| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (1.86) | (1.39) | (1.46) | (0.88) | (1.67) |
| Net Interest | 0.15 | 0.01 | 0.01 | n/a | n/a |
| Pre Tax Profit | (1.71) | (1.39) | (1.13) | (0.93) | (1.67) |
| Post Tax Profit | (1.71) | (1.39) | (1.13) | (0.92) | (1.67) |
| Profit for the Period | (1.71) | (1.39) | (1.13) | (0.92) | (1.67) |
| Equity Holders of Parent Company | (1.71) | (1.39) | (1.13) | (0.92) | (1.67) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.01p) | (0.01p) | (0.01p) | (0.02p) | (0.10p) |
| Earnings per Share (Diluted) | (0.01p) | (0.01p) | (0.01p) | (0.02p) | (0.10p) |
| Earnings per Share (Adjusted) | (0.01p) | (0.01p) | (0.01p) | (0.02p) | (0.10p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.01p) | (0.01p) | (0.01p) | (0.02p) | (0.10p) |
| Earnings per Share (Diluted) | (0.01p) | (0.01p) | (0.01p) | (0.02p) | (0.10p) |
| Earnings per Share (Adjusted) | (0.01p) | (0.01p) | (0.01p) | (0.02p) | (0.10p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 3.78 | 3.70 | 2.74 | 0.04 | 0.01 |
| Property, Plant and Equipment | 0.04 | 0.08 | 0.03 | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | 0.02 | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 0.15 | n/a |
| Total Non-Current Assets | 3.82 | 3.77 | 2.77 | 0.21 | 0.01 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.09 | 0.10 | 0.05 | 0.38 | 0.05 |
| Cash at Bank and in Hand | 3.76 | 5.81 | 2.51 | 1.31 | 0.47 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.79 | 0.83 | n/a | n/a | n/a |
| Total Current Assets | 4.64 | 6.74 | 2.56 | 1.69 | 0.52 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8.46 | 10.51 | 5.33 | 1.90 | 0.53 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.20 | 0.39 | 0.63 | 0.07 | 0.07 |
| Total Current Liabilities | 0.20 | 0.39 | 0.63 | 0.07 | 0.07 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.00 | 0.03 | 0.02 | 0.03 | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.00 | 0.03 | 0.02 | 0.03 | n/a |
| | | | | | |
| Net Assets | 8.26 | 10.09 | 4.68 | 1.80 | 0.46 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 4.75 | 4.73 | 2.90 | 1.11 | 0.48 |
| Share Premium Account | 38.88 | 38.85 | 34.06 | 32.16 | 30.51 |
| Other Reserves | 1.03 | 1.22 | 1.95 | 1.66 | 1.72 |
| Retained Earnings | (36.41) | (34.71) | (34.22) | (33.13) | (32.25) |
| Shareholders Funds | 8.26 | 10.09 | 4.68 | 1.80 | 0.46 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 8.26 | 10.09 | 4.68 | 1.80 | 0.46 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (41.49%) | (21.71%) | (57.61%) | (52.19%) | (372.00%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.02p | 0.03p | 0.01p | 0.01p | n/a |