| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '20 | 29 Jun '19 | 29 Jun '18 | 29 Jun '17 | 29 Jun '16 |
|---|
| Revenue | n/a | n/a | n/a | n/a | 0.11 |
| Operating Profit / Loss | (5.27) | (7.99) | (10.68) | (14.15) | (12.42) |
| Net Interest | (6.47) | (2.50) | (0.45) | 0.08 | n/a |
| Pre Tax Profit | (11.85) | (11.05) | (12.85) | (14.34) | (12.42) |
| Post Tax Profit | (11.85) | (11.06) | (12.79) | (14.34) | (12.42) |
| Profit for the Period | (16.00) | (11.06) | (12.79) | (14.34) | (12.42) |
| Equity Holders of Parent Company | (16.00) | (11.05) | (12.73) | (14.34) | (12.30) |
| Minority Interests | n/a | (0.01) | (0.05) | n/a | (0.13) |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (3.32USX) | (8.00USX) | (9.00USX) | (11.00USX) | (13.00CAX) |
| Earnings per Share (Diluted) | (3.32USX) | (8.00USX) | (9.00USX) | (11.00USX) | (13.00CAX) |
| Earnings per Share (Adjusted) | (3.32USX) | (8.00USX) | (9.00USX) | (11.00USX) | (13.00CAX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (4.65USX) | (8.00USX) | (9.00USX) | (11.00USX) | (13.00CAX) |
| Earnings per Share (Diluted) | (4.65USX) | (8.00USX) | (9.00USX) | (11.00USX) | (13.00CAX) |
| Earnings per Share (Adjusted) | (4.65USX) | (8.00USX) | (9.00USX) | (11.00USX) | (13.00CAX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '20 | 29 Jun '19 | 29 Jun '18 | 29 Jun '17 | 29 Jun '16 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.57 | 0.52 | 0.50 | 14.32 | 17.82 |
| Property, Plant and Equipment | 32.22 | 29.81 | 26.39 | 1.70 | 2.36 |
| Investments | 7.87 | 9.35 | 8.43 | 8.42 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | 0.62 | 2.07 | n/a |
| Total Non-Current Assets | 40.65 | 39.68 | 35.94 | 26.51 | 20.18 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2.04 | 2.40 | 1.47 | 0.54 | 0.27 |
| Cash at Bank and in Hand | 39.24 | 14.76 | 13.20 | 29.89 | 28.73 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.19 | n/a | n/a | 0.10 |
| Total Current Assets | 41.28 | 17.35 | 14.68 | 30.43 | 29.10 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 81.94 | 57.04 | 50.61 | 56.94 | 49.28 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1.33 | 1.71 | 7.98 | 4.29 | 1.94 |
| Total Current Liabilities | 1.33 | 1.71 | 7.98 | 4.29 | 1.94 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 29.20 | 21.62 | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | 0.10 | 0.14 |
| Other Non-Current Liabilities | 1.55 | 1.26 | n/a | 1.49 | n/a |
| Total Non-Current Liabilities | 30.75 | 22.88 | n/a | 1.59 | 0.14 |
| | | | | | |
| Net Assets | 49.86 | 32.45 | 42.64 | 51.05 | 47.21 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 30.35 | 19.00 | 18.96 | 70.27 | 57.06 |
| Share Premium Account | 16.80 | 0.15 | 0.14 | n/a | n/a |
| Other Reserves | 58.41 | 62.54 | 63.26 | 7.72 | 6.10 |
| Retained Earnings | (68.02) | (48.54) | (39.03) | (26.30) | (15.15) |
| Shareholders Funds | 37.54 | 33.15 | 43.33 | 51.70 | 48.01 |
| | | | | | |
| Minority Interests / Other Equity | 12.33 | (1.00) | (0.70) | (0.64) | (0.81) |
| Total Equity | 49.86 | 32.45 | 42.64 | 51.05 | 47.21 |
| | | | | | |
| | 31 Dec '20 | 29 Jun '19 | 29 Jun '18 | 29 Jun '17 | 29 Jun '16 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | (11,290.91%) |
| Return on Capital Employed | (4.55%) | (15.97%) | (29.42%) | (39.15%) | (42.06%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.15 | $0.10 | $0.13 | $0.11 | 0.09CAD |