| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Revenue | 14.18 | 7.20 | 6.90 | 11.41 | 12.69 |
| Operating Profit / Loss | 18.47 | (13.31) | (4.88) | (38.49) | 4.23 |
| Net Interest | (2.25) | (2.34) | (2.71) | (2.52) | (1.92) |
| Pre Tax Profit | 16.45 | (16.36) | (7.59) | (40.44) | 2.31 |
| Post Tax Profit | 16.45 | (16.36) | (7.59) | (40.44) | 2.31 |
| Profit for the Period | 16.45 | (16.36) | (7.59) | (40.44) | 2.31 |
| Equity Holders of Parent Company | 16.45 | (16.36) | (7.59) | (40.44) | 2.31 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 0.21USX | (0.21USX) | (9.68USX) | (51.64USX) | 2.95USX |
| Earnings per Share (Diluted) | 0.21USX | (0.21USX) | (9.68USX) | (51.64USX) | 2.94USX |
| Earnings per Share (Adjusted) | 0.21USX | (0.21USX) | (9.68USX) | (51.64USX) | 2.95USX |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 0.21USX | (0.21USX) | (9.68USX) | (51.64USX) | 2.95USX |
| Earnings per Share (Diluted) | 0.21USX | (0.21USX) | (9.68USX) | (51.64USX) | 2.94USX |
| Earnings per Share (Adjusted) | 0.21USX | (0.21USX) | (9.68USX) | (51.64USX) | 2.95USX |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | $0.08 |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 0.14 | 0.11 | 0.11 | 0.17 | 0.10 |
| Investments | 52.54 | 38.16 | 59.73 | 67.76 | 105.41 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 0.01 | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 52.68 | 38.27 | 59.85 | 67.94 | 105.52 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 7.97 | 3.06 | 0.94 | 1.11 | 0.87 |
| Cash at Bank and in Hand | 0.71 | 0.59 | 0.67 | 0.51 | 1.51 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 8.68 | 3.64 | 1.61 | 1.62 | 2.38 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 61.36 | 41.91 | 61.46 | 69.55 | 107.89 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 36.71 | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.98 | 0.76 | 0.84 | 0.65 | 0.91 |
| Total Current Liabilities | 37.69 | 0.76 | 0.84 | 0.65 | 0.91 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.02 | 33.92 | 37.03 | 37.66 | 34.06 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.02 | 33.92 | 37.03 | 37.66 | 34.06 |
| | | | | | |
| Net Assets | 23.65 | 7.24 | 23.59 | 31.24 | 72.92 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 100.14 | 100.14 | 100.01 | 99.87 | 99.73 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 1.90 | 2.03 | 2.16 | 2.46 | 2.29 |
| Retained Earnings | (78.39) | (94.94) | (78.57) | (71.09) | (29.11) |
| Shareholders Funds | 23.65 | 7.24 | 23.59 | 31.24 | 72.92 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 23.65 | 7.24 | 23.59 | 31.24 | 72.92 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Operating Margin | 130.25% | (184.85%) | (70.81%) | (337.34%) | 33.33% |
| Return on Capital Employed | 30.97% | (34.06%) | (8.06%) | (55.04%) | 3.95% |
| Dividend Cover | n/a | n/a | n/a | n/a | 0.39 |
| Dividend Yield | n/a | n/a | n/a | n/a | 8.70 |
| PE Ratio | 18.20 | n/a | n/a | n/a | 29.40 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.30 | $0.09 | $0.30 | $0.40 | $0.93 |