| Standard | IFRS | IFRS | IFRS |
|---|
| | | | |
| | Millions | Millions | Millions |
| Income Statement | 30 Oct '21 | 31 Oct '20 | 31 Oct '19 |
|---|
| Revenue | 7.36 | 1.25 | 0.48 |
| Operating Profit / Loss | (2.49) | (1.09) | (1.04) |
| Net Interest | (0.04) | (0.05) | (0.02) |
| Pre Tax Profit | (2.54) | (1.06) | (1.06) |
| Post Tax Profit | (2.53) | (0.94) | (1.02) |
| Profit for the Period | (2.53) | (0.94) | (1.02) |
| Equity Holders of Parent Company | (2.53) | (0.94) | (1.02) |
| Minority Interests | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | n/a | (0.22p) | (0.29p) |
| Earnings per Share (Diluted) | n/a | (0.22p) | (0.29p) |
| Earnings per Share (Adjusted) | n/a | (0.19p) | (0.23p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | n/a | (0.22p) | (0.29p) |
| Earnings per Share (Diluted) | n/a | (0.22p) | (0.29p) |
| Earnings per Share (Adjusted) | n/a | (0.19p) | (0.23p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions |
| Balance Sheet | 30 Oct '21 | 31 Oct '20 | 31 Oct '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 9.71 | 1.06 | 0.16 |
| Property, Plant and Equipment | 0.32 | 0.11 | 0.04 |
| Investments | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a |
| Other Financial Assets | 0.14 | 0.14 | 0.00 |
| Other Non-Current Assets | n/a | n/a | n/a |
| Total Non-Current Assets | 10.17 | 1.30 | 0.20 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | 0.01 |
| Trade and Other Receivables | 6.34 | 1.13 | 0.16 |
| Cash at Bank and in Hand | 7.51 | 1.03 | 0.50 |
| Current Asset Investments | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a |
| Total Current Assets | 13.85 | 2.17 | 0.66 |
| | | | | | |
| Other Assets | n/a | n/a | n/a |
| Total Assets | 24.02 | 3.47 | 0.86 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.10 | 0.09 | 0.05 |
| Other Current Liabilities | 1.91 | 0.56 | 0.14 |
| Total Current Liabilities | 2.01 | 0.65 | 0.18 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.53 | 0.32 | 0.09 |
| Provisions | 0.02 | 0.03 | 0.02 |
| Other Non-Current Liabilities | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.55 | 0.34 | 0.11 |
| | | | | | |
| Net Assets | 21.46 | 2.48 | 0.57 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 6.04 | 4.71 | 3.88 |
| Share Premium Account | 19.65 | 1.98 | 0.25 |
| Other Reserves | 0.33 | (2.18) | (2.39) |
| Retained Earnings | (4.56) | (2.03) | (1.17) |
| Shareholders Funds | 21.46 | 2.48 | 0.57 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a |
| Total Equity | 21.46 | 2.48 | 0.57 |
| | | | | | |
| | 30 Oct '21 | 31 Oct '20 | 31 Oct '19 |
|---|
| Operating Margin | (33.88%) | (86.60%) | (216.58%) |
| Return on Capital Employed | (20.11%) | (54.37%) | (183.81%) |
| Dividend Cover | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a |
| PE Ratio | 34,674.10 | n/a | n/a |
| PEG | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a |
| Net Asset Value per Share | 1.42p | 0.17p | 0.05p |