| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Revenue | 0.45 | 0.02 | n/a | n/a | n/a |
| Operating Profit / Loss | (1.46) | (6.94) | (1.65) | (1.64) | (1.62) |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (1.46) | (6.94) | (1.65) | (1.64) | (1.62) |
| Post Tax Profit | (1.46) | (6.94) | (1.65) | (1.64) | (1.62) |
| Profit for the Period | (1.46) | (6.94) | (1.65) | (1.64) | (1.62) |
| Equity Holders of Parent Company | (1.46) | (6.94) | (1.65) | (1.64) | (1.62) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.11USX) | (0.53USX) | (0.13USX) | (0.16USX) | (0.16USX) |
| Earnings per Share (Diluted) | (0.11USX) | (0.53USX) | (0.13USX) | (0.16USX) | (0.16USX) |
| Earnings per Share (Adjusted) | (0.11USX) | (0.53USX) | (0.13USX) | (0.16USX) | (0.16USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.11USX) | (0.53USX) | (0.13USX) | (0.16USX) | (0.16USX) |
| Earnings per Share (Diluted) | (0.11USX) | (0.53USX) | (0.13USX) | (0.16USX) | (0.16USX) |
| Earnings per Share (Adjusted) | (0.11USX) | (0.53USX) | (0.13USX) | (0.16USX) | (0.16USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 8.81 | 9.22 | 13.30 | 8.52 | 8.52 |
| Total Non-Current Assets | 8.81 | 9.22 | 13.30 | 8.52 | 8.52 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | n/a | 0.22 | n/a |
| Cash at Bank and in Hand | 1.12 | 2.90 | 5.75 | 10.85 | 10.85 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.80 | 0.08 | 0.08 | n/a | 0.22 |
| Total Current Assets | 1.92 | 2.98 | 5.83 | 11.08 | 11.08 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 10.72 | 12.20 | 19.14 | 19.60 | 19.60 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.11 | 0.13 | 0.13 | 0.57 | 0.57 |
| Total Current Liabilities | 0.11 | 0.13 | 0.13 | 0.57 | 0.57 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 10.61 | 12.07 | 19.01 | 19.03 | 19.03 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 35.96 | 35.96 | 35.96 | 34.46 | 34.46 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 4.08 | 4.08 | 4.08 | 3.94 | 3.94 |
| Retained Earnings | (29.44) | (27.97) | (21.03) | (19.38) | (19.38) |
| Shareholders Funds | 10.61 | 12.07 | 19.01 | 19.03 | 19.03 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 10.61 | 12.07 | 19.01 | 19.03 | 19.03 |
| | | | | | |
| | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Operating Margin | (323.47%) | (44,458.71%) | n/a | n/a | (274,955.00%) |
| Return on Capital Employed | (13.78%) | (57.51%) | (8.70%) | (8.62%) | (8.54%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.01 | $0.01 | $0.02 | $0.02 | $0.02 |