| TIDM | INCH |
|---|---|
| Ticker Code | INCH.L |
| ISIN | GB00B61TVQ02 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX404010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 353.32m |
|---|---|
| Market Cap. | £2.87b |
| Market Size | 2,000 |
| PE Ratio | 11.1931 |
| Earnings | 72.50 |
| Dividend | 26.70 |
| Yield | 3.29% |
| # of Trades | 1,945 |
|---|---|
| Vol Sold | 248,232 |
| Vol Bought | 989,870 |
| 52 Week High | 891.50 |
| 52 Week High Date | 20-Feb-2026 |
| 52 Week Low | 640.50 |
| 52 Week Low Date | 16-Sep-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 9,100.00 | 9,263.00 | 9,382.00 | 8,133.00 | 6,900.90 |
| Operating Profit / Loss | 526.00 | 562.00 | 570.00 | 400.00 | 181.30 |
| Net Interest | (123.00) | (150.00) | (193.00) | (67.00) | (32.50) |
| Pre Tax Profit | 406.00 | 414.00 | 378.00 | 333.00 | 148.80 |
| Post Tax Profit | 273.00 | 285.00 | 248.00 | 235.00 | 84.20 |
| Profit for the Period | 273.00 | 435.00 | 283.00 | (6.00) | 121.90 |
| Equity Holders of Parent Company | 273.00 | 435.00 | 270.00 | (11.00) | 117.00 |
| Minority Interests | n/a | n/a | 13.00 | 5.00 | 4.90 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 72.50p | 66.40p | 57.10p | 61.10p | 20.30p |
| Earnings per Share (Diluted) | 71.60p | 65.60p | 56.40p | 54.60p | 20.10p |
| Earnings per Share (Adjusted) | 80.80p | 71.30p | 76.30p | 72.00p | 46.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 72.50p | 103.10p | 65.60p | (2.90p) | 30.00p |
| Earnings per Share (Diluted) | 71.60p | 101.90p | 64.80p | (2.50p) | 29.60p |
| Earnings per Share (Adjusted) | 80.80p | 71.30p | 76.30p | 72.00p | 46.30p |
| Dividend per Share | 32.30p | 28.50p | 33.90p | 28.80p | 22.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 1,191.00 | 1,156.00 | 1,271.00 | 1,174.00 | 394.10 |
| Property, Plant and Equipment | 890.00 | 860.00 | 1,257.00 | 1,156.00 | 809.40 |
| Investments | 22.00 | 21.00 | 21.00 | 22.00 | 4.90 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 4.00 | 4.00 | 2.00 | 20.00 | 7.80 |
| Other Non-Current Assets | 190.00 | 161.00 | 238.00 | 238.00 | 248.10 |
| Total Non-Current Assets | 2,297.00 | 2,202.00 | 2,789.00 | 2,610.00 | 1,464.30 |
| Current Assets | |||||
| Inventories | 2,043.00 | 1,935.00 | 2,718.00 | 2,376.00 | 1,134.70 |
| Trade and Other Receivables | 772.00 | 829.00 | 835.00 | 817.00 | 324.10 |
| Cash at Bank and in Hand | 657.00 | 549.00 | 689.00 | 1,064.00 | 596.40 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 80.00 | 123.00 | 108.00 | 97.00 | 38.60 |
| Total Current Assets | 3,552.00 | 3,436.00 | 4,350.00 | 4,354.00 | 2,093.80 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5,849.00 | 5,638.00 | 7,139.00 | 6,964.00 | 3,558.10 |
| Current Liabilities | |||||
| Borrowings | 479.00 | 261.00 | 733.00 | 629.00 | 64.10 |
| Other Current Liabilities | 2,856.00 | 2,732.00 | 3,388.00 | 3,082.00 | 1,678.10 |
| Total Current Liabilities | 3,335.00 | 2,993.00 | 4,121.00 | 3,711.00 | 1,742.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 785.00 | 780.00 | 997.00 | 1,312.00 | 477.60 |
| Provisions | 267.00 | 272.00 | 306.00 | 302.00 | 91.50 |
| Other Non-Current Liabilities | 122.00 | 119.00 | 95.00 | 72.00 | 116.30 |
| Total Non-Current Liabilities | 1,174.00 | 1,171.00 | 1,398.00 | 1,686.00 | 685.40 |
| Net Assets | 1,340.00 | 1,474.00 | 1,620.00 | 1,567.00 | 1,130.50 |
| Capital and Reserves | |||||
| Share Capital | 37.00 | 40.00 | 42.00 | 38.00 | 38.50 |
| Share Premium Account | 147.00 | 147.00 | 147.00 | 147.00 | 146.70 |
| Other Reserves | 131.00 | 172.00 | 392.00 | 528.00 | (85.00) |
| Retained Earnings | 942.00 | 1,020.00 | 940.00 | 820.00 | 1,008.70 |
| Shareholders Funds | 1,257.00 | 1,379.00 | 1,521.00 | 1,533.00 | 1,108.90 |
| Minority Interests / Other Equity | 83.00 | 95.00 | 99.00 | 43.00 | 21.60 |
| Total Equity | 1,340.00 | 1,474.00 | 1,620.00 | 1,567.00 | 1,130.50 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 5.78% | 6.07% | 6.08% | 4.92% | 2.63% |
| Return on Capital Employed | 31.49% | 34.58% | 23.94% | 15.17% | 13.24% |
| Dividend Cover | 2.50 | 2.50 | 2.25 | 2.50 | 2.06 |
| Dividend Yield | 4.20 | 3.70 | 4.70 | 3.50 | 2.50 |
| PE Ratio | 9.50 | 10.80 | 9.40 | 11.40 | 19.60 |
| PEG | 0.70 | n/a | 1.60 | 0.20 | 0.20 |
| Dividend per Share Growth | 13.33% | (15.93%) | 17.71% | 28.00% | 226.09% |
| Net Asset Value per Share | 41.60p | 88.78p | 97.43p | 109.71p | 205.58p |