| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (0.79) | (0.87) | (17.14) | (52.38) | (39.25) |
| Net Interest | (0.07) | (0.40) | (0.58) | (0.52) | 0.82 |
| Pre Tax Profit | (0.76) | (1.24) | (17.72) | (52.90) | (37.90) |
| Post Tax Profit | (0.76) | (1.24) | (17.72) | (52.90) | (38.42) |
| Profit for the Period | (0.76) | 4.53 | (17.72) | (52.90) | (38.42) |
| Equity Holders of Parent Company | (0.76) | 4.53 | (17.72) | (52.90) | (38.42) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (770.00USX) | (3400.00USX) | (59400.00USX) | (458900.00USX) | (333300.00USX) |
| Earnings per Share (Diluted) | (770.00USX) | (3400.00USX) | (59400.00USX) | (458900.00USX) | (333300.00USX) |
| Earnings per Share (Adjusted) | (770.00USX) | (3400.00USX) | (59400.00USX) | (458900.00USX) | (333300.00USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (770.00USX) | (3400.00USX) | (59400.00USX) | (458900.00USX) | (333300.00USX) |
| Earnings per Share (Diluted) | (770.00USX) | (3400.00USX) | (59400.00USX) | (458900.00USX) | (333300.00USX) |
| Earnings per Share (Adjusted) | (770.00USX) | (3400.00USX) | (59400.00USX) | (458900.00USX) | (333300.00USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 66.20 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | n/a | n/a | 66.20 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.03 | 0.03 | n/a | n/a | 5.56 |
| Cash at Bank and in Hand | 0.65 | 0.03 | 0.08 | 0.32 | 0.85 |
| Current Asset Investments | n/a | n/a | 4.29 | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.52 | 20.00 | n/a |
| Total Current Assets | 0.68 | 0.05 | 4.89 | 20.32 | 6.40 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.68 | 0.05 | 4.89 | 20.32 | 72.61 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | 0.15 | 3.84 | 3.86 | n/a |
| Other Current Liabilities | 0.19 | 0.72 | 0.99 | 1.33 | 1.01 |
| Total Current Liabilities | 0.19 | 0.87 | 4.83 | 5.19 | 1.01 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | 3.57 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 3.57 |
| | | | | | |
| Net Assets | 0.48 | (0.81) | 0.05 | 15.12 | 68.03 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 153.97 | 152.06 | 151.69 | 148.90 | 148.90 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 1.36 | 2.19 | 2.18 | 2.32 | 2.32 |
| Retained Earnings | (155.81) | (155.05) | (153.82) | (136.10) | (83.20) |
| Shareholders Funds | (0.48) | (0.81) | 0.05 | 15.12 | 68.03 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.48 | (0.81) | 0.05 | 15.12 | 68.03 |
| | | | | | |
| | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.04 | ($0.08) | $0.00 | $1.41 | $6.32 |