| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
|---|
| Revenue | 5.53 | 4.45 | 1.90 | 1.90 | n/a |
| Operating Profit / Loss | (4.25) | (8.58) | (8.83) | (8.83) | (2.73) |
| Net Interest | (0.24) | (0.17) | 0.01 | 0.01 | n/a |
| Pre Tax Profit | (4.50) | (8.75) | (8.82) | (8.82) | (2.73) |
| Post Tax Profit | (4.50) | (8.75) | (8.82) | (8.82) | (2.73) |
| Profit for the Period | (4.50) | (8.75) | (8.82) | (8.82) | (2.73) |
| Equity Holders of Parent Company | (4.50) | (8.75) | (8.82) | (8.82) | (2.73) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.82p) | (1.69p) | (1.70p) | (1.70p) | (1.70p) |
| Earnings per Share (Diluted) | (0.82p) | (1.69p) | (1.70p) | (1.70p) | (1.70p) |
| Earnings per Share (Adjusted) | (0.82p) | (1.69p) | (1.70p) | (1.70p) | (1.70p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.82p) | (1.69p) | (1.70p) | (1.70p) | (1.70p) |
| Earnings per Share (Diluted) | (0.82p) | (1.69p) | (1.70p) | (1.70p) | (1.70p) |
| Earnings per Share (Adjusted) | (0.82p) | (1.69p) | (1.70p) | (1.70p) | (1.70p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.13 | 0.22 | 0.05 | 0.05 | 0.04 |
| Property, Plant and Equipment | 4.50 | 5.01 | 0.03 | 0.03 | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.14 | 0.14 | n/a | n/a | n/a |
| Total Non-Current Assets | 4.77 | 5.37 | 0.08 | 0.08 | 0.04 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.32 | 3.96 | 3.54 | 3.54 | 2.07 |
| Cash at Bank and in Hand | 0.46 | 2.73 | 10.07 | 10.07 | 2.52 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.78 | 6.69 | 13.61 | 13.61 | 4.58 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.55 | 12.06 | 13.69 | 13.70 | 4.62 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.42 | 0.26 | n/a | n/a | n/a |
| Other Current Liabilities | 2.23 | 4.72 | 1.62 | 1.62 | 2.09 |
| Total Current Liabilities | 2.65 | 4.98 | 1.62 | 1.62 | 2.09 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 2.78 | 3.20 | n/a | n/a | n/a |
| Provisions | 0.35 | 0.32 | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 3.13 | 3.53 | n/a | n/a | n/a |
| | | | | | |
| Net Assets | (0.23) | 3.56 | 12.07 | 12.07 | 2.53 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.62 | 0.52 | 0.52 | 0.52 | 0.26 |
| Share Premium Account | 23.06 | 22.64 | 22.64 | 22.64 | 4.88 |
| Other Reserves | 0.84 | 0.65 | 0.42 | 0.42 | 0.11 |
| Retained Earnings | (24.75) | (20.25) | (11.51) | (11.51) | (2.73) |
| Shareholders Funds | (0.23) | 3.56 | 12.07 | 12.07 | 2.53 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (0.23) | 3.56 | 12.07 | 12.07 | 2.53 |
| | | | | | |
| | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
|---|
| Operating Margin | (77.00%) | (192.59%) | (464.15%) | (464.04%) | n/a |
| Return on Capital Employed | (133.48%) | (120.38%) | (73.40%) | (73.40%) | (109.31%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.05p) | 0.45p | 2.32p | 1.63p | 0.48p |