| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | 2.20 | 2.55 | 7.97 | 9.17 | 2.23 |
| Operating Profit / Loss | (3.60) | (3.50) | (4.88) | (3,841,303.00) | (4.65) |
| Net Interest | (2.23) | (1.36) | (0.27) | (0.38) | (1.19) |
| Pre Tax Profit | (19.41) | (23.76) | (10.43) | (4.70) | (5.84) |
| Post Tax Profit | (19.42) | (23.51) | (10.53) | (4.70) | (5.84) |
| Profit for the Period | (19.42) | (23.51) | (10.52) | (4.70) | (5.77) |
| Equity Holders of Parent Company | (19.42) | (23.51) | (10.52) | (4.70) | (5.76) |
| Minority Interests | n/a | n/a | n/a | n/a | (0.01) |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (6.80EUX) | (20.80EUX) | (1.20EUX) | (1.00EUX) | (0.01EUX) |
| Earnings per Share (Diluted) | (6.80EUX) | (20.80EUX) | (1.20EUX) | (1.00EUX) | (0.01EUX) |
| Earnings per Share (Adjusted) | (6.80EUX) | (20.80EUX) | (1.20EUX) | (1.00EUX) | (0.01EUX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (6.80EUX) | (20.80EUX) | (1.20EUX) | (1.00EUX) | (0.01EUX) |
| Earnings per Share (Diluted) | (6.80EUX) | (20.80EUX) | (1.20EUX) | (1.00EUX) | (0.01EUX) |
| Earnings per Share (Adjusted) | (6.80EUX) | (20.80EUX) | (1.20EUX) | (1.00EUX) | (0.01EUX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 10.05 | 12.18 | 17.58 | 17.70 | 15.28 |
| Property, Plant and Equipment | 0.41 | 0.62 | 0.13 | 0.45 | 0.19 |
| Investments | 2.01 | 6.83 | 7.62 | 8.07 | 3.38 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.00 | n/a | 3.73 | 4.05 | 2.57 |
| Other Non-Current Assets | n/a | 0.01 | 0.17 | 0.51 | n/a |
| Total Non-Current Assets | 12.47 | 19.63 | 29.23 | 30.78 | 21.42 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.81 | 9.11 | 12.67 | 6.88 | 1.38 |
| Cash at Bank and in Hand | 0.31 | 0.26 | 1.69 | 6.45 | 6.39 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.12 | 0.61 | 6.03 | 6.46 | 0.50 |
| Total Current Assets | 1.23 | 9.99 | 20.39 | 19.78 | 8.28 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 13.70 | 29.62 | 49.62 | 50.56 | 29.70 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.96 | 2.69 | 5.16 | 0.20 | 1.11 |
| Other Current Liabilities | 2.06 | 2.85 | 6.26 | 6.92 | 3.18 |
| Total Current Liabilities | 3.02 | 5.55 | 11.43 | 7.12 | 4.29 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 5.67 | 2.86 | 1.07 | 0.06 | 0.11 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 5.67 | 2.86 | 1.07 | 0.06 | 0.11 |
| | | | | | |
| Net Assets | 5.01 | 21.21 | 37.13 | 43.38 | 25.30 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 35.03 | 32.50 | 26.80 | 25.98 | 24.36 |
| Share Premium Account | 89.54 | 88.92 | 87.20 | 83.61 | 62.90 |
| Other Reserves | 2.69 | 2.69 | 2.69 | 2.35 | 2.15 |
| Retained Earnings | (119.84) | (100.59) | (77.31) | (66.18) | (61.88) |
| Shareholders Funds | 7.43 | 23.52 | 39.39 | 45.76 | 27.52 |
| | | | | | |
| Minority Interests / Other Equity | (2.42) | (2.31) | (2.26) | (2.38) | (2.22) |
| Total Equity | 5.01 | 21.21 | 37.13 | 43.38 | 25.30 |
| | | | | | |
| | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | (163.31%) | (137.34%) | (61.27%) | (41,881,832.60%) | (208.52%) |
| Return on Capital Employed | (1,081.12%) | (153.50%) | (39.39%) | (16.65%) | (41.39%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (€0.01) | €0.01 | €0.03 | €0.04 | €0.02 |