| TIDM | ADME |
|---|---|
| Ticker Code | ADME.L |
| ISIN | GB00BJFDXW97 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 2.56b |
|---|---|
| Market Cap. | £638.99k |
| Market Size | 7,500,000 |
| PE Ratio | 2.50 |
| Earnings | 0.01 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 36 |
|---|---|
| Vol Sold | 10,993,239 |
| Vol Bought | 3,897 |
| 52 Week High | 0.085 |
| 52 Week High Date | 29-Apr-2026 |
| 52 Week Low | 0.025 |
| 52 Week Low Date | 14-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 0.10 | n/a | 0.66 | 1.75 | 0.80 |
| Operating Profit / Loss | 1.00 | (17.32) | (2.01) | (2.48) | (7.51) |
| Net Interest | (0.54) | (0.26) | (0.12) | (0.06) | (0.07) |
| Pre Tax Profit | 0.05 | (17.58) | (2.12) | (2.54) | (6.90) |
| Post Tax Profit | 0.05 | (17.58) | (2.12) | (2.54) | (6.90) |
| Profit for the Period | 0.05 | (17.58) | (2.12) | (2.54) | (6.90) |
| Equity Holders of Parent Company | 0.05 | (17.58) | (2.12) | (2.54) | (6.90) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.01p | (5.00p) | (0.80p) | (1.60p) | (8.70p) |
| Earnings per Share (Diluted) | 0.01p | (5.00p) | (0.80p) | (1.60p) | (8.70p) |
| Earnings per Share (Adjusted) | 0.01p | (5.00p) | (0.80p) | (1.60p) | (8.70p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.01p | (5.00p) | (0.80p) | (1.60p) | (8.70p) |
| Earnings per Share (Diluted) | 0.01p | (5.00p) | (0.80p) | (1.60p) | (8.70p) |
| Earnings per Share (Adjusted) | 0.01p | (5.00p) | (0.80p) | (1.60p) | (8.70p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 0.52 | 0.84 | 17.90 | 16.15 | 16.01 |
| Property, Plant and Equipment | 0.75 | n/a | n/a | n/a | n/a |
| Investments | 0.53 | 1.08 | n/a | 0.58 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.81 | 1.93 | 17.90 | 16.73 | 16.01 |
| Current Assets | |||||
| Inventories | n/a | n/a | 0.04 | 0.03 | 0.03 |
| Trade and Other Receivables | 0.29 | 0.02 | 0.02 | 0.13 | 0.11 |
| Cash at Bank and in Hand | n/a | n/a | 0.03 | 0.11 | 0.03 |
| Current Asset Investments | n/a | n/a | 0.03 | 0.03 | 0.88 |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.29 | 0.02 | 0.11 | 0.30 | 1.05 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.10 | 1.94 | 18.01 | 17.03 | 17.06 |
| Current Liabilities | |||||
| Borrowings | 0.34 | 0.29 | n/a | 0.21 | 0.24 |
| Other Current Liabilities | 3.30 | 2.68 | 2.24 | 1.53 | 4.21 |
| Total Current Liabilities | 3.64 | 2.96 | 2.24 | 1.75 | 4.44 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.38 | 0.29 | 0.25 | 0.58 |
| Provisions | 3.39 | 5.94 | 1.56 | 1.26 | 1.03 |
| Other Non-Current Liabilities | 2.32 | 1.59 | 2.72 | 2.78 | n/a |
| Total Non-Current Liabilities | 5.72 | 7.90 | 4.56 | 4.29 | 1.61 |
| Net Assets | (7.26) | (8.92) | 11.21 | 10.99 | 11.00 |
| Capital and Reserves | |||||
| Share Capital | 14.50 | 13.07 | 11.19 | 10.27 | 9.45 |
| Share Premium Account | 38.24 | 38.24 | 38.09 | 38.01 | 36.59 |
| Other Reserves | 1.25 | 1.08 | 1.59 | 0.25 | (0.03) |
| Retained Earnings | (61.25) | (61.32) | (39.67) | (37.55) | (35.01) |
| Shareholders Funds | (7.26) | (8.92) | 11.21 | 10.99 | 11.00 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (7.26) | (8.92) | 11.21 | 10.99 | 11.00 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 1,056.84% | n/a | (303.02%) | (141.86%) | (938.75%) |
| Return on Capital Employed | (14.71%) | 547.77% | 41.39% | 72.21% | 216.34% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 25.00 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.45p) | (0.56p) | (0.39p) | (0.30p) | (0.29p) |