Property, Plant and Equipment | 3.28 | 2.08 | 2.55 | 2.90 | 2.90 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 3.53 | 2.48 | 4.35 | 5.64 | 5.64 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.36 | 0.12 | n/a | 0.18 | 0.18 |
| Cash at Bank and in Hand | 0.15 | n/a | 0.13 | 1.81 | 1.81 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.14 | n/a | n/a |
| Total Current Assets | 0.51 | 0.12 | 0.27 | 1.99 | 1.99 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4.04 | 2.60 | 4.62 | 7.63 | 7.63 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.00 | 0.85 | 1.24 | 2.27 | 2.27 |
| Other Current Liabilities | 2.66 | 1.41 | 0.68 | 1.22 | 1.22 |
| Total Current Liabilities | 2.67 | 2.26 | 1.91 | 3.49 | 3.49 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.34 | 0.41 | 0.35 | 0.29 | 0.29 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 2.27 | 0.32 | 0.24 | n/a | n/a |
| Total Non-Current Liabilities | 2.61 | 0.72 | 0.59 | 0.29 | 0.29 |
| | | | | | |
| Net Assets | (1.24) | (0.38) | 2.12 | 3.85 | 3.85 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.43 | 0.26 | 0.22 | 0.19 | n/a |
| Share Premium Account | 13.33 | 13.18 | 12.65 | 11.68 | n/a |
| Other Reserves | (3.28) | (3.22) | (3.68) | (3.68) | n/a |
| Retained Earnings | (11.71) | (10.61) | (7.07) | (4.34) | n/a |
| Shareholders Funds | (1.24) | (0.38) | 2.12 | 3.85 | 3.85 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (1.24) | (0.38) | 2.12 | 3.85 | 3.85 |
| | | | | | |
| | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Mar '21 |
|---|
| Operating Margin | (127.49%) | (1,023.06%) | (262.39%) | (52,951.28%) | (52,951.28%) |
| Return on Capital Employed | n/a | n/a | n/a | n/a | (38.44%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (11.45p) | (6.03p) | 2.47p | 8.51p | 0.58p |