| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Revenue | 17.03 | 20.09 | 14.30 | 15.88 | 15.88 |
| Operating Profit / Loss | (1.54) | (6.80) | (3.94) | (1.66) | (1.66) |
| Net Interest | 0.10 | 0.02 | (0.18) | (0.22) | (0.22) |
| Pre Tax Profit | (1.45) | (6.77) | (4.12) | (1.89) | (1.89) |
| Post Tax Profit | (1.39) | (6.58) | (4.25) | (2.20) | (2.20) |
| Profit for the Period | (1.39) | (6.59) | (4.25) | (2.20) | (2.20) |
| Equity Holders of Parent Company | (1.46) | (6.59) | (4.32) | (2.25) | (2.25) |
| Minority Interests | 0.07 | 0.00 | 0.08 | 0.05 | 0.05 |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (5.20p) | (23.50p) | (23.90p) | (13.10p) | (13.10p) |
| Earnings per Share (Diluted) | (5.20p) | (23.50p) | (23.90p) | (13.10p) | (13.10p) |
| Earnings per Share (Adjusted) | (5.20p) | (23.50p) | (23.90p) | (13.10p) | (13.10p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (5.20p) | (23.50p) | (23.90p) | (13.10p) | (13.10p) |
| Earnings per Share (Diluted) | (5.20p) | (23.50p) | (23.90p) | (13.10p) | (13.10p) |
| Earnings per Share (Adjusted) | (5.20p) | (23.50p) | (23.90p) | (13.10p) | (13.10p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 13.43 | 14.46 | 18.87 | 10.12 | 10.12 |
| Property, Plant and Equipment | 0.03 | 0.04 | 0.05 | 0.07 | 0.07 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 0.52 | 0.73 | 2.61 | 2.61 |
| Total Non-Current Assets | 13.46 | 15.03 | 19.65 | 12.79 | 12.79 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 4.72 | 6.12 | 7.38 | 2.30 | 2.30 |
| Trade and Other Receivables | 4.79 | 4.77 | 5.10 | 3.65 | 4.08 |
| Cash at Bank and in Hand | 6.96 | 8.18 | 11.35 | 19.02 | 19.02 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.43 | n/a |
| Total Current Assets | 16.47 | 19.07 | 23.82 | 25.40 | 25.40 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 29.94 | 34.10 | 43.47 | 38.19 | 38.19 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 3.25 | 4.69 | 6.85 | 2.60 | 2.60 |
| Total Current Liabilities | 3.25 | 4.69 | 6.85 | 2.60 | 2.60 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 1.95 | 2.19 | 2.44 | 1.48 | 1.48 |
| Other Non-Current Liabilities | n/a | 1.62 | 2.43 | 10.42 | 10.42 |
| Total Non-Current Liabilities | 1.95 | 3.81 | 4.87 | 11.89 | 11.89 |
| | | | | | |
| Net Assets | 24.73 | 25.60 | 31.75 | 23.70 | 23.70 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.40 | 1.40 | 1.40 | 0.86 | 0.86 |
| Share Premium Account | 11.99 | 11.99 | 11.99 | 11.99 | 11.99 |
| Other Reserves | 6.59 | 6.59 | 3.93 | (7.80) | (7.80) |
| Retained Earnings | 4.76 | 5.40 | 14.21 | 18.50 | 18.50 |
| Shareholders Funds | 24.73 | 25.37 | 31.53 | 23.54 | 23.54 |
| | | | | | |
| Minority Interests / Other Equity | n/a | 0.23 | 0.23 | 0.15 | 0.15 |
| Total Equity | 24.73 | 25.60 | 31.75 | 23.70 | 23.70 |
| | | | | | |
| | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Operating Margin | (9.07%) | (33.84%) | (27.56%) | (10.45%) | (10.48%) |
| Return on Capital Employed | (11.66%) | (50.99%) | (25.71%) | (11.09%) | (11.05%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 40.44p | 39.86p | 46.11p | 78.80p | 48.59p |