| TIDM | EBQ |
|---|---|
| Ticker Code | EBQ.L |
| ISIN | GB0004126057 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX403010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 138.95m |
|---|---|
| Market Cap. | £14.94m |
| Market Size | 15,000 |
| PE Ratio | -1.060158 |
| Earnings | -10.14 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 24.50 |
| 52 Week High Date | 30-May-2025 |
| 52 Week Low | 10.75 |
| 52 Week Low Date | 20-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 73.36 | 76.76 | 80.20 | 75.97 | 63.09 |
| Operating Profit / Loss | (8.61) | (0.92) | (0.26) | (5.90) | (5.08) |
| Net Interest | (3.45) | (1.38) | (2.31) | (1.30) | (0.63) |
| Pre Tax Profit | (12.06) | (2.30) | (2.57) | (7.20) | (5.71) |
| Post Tax Profit | (14.03) | (3.62) | (4.26) | (7.46) | (6.92) |
| Profit for the Period | (14.03) | (3.62) | (4.10) | (7.46) | (6.92) |
| Equity Holders of Parent Company | (14.05) | (3.64) | (4.15) | (7.49) | (7.03) |
| Minority Interests | 0.02 | 0.02 | 0.05 | 0.03 | 0.12 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (10.14p) | (2.66p) | (3.36p) | (6.88p) | (8.51p) |
| Earnings per Share (Diluted) | (10.14p) | (2.66p) | (3.36p) | (6.88p) | (8.51p) |
| Earnings per Share (Adjusted) | (1.39p) | (3.22p) | 5.50p | 5.39p | 2.72p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (10.14p) | (2.66p) | (3.23p) | (6.88p) | (8.51p) |
| Earnings per Share (Diluted) | (10.14p) | (2.66p) | (3.23p) | (6.88p) | (8.51p) |
| Earnings per Share (Adjusted) | (1.39p) | (3.22p) | 5.48p | 5.39p | 2.72p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 29.95 | 41.42 | 49.22 | 55.87 | 32.70 |
| Property, Plant and Equipment | 3.02 | 4.00 | 3.67 | 4.60 | 6.05 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.32 | 1.66 | 1.54 | 2.20 | 1.54 |
| Total Non-Current Assets | 33.29 | 47.08 | 54.42 | 62.66 | 40.30 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 23.77 | 29.94 | 29.97 | 33.30 | 22.08 |
| Cash at Bank and in Hand | 10.57 | 9.14 | 10.02 | 12.36 | 13.13 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.26 | 0.63 | 0.72 | 0.85 | 1.27 |
| Total Current Assets | 35.61 | 39.72 | 40.70 | 46.51 | 36.48 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 68.90 | 86.80 | 95.13 | 109.17 | 76.78 |
| Current Liabilities | |||||
| Borrowings | 1.18 | 3.78 | 1.68 | 1.39 | 2.57 |
| Other Current Liabilities | 18.85 | 19.90 | 22.27 | 40.59 | 27.91 |
| Total Current Liabilities | 20.04 | 23.68 | 23.96 | 41.97 | 30.47 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 24.29 | 26.47 | 28.55 | 28.01 | 21.73 |
| Provisions | 0.53 | 0.86 | 0.96 | 2.92 | 1.58 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 24.82 | 27.33 | 29.51 | 30.93 | 23.30 |
| Net Assets | 24.04 | 35.79 | 41.66 | 36.26 | 23.00 |
| Capital and Reserves | |||||
| Share Capital | 35.31 | 35.14 | 35.10 | 30.06 | 20.68 |
| Share Premium Account | 15.55 | 15.55 | 15.55 | 10.86 | 0.26 |
| Other Reserves | 4.79 | 2.46 | 4.07 | 4.82 | 4.57 |
| Retained Earnings | (32.01) | (17.73) | (13.42) | (9.79) | (2.77) |
| Shareholders Funds | 23.65 | 35.42 | 41.31 | 35.96 | 22.73 |
| Minority Interests / Other Equity | 0.39 | 0.37 | 0.35 | 0.30 | 0.27 |
| Total Equity | 24.04 | 35.79 | 41.66 | 36.26 | 23.00 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (11.73%) | (1.20%) | (0.32%) | (7.76%) | (8.05%) |
| Return on Capital Employed | (42.83%) | (3.61%) | (1.09%) | (46.37%) | (31.40%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 5.90 | 9.20 | 18.40 |
| PEG | n/a | n/a | 3.00 | 0.10 | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (4.25p) | (4.05p) | (5.44p) | (14.11p) | (6.98p) |