| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (0.29) | (16.80) | (0.22) | (0.08) | (0.35) |
| Net Interest | n/a | n/a | (0.15) | (0.05) | (0.06) |
| Pre Tax Profit | (0.34) | (16.34) | (0.36) | (0.13) | (0.41) |
| Post Tax Profit | (0.34) | (16.34) | (0.36) | (0.13) | (0.41) |
| Profit for the Period | (0.34) | (16.34) | (0.36) | (0.13) | (0.41) |
| Equity Holders of Parent Company | (0.34) | (16.34) | (0.36) | (0.13) | (0.41) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.02p) | (1.53p) | (0.04p) | (0.02p) | (0.05p) |
| Earnings per Share (Diluted) | (0.02p) | (1.53p) | (0.04p) | (0.02p) | (0.05p) |
| Earnings per Share (Adjusted) | (0.02p) | (1.53p) | (0.04p) | (0.02p) | (0.05p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.02p) | (1.53p) | (0.04p) | (0.02p) | (0.05p) |
| Earnings per Share (Diluted) | (0.02p) | (1.53p) | (0.04p) | (0.02p) | (0.05p) |
| Earnings per Share (Adjusted) | (0.02p) | (1.53p) | (0.04p) | (0.02p) | (0.05p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | 16.34 | 16.12 | 15.69 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | 16.34 | 16.12 | 15.69 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | 0.01 | 0.02 | 0.02 | 0.02 |
| Cash at Bank and in Hand | 0.01 | 0.02 | 0.01 | 0.20 | 0.64 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.01 | 0.03 | 0.03 | 0.22 | 0.65 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.01 | 0.03 | 16.37 | 16.34 | 16.34 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 1.09 | 1.03 | 0.98 | 1.03 | 0.98 |
| Other Current Liabilities | 0.17 | 0.11 | 0.13 | 0.28 | 0.26 |
| Total Current Liabilities | 1.26 | 1.14 | 1.11 | 1.30 | 1.24 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | 0.51 | 0.39 | 0.32 |
| Other Non-Current Liabilities | 0.03 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.03 | n/a | 0.51 | 0.39 | 0.32 |
| | | | | | |
| Net Assets | (1.27) | (1.11) | 14.75 | 14.65 | 14.78 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 9.18 | 9.16 | 8.86 | 11.93 | 11.93 |
| Share Premium Account | 31.90 | 31.79 | 31.61 | 28.28 | 28.28 |
| Other Reserves | 0.16 | 0.12 | 0.12 | 0.38 | 0.98 |
| Retained Earnings | (42.51) | (42.17) | (25.83) | (25.94) | (26.41) |
| Shareholders Funds | (1.27) | (1.11) | 14.75 | 14.65 | 14.78 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (1.27) | (1.11) | 14.75 | 14.65 | 14.78 |
| | | | | | |
| | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | 177.78% | 20952.58% | 229.47% | 143.86% | (89.97%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.09p) | (0.08p) | (0.11p) | (0.11p) | (0.07p) |