| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | 29 Apr '20 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (26.76) | (2.59) | (2.59) | (1.19) | (1.19) |
| Net Interest | (0.20) | (0.26) | (0.26) | (0.04) | (0.04) |
| Pre Tax Profit | (27.39) | (2.85) | (2.85) | (1.23) | (1.23) |
| Post Tax Profit | (27.39) | (2.85) | (2.85) | (1.23) | (1.23) |
| Profit for the Period | (27.39) | (2.85) | (2.85) | (1.23) | (1.23) |
| Equity Holders of Parent Company | (27.39) | (2.85) | (2.85) | (1.23) | (1.23) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (2.67USX) | (1.51USX) | (1.51USX) | (0.11USX) | (0.11USX) |
| Earnings per Share (Diluted) | (2.67USX) | (1.51USX) | (1.51USX) | (0.11USX) | (0.11USX) |
| Earnings per Share (Adjusted) | (2.67USX) | (1.51USX) | (1.51USX) | (0.11USX) | (0.11USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (2.67USX) | (1.51USX) | (1.51USX) | (0.11USX) | (0.11USX) |
| Earnings per Share (Diluted) | (2.67USX) | (1.51USX) | (1.51USX) | (0.11USX) | (0.11USX) |
| Earnings per Share (Adjusted) | (2.67USX) | (1.51USX) | (1.51USX) | (0.11USX) | (0.11USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | 29 Apr '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | 20.26 | 20.26 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | 20.26 | 20.26 | n/a | n/a |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.09 | 0.20 | 0.20 | 0.02 | 0.02 |
| Cash at Bank and in Hand | 0.66 | 8.10 | 8.10 | 0.56 | 0.56 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.75 | 8.31 | 8.31 | 0.58 | 0.58 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.75 | 28.57 | 28.57 | 0.58 | 0.58 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.30 | 1.14 | 1.14 | 0.32 | 0.32 |
| Total Current Liabilities | 0.30 | 1.14 | 1.14 | 0.32 | 0.32 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 0.45 | 27.43 | 27.43 | 0.25 | 0.25 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | n/a | 47.66 | n/a | 18.66 | 18.66 |
| Share Premium Account | 47.66 | n/a | 47.66 | n/a | n/a |
| Other Reserves | 1.45 | 1.04 | 1.04 | n/a | n/a |
| Retained Earnings | (48.65) | (21.27) | (21.27) | (18.41) | (18.41) |
| Shareholders Funds | 0.45 | 27.43 | 27.43 | 0.25 | 0.25 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.45 | 27.43 | 27.43 | 0.25 | 0.25 |
| | | | | | |
| | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | 29 Apr '20 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (6,083.00%) | (9.47%) | (9.47%) | (467.32%) | (467.32%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.00 | $0.03 | $0.02 | $0.00 | $0.00 |