| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (0.61) | (0.61) | (1.26) | (1.15) | (2.59) |
| Net Interest | n/a | n/a | (0.01) | 0.01 | (0.01) |
| Pre Tax Profit | (0.61) | (0.61) | (1.25) | (1.14) | (2.56) |
| Post Tax Profit | (0.61) | (0.61) | (1.25) | (1.14) | (2.56) |
| Profit for the Period | (0.61) | (0.61) | (1.25) | (1.14) | (2.56) |
| Equity Holders of Parent Company | (0.58) | (0.58) | (1.05) | (1.06) | (2.44) |
| Minority Interests | (0.04) | (0.04) | (0.20) | (0.08) | (0.12) |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.09p) | (0.09p) | (0.23p) | (0.27p) | (0.91p) |
| Earnings per Share (Diluted) | (0.09p) | (0.09p) | (0.23p) | (0.27p) | (0.91p) |
| Earnings per Share (Adjusted) | (0.09p) | (0.09p) | (0.23p) | (0.27p) | (0.91p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.09p) | (0.09p) | (0.23p) | (0.27p) | (0.91p) |
| Earnings per Share (Diluted) | (0.09p) | (0.09p) | (0.23p) | (0.27p) | (0.91p) |
| Earnings per Share (Adjusted) | (0.09p) | (0.09p) | (0.23p) | (0.27p) | (0.91p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | 0.21 | 0.21 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | n/a | 0.21 | 0.21 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 |
| Cash at Bank and in Hand | n/a | n/a | 0.05 | 0.83 | 0.10 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.02 | 0.02 | 0.07 | 0.88 | 0.14 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.02 | 0.02 | 0.07 | 1.09 | 0.35 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.19 | 0.19 | 0.19 | n/a | n/a |
| Other Current Liabilities | 0.46 | 0.46 | 0.11 | 0.16 | 0.23 |
| Total Current Liabilities | 0.66 | 0.66 | 0.30 | 0.16 | 0.23 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | (0.64) | (0.64) | (0.23) | 0.92 | 0.12 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.67 | 0.67 | 4.60 | 4.60 | 3.29 |
| Share Premium Account | 2.96 | 2.96 | 2.96 | 2.96 | 2.47 |
| Other Reserves | 5.55 | 5.55 | 1.81 | 1.87 | 1.69 |
| Retained Earnings | (9.53) | (9.53) | (9.32) | (8.38) | (7.26) |
| Shareholders Funds | (0.35) | (0.35) | 0.06 | 1.06 | 0.19 |
| | | | | | |
| Minority Interests / Other Equity | (0.29) | (0.29) | (0.29) | (0.13) | (0.07) |
| Total Equity | (0.64) | (0.64) | (0.23) | 0.92 | 0.12 |
| | | | | | |
| | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.04p) | (0.04p) | (0.01p) | 0.05p | (0.01p) |