Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | 30 Mar '20 |
---|
Revenue | 8.09 | 14.74 | 14.74 | 28.95 | 28.95 |
Operating Profit / Loss | 15.38 | 2.42 | 2.42 | (5.25) | (5.25) |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 15.38 | 2.42 | 2.42 | (5.25) | (5.25) |
Post Tax Profit | 15.38 | 2.07 | 2.07 | (5.25) | (5.25) |
Profit for the Period | 15.38 | 2.07 | 2.07 | (5.25) | (5.25) |
Equity Holders of Parent Company | 15.38 | 2.07 | 2.07 | (5.25) | (5.25) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 18.19p | 1.05p | 1.05p | (1.80p) | (1.80p) |
Earnings per Share (Diluted) | 18.19p | 1.05p | 1.05p | (1.80p) | (1.80p) |
Earnings per Share (Adjusted) | 18.19p | 1.05p | 1.05p | (1.80p) | (1.80p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 18.19p | 1.05p | 1.05p | (1.80p) | (1.80p) |
Earnings per Share (Diluted) | 18.19p | 1.05p | 1.05p | (1.80p) | (1.80p) |
Earnings per Share (Adjusted) | 18.19p | 1.05p | 1.05p | (1.80p) | (1.80p) |
| | | | | |
Dividend per Share | 5.25p | 5.25p | 5.25p | 5.25p | 5.25p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | 30 Mar '20 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.02 | 0.01 | 0.01 | 0.05 | 0.05 |
Cash at Bank and in Hand | 15.18 | 30.78 | 30.78 | 46.60 | 46.60 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 15.21 | 30.79 | 30.79 | 46.65 | 46.65 |
| | | | | |
Other Assets | 37.40 | 89.27 | 89.27 | 200.09 | 200.09 |
Total Assets | 52.61 | 120.06 | 120.06 | 246.74 | 246.74 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | 11.53 | 11.53 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | 11.53 | 11.53 |
| | | | | |
Net Assets | 52.07 | 119.24 | 119.24 | 230.01 | 230.01 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 81.31 | 157.51 | 157.51 | 263.02 | 263.02 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 0.26 | (38.27) | 2.51 | (33.01) | (33.01) |
Retained Earnings | (29.50) | n/a | (40.78) | n/a | n/a |
Shareholders Funds | 52.07 | 119.24 | 119.24 | 230.01 | 230.01 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 52.07 | 119.24 | 119.24 | 230.01 | 230.01 |
| | | | | |
| 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | 30 Mar '20 |
---|
Operating Margin | 190.06% | 16.42% | 16.43% | (18.13%) | (18.13%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 3.46 | 0.20 | 0.20 | (0.34) | (0.34) |
Dividend Yield | 5.80 | 8.30 | 8.30 | 10.80 | 10.80 |
PE Ratio | 4.90 | 60.00 | 60.00 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | (0.02%) | (0.02%) |
Net Asset Value per Share | 135.49p | 113.05p | 310.25p | 218.08p | 598.47p |