| Standard | GAAP | GAAP | GAAP | GAAP | GAAP |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Sep '24 | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 |
|---|
| Turnover | 1.53 | 1.62 | 1.46 | 2.35 | 2.35 |
| Operating Profit / Loss | 0.70 | 0.92 | 0.71 | 1.78 | 1.78 |
| Net Interest | (0.27) | (0.23) | (0.10) | (0.05) | (0.05) |
| Pre Tax Profit | 0.44 | 0.68 | 0.60 | 1.73 | 1.73 |
| Post Tax Profit | 0.19 | 0.44 | 0.39 | 1.60 | 1.60 |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 0.32p | 0.71p | 0.63p | 2.60p | 2.60p |
| Earnings per Share (Diluted) | 0.32p | 0.71p | 0.63p | 2.60p | 2.60p |
| Earnings per Share (Adjusted) | 0.32p | 0.71p | 0.63p | 2.60p | 2.60p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 0.32p | 0.71p | 0.63p | 2.60p | 2.60p |
| Earnings per Share (Diluted) | 0.32p | 0.71p | 0.63p | 2.60p | 2.60p |
| Earnings per Share (Adjusted) | 0.32p | 0.71p | 0.63p | 2.60p | 2.60p |
| | | | | | |
| Dividend per Share | 0.35p | 0.45p | 0.40p | 11.20p | 11.20p |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Sep '24 | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 155.84 | 161.50 | 152.07 | 224.46 | 224.46 |
| Total Fixed Assets | 155.84 | 161.50 | 152.07 | 224.46 | 224.46 |
| | | | | | |
| Current Assets | | | | | |
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 0.34 | 0.31 | 0.20 | 0.13 | 0.13 |
| Cash at Bank and in Hand | 2.72 | 0.73 | 0.96 | 0.59 | 0.59 |
| | | | | | |
| Total Assets | 158.89 | 162.54 | 153.23 | 225.19 | 225.19 |
| | | | | | |
| Current Liabilities | | | | | |
| Creditors Within 1Yr | 15.33 | 15.63 | 15.65 | 10.42 | 10.42 |
| | | | | | |
| Net Current Assets | (12.27) | 14.59 | (14.49) | 9.70 | (9.70) |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Creditors After 1Yr | 0.34 | 0.26 | 0.25 | 0.25 | 0.25 |
| | | | | | |
| Net Assets | 143.23 | 146.65 | 137.33 | 214.52 | 214.52 |
| | | | | | |
| Capital and Reserves | | | | | |
| Called Up Share Capital | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 |
| Share Premium Account | 3.45 | 3.45 | 3.45 | 3.45 | 3.45 |
| Other Reserves | 132.52 | 135.86 | 126.73 | 204.31 | 204.31 |
| Shareholders Funds | 143.23 | 146.65 | 137.33 | 214.52 | 214.52 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | 29 Sep '24 | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 |
|---|
| Operating Margin | 45.89% | 56.74% | 48.39% | 75.48% | 75.48% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 3.20 | 1.58 | 1.57 | 0.23 | 0.23 |
| Dividend Yield | n/a | 0.20 | 0.20 | 3.30 | 3.30 |
| PE Ratio | 721.90 | 287.30 | 306.00 | 132.30 | 132.30 |
| PEG | n/a | 2.40 | n/a | n/a | 0.40 |
| Dividend per Share Growth | n/a | 350.00% | (11.11%) | n/a | 2,700.00% |
| Net Asset Value per Share | 242.03p | 247.81p | 232.05p | 347.03p | 362.48p |